SuperCom Ltd. (SPCB)
6.87
-0.43 (-5.89%)
At close: Mar 31, 2025, 12:36 PM
SuperCom Ltd. Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
| Revenue | 26.57M | 17.65M | 12.27M | 11.77M | 16.48M | 21.88M | 33.26M | 20.33M | 29.51M | 29.7M | 8.82M | 8.94M | 7.92M | 7.39M | 9.3M | 20.65M | 12.96M | 8.79M | 8.46M | 7.34M | 7.24M |
| Cost of Revenue | 16.35M | 11.26M | 6.06M | 6.19M | 10.13M | 13.74M | 20.35M | 17.46M | 11.84M | 7.3M | 1.9M | 1.62M | 3.31M | 2.06M | 3.37M | 8.45M | 5.6M | 3.49M | 4.58M | 3.73M | 3.1M |
| Gross Profit | 10.22M | 6.39M | 6.2M | 5.58M | 6.35M | 8.14M | 12.91M | 2.87M | 17.67M | 22.4M | 6.93M | 7.32M | 4.62M | 5.33M | 5.94M | 12.2M | 7.36M | 5.3M | 3.88M | 3.61M | 4.14M |
| Operating Income | -3.36M | -6M | -6.05M | -3.81M | -8.38M | -9.68M | -6.52M | -12.6M | 3.54M | 8.01M | 1.51M | 2.01M | 54K | -1.05M | -1.87M | -8.84M | -6.62M | 6.01M | -3.9M | -1.63M | -1.63M |
| Interest Income | n/a | 1.77M | 3.64M | 15K | 188K | n/a | n/a | n/a | n/a | n/a | n/a | 4.04M | n/a | n/a | 4K | 106K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -4.02M | -7.76M | -10.13M | -7.86M | -11.46M | -10.01M | -7.05M | -12.9M | 3.26M | 7.88M | 1.36M | 3.81M | 1.04M | -1.73M | -2.49M | -11.95M | -11.27M | 16.07M | -3.95M | -1.87M | -1.76M |
| Net Income | -4.02M | -7.46M | -10.14M | -7.87M | -11.51M | -15.74M | -6.66M | -11.32M | 2.66M | 6.2M | 6.47M | 4.82M | 1.02M | -1.97M | -5.08M | -12.36M | -11.31M | 5.44M | -3.95M | -1.87M | -2M |
| Selling & General & Admin | 7.66M | 7.84M | 5.8M | 5.79M | 8.91M | 10.75M | 14.21M | 17.25M | 10.56M | 9.81M | 4.34M | 3.92M | 4.24M | 6.39M | 6.91M | 15.23M | 12.23M | 8.36M | 5.97M | 4.4M | 4.86M |
| Research & Development | 3.11M | 3.41M | 2.76M | 2.39M | 3.97M | 4.79M | 7.24M | 6.72M | 2.38M | 3.36M | 564K | 313K | 462K | 386K | 898K | 2.57M | 1.72M | 1.36M | 1.18M | 845K | 918K |
| Other Expenses | 2.81M | 1.14M | 3.68M | 1.21M | 1.84M | 2.27M | 371K | -110K | -1.2M | -1.23M | -507K | 1.27M | -137K | -396K | n/a | n/a | 34K | -10.43M | 129K | n/a | 4.86M |
| Operating Expenses | 13.58M | 12.39M | 12.25M | 9.39M | 14.72M | 17.81M | 21.41M | 15.47M | 14.13M | 14.39M | 5.41M | 5.5M | 4.56M | 6.38M | 7.81M | 17.8M | 13.98M | -710K | 7.28M | 5.25M | 5.77M |
| Interest Expense | 2.51M | 1.77M | 3.64M | 3.81M | 1.95M | 844K | 211K | 219K | 211K | 165K | 67K | 425K | 1.02M | 678K | 592K | 3.11M | 4.65M | 204K | 25K | 214K | 233K |
| Selling & Marketing Expenses | 2.2M | 2.66M | 1.66M | 1.72M | 3.53M | 5M | 8.1M | 9.97M | 6.61M | 7.04M | 3.16M | 3.06M | 3.5M | 4.41M | 5.13M | 11.92M | n/a | n/a | n/a | 2.44M | n/a |
| Cost & Expenses | 29.93M | 23.65M | 18.31M | 15.58M | 24.85M | 31.56M | 41.76M | 32.93M | 25.97M | 21.69M | 7.31M | 7.12M | 7.87M | 8.44M | 11.17M | 26.25M | 19.58M | 2.78M | 11.86M | 8.97M | 8.88M |
| Income Tax | n/a | -299K | 5K | 5K | 43K | 5.73M | -393K | -1.59M | 601K | 1.68M | -5.11M | -1.01M | 25K | 50K | 71K | 137K | 37K | 571K | 551K | 241K | 316K |
| Shares Outstanding (Basic) | 6.7M | 3.69M | 2.62M | 1.74M | 1.61M | 1.52M | 1.48M | 1.5M | 1.5M | 1.36M | 910.01K | 646.48K | 214.74K | 145.36K | 129.69K | 121.68K | 103.34K | 93.39K | 12.62K | 58.36K | 50.88K |
| Shares Outstanding (Diluted) | 6.76M | 3.69M | 2.62M | 1.74M | 1.61M | 1.52M | 1.49M | 1.51M | 1.52M | 1.37M | 918.25K | 815.63K | 275.54K | 145.36K | 129.69K | 121.68K | 103.34K | 99.12K | 12.62K | 58.36K | 50.88K |
| EPS (Basic) | -0.6 | -2.02 | -3.87 | -4.52 | -7.12 | -10.33 | -4.5 | -7.52 | 1.80 | 4.60 | 7.10 | 7.65 | 4.70 | -13.52 | -39.21 | -101.56 | -109.46 | 58.23 | -313 | -32.08 | -39.21 |
| EPS (Diluted) | -0.59 | -2.02 | -3.87 | -4.52 | -7.12 | -10.33 | -4.46 | -7.47 | 1.80 | 4.50 | 7.00 | 5.53 | 3.70 | -13.52 | -39.21 | -101.56 | -109.46 | 55.68 | -313 | -32.08 | -39.21 |
| EBITDA | 1.47M | -3.29M | -4.26M | -1.33M | -6.39M | -5.47M | -2.94M | -8.67M | 3.1M | 9.66M | 1.47M | 4.27M | 2.09M | -1.05M | -1.16M | -3.26M | -6.4M | 6.4M | -2.63M | -1.34M | -1.23M |
| Depreciation & Amortization | 2.98M | 2.69M | 2.23M | 2.72M | 3.13M | 3.69M | 3.91M | 3.02M | 1.67M | 1.61M | 48K | 31K | 28K | 53K | 708K | 651K | 225K | 391K | 827K | 347K | 397K |