SM Prime Inc. (SPHXF)
PNK: SPHXF
· Real-Time Price · USD
0.46
-0.12 (-20.29%)
At close: Jan 24, 2025, 9:00 PM
SM Prime Income Statement
Financials in PHP. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 40.63B | 35.08B | 33.97B | 30.72B | 35.49B | 32.75B | 31.22B | 28.63B | 32.11B | 27.33B | 22.45B | 23.89B | 25.48B | 15.75B | 20.29B | 20.8B |
Cost of Revenue | 9.86B | 18.47B | 17.61B | 16.01B | 18.74B | 17.18B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 30.77B | 16.6B | 16.36B | 14.71B | 16.76B | 15.57B | 31.22B | 28.63B | 32.11B | 27.33B | 22.45B | 23.89B | 25.48B | 15.75B | 20.29B | 20.8B |
Operating Income | 20.37B | 16.6B | 16.36B | 14.71B | 16.76B | 15.57B | 15.12B | 13.83B | 14.61B | 13.28B | 10.67B | 10.69B | 10.84B | 5.5B | 7.4B | 8.67B |
Interest Income | 41.2M | 547.14M | 594.27M | 408.64M | 123.53M | 631.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 15.09B | 14.6B | 14.23B | 12.92B | 11.95B | 13.31B | 12.52B | 12.06B | 10.42B | 10.1B | 8.95B | 9.26B | 8.44B | 4.86B | 6.64B | 7.8B |
Net Income | 11.75B | 11.81B | 11.6B | 10.46B | 9.88B | 10.68B | 10B | 9.44B | 8.09B | 7.9B | 6.69B | 7.42B | 6.16B | 3.98B | 5.17B | 6.48B |
Selling & General & Admin | 6.48B | n/a | n/a | n/a | n/a | n/a | 5.71B | 5.29B | 6.51B | 4.74B | 4.08B | 3.07B | 4.15B | 3.7B | 3.34B | 2.73B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.91B | n/a | n/a | n/a | n/a | n/a | 10.39B | 9.51B | 10.99B | 9.31B | 7.7B | 10.13B | 10.49B | 6.55B | 9.55B | 9.4B |
Operating Expenses | 10.4B | n/a | n/a | n/a | n/a | n/a | 16.1B | 14.8B | 17.5B | 14.05B | 11.78B | 13.2B | 14.64B | 10.25B | 12.88B | 12.13B |
Interest Expense | 4.58B | 3.53B | 2.7B | 3.13B | 5.07B | 3.66B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 1.98B | n/a | n/a | n/a | n/a | n/a | 1.72B | 1.61B | 1.85B | 1.51B | 1.12B | 961.5M | 1.36B | 1.54B | 1.37B | 1.18B |
Cost & Expenses | 20.26B | 18.47B | 17.61B | 16.01B | 18.74B | 17.18B | 16.1B | 14.8B | 17.5B | 14.05B | 11.78B | 13.2B | 14.64B | 10.25B | 12.88B | 12.13B |
Income Tax Expense | 3.1B | 2.57B | 2.39B | 2.25B | 1.85B | 2.41B | 2.31B | 2.41B | 2.11B | 2.04B | 2.09B | 1.74B | 2.2B | 878.46M | 1.47B | 1.28B |
Shares Outstanding (Basic) | 28.88B | 28.88B | 28.87B | 28.86B | 28.86B | 28.87B | 28.83B | 28.88B | 28.88B | 28.85B | 28.85B | 28.86B | 28.86B | 28.83B | 28.87B | 28.91B |
Shares Outstanding (Diluted) | 28.88B | 28.88B | 28.87B | 28.86B | 28.86B | 28.87B | 28.83B | 28.86B | 28.86B | 28.85B | 28.85B | 28.86B | 28.86B | 28.83B | 28.87B | 28.86B |
EPS (Basic) | 0.41 | 0.41 | 0.40 | 0.36 | 0.34 | 0.37 | 0.35 | 0.33 | 0.28 | 0.27 | 0.23 | 0.26 | 0.21 | 0.14 | 0.18 | 0.22 |
EPS (Diluted) | 0.41 | 0.41 | 0.40 | 0.36 | 0.34 | 0.37 | 0.35 | 0.33 | 0.28 | 0.27 | 0.23 | 0.26 | 0.21 | 0.14 | 0.18 | 0.22 |
EBITDA | 23.58B | 21.93B | 20.63B | 19.67B | 20.63B | 20.33B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
EBIT | 19.66B | 18.13B | 16.93B | 16.05B | 17.02B | 16.98B | 30.25B | 27.66B | 29.22B | 26.55B | 21.33B | 21.38B | 21.68B | 11B | 14.81B | 17.34B |
Depreciation & Amortization | 3.91B | 3.8B | 3.7B | 3.61B | 3.61B | 3.36B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |