Source Capital Inc. (SOR)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
42.34
-0.36 (-0.84%)
At close: Jan 15, 2025, 12:39 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Net Income | 53.64M | -27.09M | 41.48M | 21.17M | 65.71M | -27.77M | 48.71M | 27.87M | -29.16M | 92.62M | 154.79M | 73.51M | -22.67M | 112.99M | 158.36M | -225.85M | 38.67M | 28.03M | 80.37M | 92.16M | 154.07M | -68.71M | 95.37M | 38.37M | 83.36M | 24.63M | 84.62M | 69.12M | 59.71M | 6.63M |
Depreciation & Amortization | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Stock-Based Compensation | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | n/a | n/a | n/a | n/a | 1.35M | 160.81K | 707.34K | -4.58M | 4.44M | 421.81K | 100.00K | n/a | n/a | n/a | 100.00K | -200.00K | n/a | n/a | 100.00K | n/a | 100.00K | -100.00K | n/a | n/a | 100.00K | n/a | n/a | n/a | n/a | n/a |
Other Non-Cash Items | -53.64M | 27.09M | -41.48M | -21.17M | -65.71M | 27.77M | -48.71M | -27.87M | 29.16M | -92.62M | -154.79M | -10.00K | -30.00K | 10.00K | 140.00K | -150.00K | 30.00K | -30.00K | 130.00K | 40.00K | 130.00K | -90.00K | 30.00K | 30.00K | 140.00K | -30.00K | -20.00K | -20.00K | -10.00K | -30.00K |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | n/a | n/a | n/a | n/a | -1.35M | -160.81K | -707.34K | 4.58M | -4.44M | -421.81K | -100.00K | n/a | n/a | n/a | -100.00K | 200.00K | n/a | n/a | -100.00K | n/a | -100.00K | 100.00K | n/a | n/a | -100.00K | n/a | n/a | n/a | n/a | n/a |
Operating Cash Flow | n/a | n/a | n/a | n/a | 65.71M | -27.77M | 48.71M | 27.87M | -29.16M | 92.62M | 154.80M | 73.50M | -22.70M | 113.00M | 158.40M | -225.80M | 38.70M | 28.00M | 80.40M | 92.20M | 154.10M | -68.70M | 95.40M | 38.40M | 83.40M | 24.60M | 84.60M | 69.10M | 59.70M | 6.60M |
Capital Expenditures | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Investing Cash Flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Debt Repayment | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | -2.59M | -861.45K | -537.21K | n/a | n/a | n/a | -54.20M | n/a | n/a | n/a | n/a | 4.60M | 7.60M | 8.50M | 6.20M | 5.40M | 7.00M | 7.00M | 9.30M | 7.50M | 6.80M | 7.90M | n/a | 3.60M | 21.70M |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | n/a | n/a | n/a | n/a | n/a | n/a | -15.78M | 471.03K | -34.62M | -36.35M | -26.00M | -86.50M | -30.70M | -25.50M | -22.00M | -35.00M | -34.60M | -37.50M | -42.10M | -31.70M | -28.00M | -34.80M | -34.30M | -45.10M | -56.70M | -32.30M | -41.30M | -49.10M | -27.00M | -7.70M |
Financial Cash Flow | n/a | n/a | n/a | n/a | n/a | -38.63M | -15.78M | -304.99M | -34.62M | -36.35M | -26.00M | -86.50M | -30.70M | -25.50M | -22.00M | -35.00M | -34.60M | -37.50M | -42.10M | -31.70M | -28.00M | -34.80M | -34.30M | -45.10M | -56.70M | -32.30M | -41.30M | -49.10M | -27.00M | -7.70M |
Net Cash Flow | n/a | 472.07K | 1.89M | 149.10K | 86.33K | 91.00 | 32.93M | -277.12M | -63.78M | 56.26M | 128.80M | -13.00M | -53.40M | 87.50M | 136.40M | -260.80M | 4.10M | -9.50M | 38.30M | 60.50M | 126.10M | -103.50M | 61.10M | -6.70M | 26.70M | -7.70M | 43.30M | 20.00M | 32.70M | -1.00M |
Free Cash Flow | n/a | n/a | n/a | n/a | 65.71M | -27.77M | 48.71M | 27.87M | -29.16M | 92.62M | 154.80M | 73.50M | -22.70M | 113.00M | 158.40M | -225.80M | 38.70M | 28.00M | 80.40M | 92.20M | 154.10M | -68.70M | 95.40M | 38.40M | 83.40M | 24.60M | 84.60M | 69.10M | 59.70M | 6.60M |