Whitecap Resources Inc. (SPGYF)

PNK: SPGYF · Real-Time Price · USD

5.63

-0.26 (-4.41%)

At close: Apr 30, 2025, 1:05 PM

Whitecap Resources Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.85B	3.63B	3.62B	3.7B	3.68B	3.85B	4.07B	4.19B	4.67B	4.78B	4.4B	3.98B	3.29B	2.69B	2.1B	1.63B	1.13B	931.9M	1.06B	1.15B	1.37B	1.45B	1.36B	1.46B	1.52B	1.53B	1.53B	1.32B	1.13B	1B	925.48M	871.1M	763.38M	635.31M	574.38M	551.12M	601.75M
Cost of Revenue	1.7B	1.79B	1.78B	1.78B	1.61B	1.48B	1.53B	1.57B	1.67B	1.67B	1.55B	1.37B	1.16B	961.95M	759.99M	629.97M	491.97M	486.61M	580.7M	654.76M	754.23M	769.63M	744.05M	761.65M	768.5M	765.38M	1.08B	1B	934.66M	877.91M	440.51M	417.88M	373.63M	336.26M	404.25M	884.21M	906.21M
Gross Profit	2.16B	1.84B	1.84B	1.92B	2.08B	2.36B	2.54B	2.63B	3B	3.11B	2.85B	2.61B	2.12B	1.73B	1.34B	1B	639.47M	445.29M	482.99M	495.08M	617.25M	684.61M	612.12M	697.1M	747.16M	759.92M	453.41M	314.52M	191.01M	123.43M	484.98M	453.22M	389.74M	299.05M	170.13M	-333.09M	-304.46M
Operating Income	1B	951.5M	984.8M	1.06B	976.4M	1.02B	1.17B	1.25B	1.63B	1.79B	1.66B	1.52B	1.13B	840.86M	601.56M	398.89M	173.09M	18.85M	38.84M	49.47M	162.19M	250.96M	184.31M	260.28M	302.15M	314.69M	27.87M	-78.4M	-164.61M	-194.41M	616.95M	608.7M	569.4M	495.7M	-55.61M	-554.96M	-529.29M
Interest Income	n/a	n/a	n/a	19.7M	34.1M	58.9M	84.24M	75.14M	60.74M	35.94M	10.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.21B	1.08B	1.11B	946.8M	900.9M	1.17B	1.2B	1.44B	1.71B	2.22B	2.11B	3.69B	3.21B	2.37B	2.52B	523.89M	393.74M	-2.42B	-3.14B	-3.1B	-2.92B	-203.34M	75.17M	117.25M	32M	93.55M	-226.44M	-314.68M	-251.27M	-160.62M	412.41M	415.83M	317.43M	239.62M	-93.87M	-615.84M	-568.2M
Net Income	915.1M	812.3M	876.8M	755.3M	686.2M	889M	909.35M	1.08B	1.29B	1.68B	1.58B	2.77B	2.41B	1.78B	1.88B	382.98M	286.14M	-1.84B	-2.38B	-2.35B	-2.21B	-155.87M	55.04M	82.29M	20.32M	65.13M	-173.57M	-239.41M	-191.25M	-123.97M	298.87M	301.53M	228.67M	170.75M	-107.44M	-489.43M	-469.7M
Selling & General & Admin	362.9M	361.7M	354.3M	368.1M	369.7M	370.9M	425.8M	462.84M	501.8M	512.1M	454.69M	406.5M	359.3M	306.24M	233.99M	173.77M	113.63M	113.68M	124.73M	121.42M	123.63M	100.2M	92.96M	94.87M	100.23M	101.42M	104.71M	98.6M	88.09M	78.95M	68.57M	61.44M	54.69M	53.41M	58.44M	60.51M	65.53M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.06B	791.4M	520.9M	264.9M	n/a	237.3M	465.39M	675.92M	872.77M	808.9M	580.81M	370.28M	173.43M	n/a	n/a	-154K	-154K	-154K	-154K	-7.08M	-11.08M	-22.44M	-22.44M	-17M	-15.4M	-4.25M	-4.25M	-2.61M	-200K	n/a	n/a	n/a	-250K	-350K	-400K	-410K	-461K
Operating Expenses	1.16B	888.2M	856.4M	858.5M	1.1B	1.34B	1.38B	1.38B	1.37B	1.32B	1.19B	1.09B	994.06M	891.22M	741.76M	603.26M	466.39M	426.43M	444.16M	445.62M	455.06M	433.65M	427.82M	436.82M	445.01M	445.23M	425.54M	392.92M	355.62M	317.84M	297.34M	273.84M	249.66M	232.66M	225.74M	221.88M	224.83M
