SciSparc Ltd. (SPRC)
0.31
-0.01 (-3.43%)
At close: Mar 28, 2025, 3:58 PM
0.30
-2.24%
After-hours: Mar 28, 2025, 06:55 PM EDT
SciSparc Ltd. Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 2.88M | 1.35M | 1.07M | 550K | 498K | 838K | 487K | n/a | n/a | n/a | n/a | n/a | n/a | 1.65M | n/a | n/a | n/a | n/a |
| Cost of Revenue | 683K | 322K | 33K | 164K | 179K | 147K | 5K | n/a | 3.09K | n/a | n/a | n/a | 205.97K | 196.13K | 135.45K | 68.95K | 50.13K | 16.16K |
| Gross Profit | 2.2M | 1.02M | 1.04M | 386K | 319K | 691K | 482K | n/a | -3.09K | n/a | n/a | n/a | -205.97K | 1.45M | -135.45K | -68.95K | -50.13K | -16.16K |
| Operating Income | -5.77M | -7.38M | -5.77M | -3.29M | -4.11M | -9.71M | -5.75M | -2M | -2.55M | -1.78M | -379.61K | -3.49M | -3.21M | -3.07M | -2.29M | -4.41M | -5.05M | -1.67M |
| Interest Income | n/a | 1.24M | 18K | 630K | 303K | 503K | 1K | 779.91 | n/a | 1.28K | 5.74K | 28.64K | 169.64K | 78.24K | 141.56K | 386.9K | 702.38K | n/a |
| Pretax Income | -5.86M | -2.58M | -5.79M | -3.54M | -4.48M | -9.01M | -6.24M | -2M | -2.61M | -1.87M | 60.01K | -3.54M | -1.24M | -3.55M | -2.57M | -3.64M | -4.88M | -1.72M |
| Net Income | -5.12M | -2.59M | -5.8M | -3.51M | -5.36M | -8.52M | -6.24M | -1.99M | -2.53M | -1.85M | 59.44K | -3.54M | -3.72M | -3.55M | -2.57M | -3.64M | -4.88M | -1.72M |
| Selling & General & Admin | 6.33M | 5.38M | 3.64M | 1.72M | 2.4M | 5.81M | 3.74M | 1.29M | 804.12K | 1.32M | 567.7K | 1.25M | 1.04M | 888.46K | 1.03M | 1.51M | 2.48M | 456.02K |
| Research & Development | 1.64M | 2.8M | 1.99M | 649K | 1.64M | 2.71M | 2.02M | 738.83K | 238.49K | 462.26K | 1.33M | 2.31M | 1.96M | 3.63M | 1.12M | 2.83M | 2.52M | 1.2M |
| Other Expenses | n/a | 224K | 135K | 182K | 72K | 768K | n/a | 1.56K | 1.55M | 25.68K | 557.64K | 12.31K | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 7.97M | 8.4M | 5.77M | 2.55M | 4.11M | 9.29M | 5.75M | 2.03M | 2.6M | 1.81M | 2.46M | 3.58M | 3M | 4.52M | 2.15M | 4.34M | 5M | 1.65M |
| Interest Expense | n/a | 36K | 12K | 25K | 568K | 123K | 5K | 1.3K | n/a | 3.34K | 8.04K | 25.16K | n/a | 114.94K | 99.55K | n/a | n/a | n/a |
| Selling & Marketing Expenses | 1.38M | 161K | 5K | 58K | 387K | 1.32M | 74K | n/a | 61K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 8.65M | 8.73M | 5.77M | 2.55M | 4.11M | 9.29M | 5.75M | 2.03M | 2.6M | 1.81M | 2.46M | 3.58M | 3.21M | 4.72M | 2.29M | 4.41M | 5.05M | 1.67M |
| Income Tax | 22K | 14K | 12K | -28K | 883K | -60K | 490K | -6.76K | -21.77K | 72.93K | -439.05K | 58.62K | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding (Basic) | 354.95K | 175.96K | 78.81K | 1.43M | 6.6M | 7.97M | 116.74M | 37.46M | 23.85M | 16.07M | 10.18M | 4.26M | 153.77K | 130.18K | 121.96K | 118.85K | 106.16K | 103.02K |
| Shares Outstanding (Diluted) | 408K | 175.96K | 78.81K | 1.43M | 6.6M | 7.97M | 116.74M | 37.46M | 23.85M | 16.07M | 10.18M | 4.26M | 153.77K | 130.18K | 121.96K | 118.85K | 106.16K | 103.02K |
| EPS (Basic) | -14.43 | -14.73 | -73.61 | -2.46 | -0.81 | -1.07 | -0.05 | -0.05 | -0.11 | -0.12 | 0.01 | -0.83 | -24.18 | -27.27 | -21.04 | -30.63 | -46 | -16.71 |
| EPS (Diluted) | -12.55 | -14.73 | -73.61 | -2.46 | -0.81 | -1.07 | -0.05 | -0.05 | -0.11 | -0.12 | 0.01 | -0.83 | -24.18 | -27.27 | -21.04 | -30.63 | -46 | -16.71 |
| EBITDA | -5.31M | -2.25M | -5.74M | -2.39M | -3.73M | -6.93M | -6.24M | -2M | -2.56M | -1.77M | 105K | -3.36M | -1.04M | -3.24M | -2.33M | -3.57M | -4.83M | -1.71M |
| Depreciation & Amortization | 538K | 187K | 33K | 164K | 179K | 147K | 5K | 3.65K | 2.82K | 37.49K | 48.81K | 76.29K | 205.97K | 196.13K | 135.45K | 68.95K | 50.13K | 16.16K |