SPI Energy Co. Ltd. (SPI)
0.77
0.00 (0.52%)
At close: Jan 16, 2025, 9:00 PM
SPI Energy Co. Ltd. Income Statement
| Year | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
| Revenue | 177.52M | 161.99M | 138.63M | 97.88M | 125.58M | 127.47M | 140.2M | 190.51M | 91.64M | 42.63M | 99.96M | 103.07M | 34.04M | 52.55M | 47.42M | 18.14M | 4.38M | 24.08K | n/a |
| Cost of Revenue | 163.03M | 151.37M | 121.77M | 90.69M | 114.53M | 117.66M | 121.31M | 182.4M | 79.48M | 45.4M | 91.36M | 90.24M | 29.28M | 45.79M | 43.84M | 16.03M | 2.89M | n/a | n/a |
| Gross Profit | 14.48M | 10.62M | 16.86M | 7.19M | 11.06M | 9.8M | 18.89M | 8.11M | 12.16M | -2.77M | 8.59M | 12.84M | 4.75M | 6.76M | 3.58M | 2.11M | 1.49M | 24.08K | n/a |
| Operating Income | -26.68M | -41.48M | 2.9M | -14.48M | -2.95M | -61.52M | -200.03M | -164.25M | 4.51M | -31.61M | -23.75M | 1.6M | -7.42M | -6.96M | -8.58M | -7.32M | -2M | -77.43K | -7.54K |
| Interest Income | n/a | 5.14M | 3.79M | 155K | 320K | 459K | 1.16M | 2.22M | 1.21M | 1.66M | 2.53M | 185K | n/a | 12K | 135K | 286K | n/a | 3.29K | n/a |
| Pretax Income | -31.73M | -43.38M | -5.81M | -15.06M | -5.8M | -90.81M | -220.63M | -184.41M | -2.16M | -31.43M | -25.42M | -202K | -9.01M | -6.92M | -8.57M | -7.13M | -2.07M | -77.43K | -7.54K |
| Net Income | -33.42M | -44.83M | -6.26M | -15.15M | -12.28M | -91.08M | -220.7M | -184.8M | -5.2M | -32.24M | -25.63M | -461K | -8.87M | -6.97M | -8.74M | -7.19M | -2.13M | -77.43K | -7.54K |
| Selling & General & Admin | 40.58M | 49.36M | 15.67M | 17.56M | 14.51M | 30.13M | 63.48M | 116.17M | 7.64M | 19.58M | 23.67M | 10.18M | 11.23M | 12.78M | 11.6M | 9.24M | 3.49M | 101.51K | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.76M | 2.64M | n/a | 60K | 37K | 34K | 199K | n/a | n/a | n/a |
| Other Expenses | 581K | 2.73M | 1.09M | 4.12M | 487K | -439K | -573K | 628K | 2.31M | -688K | -135K | 1.06M | n/a | n/a | n/a | n/a | n/a | n/a | -7.54K |
| Operating Expenses | 41.16M | 52.1M | 16.76M | 21.67M | 14.01M | 39.3M | 93.95M | 116.17M | 7.64M | 21.34M | 26.3M | 10.18M | 11.23M | 12.78M | 11.6M | 9.44M | 3.49M | 101.51K | -7.54K |
| Interest Expense | 7.19M | 5.14M | 3.79M | 3.92M | 6.67M | 18.42M | 9.04M | 9.28M | 2.26M | 4.32M | 4.07M | 1.52M | 450K | 49K | 115K | 106K | 90.16K | n/a | n/a |
| Selling & Marketing Expenses | 5.03M | 7.58M | 2.19M | 2.4M | 2.29M | 7.74M | 29.23M | 39.43M | 1.4M | 2.05M | 10.65M | 3.02M | 3.65M | 3.84M | 2.62M | 51K | n/a | n/a | n/a |
| Cost & Expenses | 204.19M | 203.47M | 138.54M | 112.36M | 128.53M | 156.97M | 215.26M | 298.58M | 87.13M | 66.74M | 117.67M | 100.42M | 40.51M | 58.57M | 55.44M | 25.46M | 6.38M | 101.51K | -7.54K |
| Income Tax | 1.99M | 1.45M | 458K | 92K | 332K | 151K | 336K | 673K | 3.04M | 813K | 204K | 259K | -141K | 46K | 167K | 61K | 56.33K | n/a | n/a |
| Shares Outstanding (Basic) | 26.51M | 24.19M | 15.91M | 12.73M | 7.26M | 6.67M | 6.42M | 6.12M | 3.07M | 1.98M | 1.9M | 1.84M | 522.92K | 417.88K | 376.97K | 329.3K | 192.14K | 3.12M | n/a |
| Shares Outstanding (Diluted) | 26.51M | 24.19M | 15.91M | 12.73M | 7.26M | 6.83M | 6.42M | 6.12M | 3.07M | 1.98M | 1.9M | 1.84M | 522.92K | 417.88K | 376.97K | 329.3K | 192.14K | 3.12M | n/a |
| EPS (Basic) | -1.26 | -1.85 | -0.39 | -1.19 | -1.69 | -13.65 | -34.4 | -30.19 | -1.69 | -16.27 | -13.45 | -0.25 | -16.96 | -16.68 | -23.18 | -21.85 | -11.08 | -0.02 | n/a |
| EPS (Diluted) | -1.26 | -1.85 | -0.39 | -1.19 | -1.69 | -13.34 | -34.4 | -30.19 | -1.69 | -16.27 | -13.45 | -0.25 | -16.96 | -16.68 | -23.18 | -21.85 | -11.08 | -0.02 | n/a |
| EBITDA | -17.8M | -29.2M | 2.23M | -8.44M | 2.36M | -14.62M | -87.19M | -167.09M | 1.94M | -25.26M | -19.67M | 3.83M | -6.82M | -6.05M | -7.76M | -6.31M | -1.27M | -77.43K | -7.54K |
| Depreciation & Amortization | 6.73M | 9.04M | 4.25M | 2.69M | 1.5M | 1.46M | 4.44M | 5.55M | 1.84M | 1.85M | 1.78M | 985K | 531K | 827K | 700K | 1.01M | 728.22K | n/a | n/a |