Interest Expense	78.5M	89.7M	92.8M	91M	87.7M	88.6M	94.67M	88.64M	77.27M	62.9M	44.92M	40.75M	43.23M	43.69M	43.93M	42.99M	41.52M	43.53M	45.67M	48.26M	50.92M	52.27M	53.2M	53.35M	53.55M	52.7M	48.64M	41.66M	34.34M	29.64M	25.95M	27.3M	28.56M	29.28M	31.47M	33.77M	33.63M
Selling & Marketing Expenses	255M	253.3M	251.9M	264.1M	269M	273.9M	294.04M	302.4M	318.87M	313M	271.23M	236.81M	195.03M	155.8M	113.53M	73.41M	34.78M	23.64M	25.12M	33.23M	43.29M	49.34M	56.97M	58.16M	60.46M	58.95M	54.72M	49.38M	40.55M	34.26M	28.33M	21.91M	17.61M	14.9M	16.31M	18.64M	21.84M
Cost & Expenses	2.85B	2.68B	2.63B	2.64B	2.71B	2.82B	2.9B	2.95B	3.04B	2.99B	2.74B	2.45B	2.16B	1.85B	1.5B	1.23B	958.36M	913.05M	1.02B	1.1B	1.21B	1.2B	1.17B	1.2B	1.21B	1.21B	1.5B	1.4B	1.29B	1.2B	513.18M	467.06M	398.63M	344.26M	630M	1.11B	1.13B
Income Tax Expense	297.4M	263M	232.2M	191.5M	214.7M	281.7M	292.42M	354.48M	419.92M	548.5M	528.04M	918.28M	800.31M	595.54M	637.82M	140.91M	107.6M	-573.01M	-755.61M	-750.38M	-701.09M	-47.47M	20.13M	34.96M	11.68M	28.43M	-52.87M	-75.27M	-60.01M	-36.66M	113.54M	114.31M	88.76M	68.87M	13.57M	-126.41M	-98.49M
Shares Outstanding (Basic)	587.5M	595.2M	595.2M	598.8M	598M	603.2M	606M	605.2M	606.1M	608.7M	611.9M	618.4M	625.2M	630.65M	632.1M	615.4M	517.49M	410.12M	408.25M	408.15M	408.41M	404.68M	411.81M	413.19M	404.32M	683.41M	417.34M	417.46M	417.75M	371.85M	369.84M	369.4M	368.73M	377.9M	367.62M	314.57M	303.2M
Shares Outstanding (Diluted)	592.4M	599.2M	599.2M	602.1M	601.7M	607.3M	610M	609.2M	610.8M	608.7M	617.91M	625.06M	632.9M	632.18M	638.06M	621.23M	523.22M	408.47M	412.4M	408.15M	408.62M	412M	414.46M	416.63M	413.46M	420.59M	420.06M	417.46M	417.75M	371.85M	372M	371.41M	371.46M	341.89M	370.23M	319.53M	305.55M
EPS (Basic)	1.54	1.36	1.46	1.25	1.13	1.46	1.49	1.77	2.10	2.71	2.55	4.42	3.83	2.83	3.28	0.91	0.69	-4.52	-5.83	-5.76	-5.43	-0.39	0.13	0.20	0.05	0.16	-0.48	-0.64	-0.51	-0.33	0.81	0.82	0.61	0.46	-0.35	-1.63	-1.57
EPS (Diluted)	1.53	1.36	1.46	1.25	1.13	1.46	1.49	1.77	2.09	2.69	2.52	4.36	3.78	2.79	3.25	0.91	0.69	-4.52	-5.83	-5.76	-5.43	-0.39	0.12	0.19	0.04	0.15	-0.48	-0.64	-0.51	-0.33	0.80	0.81	0.60	0.45	-0.37	-1.65	-1.59
EBITDA	2.27B	2.14B	2.01B	1.83B	1.69B	1.81B	1.99B	2.13B	2.43B	2.56B	2.36B	2.15B	1.62B	1.26B	1.32B	1.05B	865.99M	724.64M	68.8M	144.34M	366.1M	340.26M	610.49M	660.63M	578.44M	633.11M	632.79M	516.82M	549.15M	558.51M	679.06M	664.25M	538.62M	448.7M	228.12M	192.23M	254.35M
EBIT	1.29B	1.17B	1.2B	1.04B	988.6M	1.26B	1.3B	1.52B	1.78B	2.29B	2.15B	3.73B	3.25B	2.42B	2.57B	566.88M	435.25M	-2.37B	-3.09B	-3.05B	-2.86B	-151.07M	128.37M	170.71M	85.45M	146.09M	-177.96M	-273.28M	-216.99M	-130.99M	438.36M	443.13M	345.99M	268.9M	-62.4M	-582.07M	-534.56M
Depreciation & Amortization	993.7M	994.1M	974.7M	962.3M	921.3M	898.8M	903.42M	891.64M	877.8M	842.8M	778.84M	701.24M	639.23M	570.3M	473.71M	411.38M	352.11M	357.65M	418.16M	456.44M	494.51M	486.23M	477.01M	484.82M	487.89M	487.01M	810.75M	785.44M	757.53M	733.35M	79.9M	61.51M	36.97M	20.74M	324.74M	811.98M	826.6M