SciSparc Ltd.

AI Score

0

Unlock

0.76
0.00 (0.36%)
At close: Jan 15, 2025, 10:39 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06
Revenue 2.88M 1.35M 1.07M 550.00K 498.00K 838.00K 487.00K n/a n/a n/a n/a n/a n/a 1.65M n/a n/a n/a n/a
Cost of Revenue 683.00K 322.00K 33.00K 164.00K 179.00K 147.00K 5.00K n/a 3.09K n/a n/a n/a 205.97K 196.13K 135.45K 68.95K 50.13K 16.16K
Gross Profit 2.20M 1.02M 1.04M 386.00K 319.00K 691.00K 482.00K n/a -3.09K n/a n/a n/a -205.97K 1.45M -135.45K -68.95K -50.13K -16.16K
Operating Income -5.77M -7.38M -5.77M -3.29M -4.11M -9.71M -5.75M -2.00M -2.55M -1.78M -379.61K -3.49M -3.21M -3.07M -2.29M -4.41M -5.05M -1.67M
Interest Income n/a 1.24M 18.00K 630.00K 303.00K 503.00K 1K 779.91 n/a 1.28K 5.74K 28.64K 169.64K 78.24K 141.56K 386.90K 702.38K n/a
Pretax Income -5.86M -2.58M -5.79M -3.54M -4.48M -9.01M -6.24M -2.00M -2.61M -1.87M 60.01K -3.54M -1.24M -3.55M -2.57M -3.64M -4.88M -1.72M
Net Income -5.12M -2.59M -5.80M -3.51M -5.36M -8.52M -6.24M -1.99M -2.53M -1.85M 59.44K -3.54M -3.72M -3.55M -2.57M -3.64M -4.88M -1.72M
Selling & General & Admin 6.33M 5.38M 3.64M 1.72M 2.40M 5.81M 3.74M 1.29M 804.12K 1.32M 567.70K 1.25M 1.04M 888.46K 1.03M 1.51M 2.48M 456.02K
Research & Development 1.64M 2.80M 1.99M 649.00K 1.64M 2.71M 2.02M 738.83K 238.49K 462.26K 1.33M 2.31M 1.96M 3.63M 1.12M 2.83M 2.52M 1.20M
Other Expenses n/a 224.00K 135.00K 182.00K 72.00K 768.00K n/a 1.56K 1.55M 25.68K 557.64K 12.31K n/a n/a n/a n/a n/a n/a
Operating Expenses 7.97M 8.40M 5.77M 2.55M 4.11M 9.29M 5.75M 2.03M 2.60M 1.81M 2.46M 3.58M 3.00M 4.52M 2.15M 4.34M 5.00M 1.65M
Interest Expense n/a 36.00K 12.00K 25.00K 568.00K 123.00K 5.00K 1.30K n/a 3.34K 8.04K 25.16K n/a 114.94K 99.55K n/a n/a n/a
Selling & Marketing Expenses 1.38M 161.00K 5.00K 58.00K 387.00K 1.32M 74.00K n/a 61.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 8.65M 8.73M 5.77M 2.55M 4.11M 9.29M 5.75M 2.03M 2.60M 1.81M 2.46M 3.58M 3.21M 4.72M 2.29M 4.41M 5.05M 1.67M
Income Tax 22.00K 14.00K 12.00K -28.00K 883.00K -60.00K 490.00K -6.76K -21.77K 72.93K -439.05K 58.62K n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic) 354.95K 175.96K 78.81K 1.43M 6.60M 7.97M 116.74M 37.46M 23.85M 16.07M 10.18M 4.26M 153.77K 130.18K 121.96K 118.85K 106.16K 103.02K
Shares Outstanding (Diluted) 408.00K 175.96K 78.81K 1.43M 6.60M 7.97M 116.74M 37.46M 23.85M 16.07M 10.18M 4.26M 153.77K 130.18K 121.96K 118.85K 106.16K 103.02K
EPS (Basic) -14.43 -14.73 -73.61 -2.46 -0.81 -1.07 -0.05 -0.05 -0.11 -0.12 0.01 -0.83 -24.18 -27.27 -21.04 -30.63 -46 -16.71
EPS (Diluted) -12.55 -14.73 -73.61 -2.46 -0.81 -1.07 -0.05 -0.05 -0.11 -0.12 0.01 -0.83 -24.18 -27.27 -21.04 -30.63 -46 -16.71
EBITDA -5.31M -2.25M -5.74M -2.39M -3.73M -6.93M -6.24M -2.00M -2.56M -1.77M 105.00K -3.36M -1.04M -3.24M -2.33M -3.57M -4.83M -1.71M
Depreciation & Amortization 538.00K 187.00K 33.00K 164.00K 179.00K 147.00K 5.00K 3.65K 2.82K 37.49K 48.81K 76.29K 205.97K 196.13K 135.45K 68.95K 50.13K 16.16K