SM Prime Inc. (SPHXF)
PNK: SPHXF
· Real-Time Price · USD
0.46
-0.12 (-20.29%)
At close: Jan 24, 2025, 9:00 PM
SM Prime Income Statement
Financials in PHP. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 140.39B | 135.26B | 132.93B | 130.19B | 128.1B | 124.72B | 119.3B | 110.52B | 105.79B | 99.15B | 87.57B | 85.41B | 82.32B | 78.05B | 79.31B | 76.91B |
Cost of Revenue | 61.96B | 70.83B | 69.54B | 51.93B | 35.92B | 17.18B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 78.44B | 64.43B | 63.39B | 78.26B | 92.18B | 107.54B | 119.3B | 110.52B | 105.79B | 99.15B | 87.57B | 85.41B | 82.32B | 78.05B | 79.31B | 76.91B |
Operating Income | 68.04B | 64.43B | 63.39B | 62.16B | 61.28B | 59.13B | 56.84B | 52.38B | 49.24B | 45.47B | 37.7B | 34.44B | 32.41B | 28.08B | 28.8B | 25.86B |
Interest Income | 1.59B | 1.67B | 1.76B | 1.16B | 754.93M | 631.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 56.84B | 53.7B | 52.41B | 50.71B | 49.84B | 48.31B | 45.09B | 41.52B | 38.71B | 36.74B | 31.5B | 29.19B | 27.73B | 23.69B | 23.15B | 19.7B |
Net Income | 45.63B | 43.76B | 42.63B | 41.03B | 40.01B | 38.21B | 35.44B | 32.13B | 30.1B | 28.17B | 24.25B | 22.73B | 21.79B | 19.26B | 19.22B | 16.16B |
Selling & General & Admin | 6.48B | n/a | n/a | 5.71B | 11B | 17.51B | 22.26B | 20.62B | 18.4B | 16.04B | 15B | 14.25B | 13.91B | 14.71B | 13.61B | 13.33B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3.91B | n/a | n/a | 10.39B | 19.9B | 30.89B | 40.2B | 37.52B | 38.14B | 37.64B | 34.88B | 36.72B | 35.99B | 35.26B | 36.9B | 37.72B |
Operating Expenses | 10.4B | n/a | n/a | 16.1B | 30.9B | 48.4B | 62.46B | 58.14B | 56.54B | 53.68B | 49.87B | 50.97B | 49.9B | 49.97B | 50.51B | 51.05B |
Interest Expense | 13.93B | 14.43B | 14.57B | 11.86B | 8.73B | 3.66B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 1.98B | n/a | n/a | 1.72B | 3.33B | 5.18B | 6.69B | 6.08B | 5.44B | 4.94B | 4.97B | 5.22B | 5.45B | 5.91B | 5.39B | 4.91B |
Cost & Expenses | 72.35B | 70.83B | 69.54B | 68.02B | 66.82B | 65.58B | 62.46B | 58.14B | 56.54B | 53.68B | 49.87B | 50.97B | 49.9B | 49.97B | 50.51B | 51.05B |
Income Tax Expense | 10.3B | 9.06B | 8.9B | 8.82B | 8.98B | 9.23B | 8.86B | 8.64B | 7.97B | 8.06B | 6.91B | 6.29B | 5.82B | 4.36B | 3.85B | 3.44B |
Shares Outstanding (Basic) | 28.88B | 28.88B | 28.87B | 28.86B | 28.86B | 28.87B | 28.83B | 28.88B | 28.88B | 28.85B | 28.85B | 28.86B | 28.86B | 28.83B | 28.87B | 28.91B |
Shares Outstanding (Diluted) | 28.88B | 28.88B | 28.87B | 28.86B | 28.86B | 28.87B | 28.83B | 28.86B | 28.86B | 28.85B | 28.85B | 28.86B | 28.86B | 28.83B | 28.87B | 28.86B |
EPS (Basic) | 1.58 | 1.51 | 1.47 | 1.42 | 1.39 | 1.33 | 1.23 | 1.11 | 1.04 | 0.97 | 0.84 | 0.79 | 0.75 | 0.67 | 0.67 | 0.56 |
EPS (Diluted) | 1.58 | 1.51 | 1.47 | 1.42 | 1.39 | 1.33 | 1.23 | 1.11 | 1.04 | 0.97 | 0.84 | 0.79 | 0.75 | 0.67 | 0.67 | 0.56 |
EBITDA | 85.81B | 82.87B | 81.27B | 60.63B | 40.96B | 20.33B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
EBIT | 70.78B | 68.13B | 66.98B | 80.29B | 91.9B | 104.1B | 113.68B | 104.76B | 98.49B | 90.95B | 75.4B | 68.87B | 64.83B | 56.17B | 57.6B | 51.73B |
Depreciation & Amortization | 15.04B | 14.73B | 14.29B | 10.58B | 6.97B | 3.36B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |