Stericycle Inc. (SRCL)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
61.98
0.51 (0.83%)
At close: Nov 01, 2024, 8:00 PM
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Net Income | -21.40M | 56.50M | -26.80M | -55.90M | -346.00M | -245.60M | 43.00M | 207.51M | 268.05M | 328.15M | 313.08M | 269.94M | 237.34M | 210.46M | 176.39M | 148.71M | 118.38M | 105.27M | 67.15M | 78.18M | 65.78M | 45.72M | 14.71M | 14.51M | 14.00M | 5.70M | 1.40M | -2.40M | -4.50M |
Depreciation & Amortization | 216.50M | 232.50M | 223.90M | 233.50M | 272.80M | 255.90M | 249.50M | 252.60M | 127.41M | 104.62M | 88.41M | 76.28M | 66.05M | 53.88M | 39.99M | 34.15M | 31.14M | 27.04M | 21.43M | 21.80M | 17.25M | 14.98M | 25.23M | 23.47M | 9.90M | 4.10M | 3.10M | 2.10M | 1.90M |
Stock-Based Compensation | 33.40M | 25.10M | 27.10M | 25.50M | 17.10M | 24.10M | 21.30M | 20.45M | 21.75M | 17.77M | 17.46M | 16.34M | 15.37M | 18.56M | 14.64M | 11.76M | 10.71M | 10.61M | 27.00K | n/a | 76.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Working Capital | 85.30M | -116.60M | -35.60M | 48.50M | -18.50M | -16.10M | 10.40M | 31.69M | -4.32M | 8.94M | 19.85M | 444.00K | -12.52M | 7.47M | -3.27M | -2.01M | 2.55M | 32.92M | -7.23M | -12.22M | 10.40M | 2.87M | 6.90M | -26.79M | -5.70M | -4.40M | -4.30M | 300.00K | 1.30M |
Other Non-Cash Items | 73.90M | -2.40M | 10.10M | 147.00M | 388.40M | 422.70M | 105.50M | 29.45M | -9.43M | -8.97M | -16.05M | -22.86M | -19.36M | -27.64M | -9.30M | -8.05M | -3.69M | -7.13M | 12.68M | 13.50M | 10.82M | 8.22M | 11.36M | 160.00K | 200.00K | -100.00K | n/a | n/a | 300.00K |
Deferred Income Tax | -2.50M | 20.60M | 29.70M | 32.60M | -33.90M | -34.10M | -290.20M | 7.02M | -6.71M | 16.55M | 30.93M | 25.54M | 31.84M | 27.26M | 24.40M | 26.52M | 17.27M | 12.94M | 13.51M | 13.85M | 9.58M | 16.20M | 9.09M | n/a | -7.10M | n/a | n/a | n/a | n/a |
Change in Working Capital | -56.60M | -132.10M | 39.10M | 147.50M | -50.40M | -257.30M | 379.50M | 30.35M | -10.71M | -9.61M | -30.36M | 22.21M | -25.13M | 43.15M | 31.12M | -2.53M | 241.00K | 11.44M | -20.48M | -12.71M | 17.59M | 11.82M | 4.16M | -27.67M | -5.20M | -4.80M | -4.60M | 400.00K | 1.40M |
Operating Cash Flow | 243.30M | 200.20M | 303.10M | 530.20M | 248.00M | 165.70M | 508.60M | 547.38M | 390.35M | 448.50M | 403.47M | 387.45M | 306.10M | 325.67M | 277.25M | 210.56M | 174.04M | 160.16M | 94.33M | 114.61M | 121.10M | 96.95M | 64.55M | 10.47M | 11.80M | 4.90M | -100.00K | 100.00K | -900.00K |
Capital Expenditures | -131.30M | -132.20M | -116.90M | -119.50M | -194.20M | -130.80M | -143.00M | -136.16M | -114.76M | -86.50M | -73.11M | -65.24M | -53.30M | -48.32M | -39.91M | -47.52M | -48.40M | -36.41M | -26.31M | -33.31M | -20.97M | -14.83M | -15.41M | -11.59M | -426.10M | -24.10M | -1.20M | -1.00M | -700.00K |
Acquisitions | 83.10M | 46.70M | 24.50M | 498.90M | 86.40M | -19.50M | -50.00M | -63.13M | -2.42B | -374.32M | -161.94M | -228.92M | -477.29M | -190.43M | -311.89M | -84.95M | -114.78M | -164.01M | -139.70M | -72.41M | -37.22M | -34.59M | -21.26M | -4.52M | n/a | n/a | n/a | n/a | n/a |
Purchase of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.00K | 294.00K | -1.96M | 73.00K | -89.00K | 15.94M | -16.95M | 385.00K | -84.95M | 1.30M | -1.83M | -621.00K | n/a | -129.00K | -232.00K | n/a | n/a | n/a | n/a | -2.30M | -5.80M | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.32M | 114.47M | 88.45M | 73.04M | 65.33M | 37.36M | n/a | 385.00K | -463.00K | 1.30M | n/a | n/a | 542.00K | n/a | n/a | 1K | 502.00K | 400.00K | n/a | 5.80M | n/a | n/a |
Other Investing Acitivies | 2.90M | 900.00K | 2.30M | 2.00M | 3.80M | 2.80M | 1.30M | 2.36M | -114.47M | -88.45M | -73.04M | -65.33M | -37.36M | 8.00M | 842.00K | 84.95M | 25.32M | 832.00K | 10.63M | 85.00K | 688.00K | 184.00K | n/a | n/a | 100.00K | 300.00K | -5.60M | -6.50M | 300.00K |
Investing Cash Flow | -45.30M | -84.60M | -90.10M | 381.40M | -104.00M | -147.50M | -193.00M | -195.61M | -2.53B | -462.77M | -234.97M | -294.25M | -514.65M | -247.71M | -350.19M | -132.93M | -135.26M | -201.43M | -156.00M | -105.09M | -57.63M | -49.47M | -36.67M | -15.60M | -425.60M | -23.80M | -3.30M | -13.30M | -400.00K |
Debt Repayment | -213.70M | -105.10M | -201.60M | -881.70M | -1.28B | -9.70M | -309.30M | -1.82B | -2.59B | -1.52B | -92.53M | -381.27M | -42.87M | -388.07M | -79.73M | -13.87M | -428.79M | n/a | -198.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock Repurchased | -5.20M | -5.60M | -3.40M | -400.00K | n/a | -17.20M | -34.20M | -71.72M | -130.58M | -194.07M | -163.70M | -48.03M | -124.06M | -94.33M | -75.69M | -167.34M | -103.68M | -42.76M | -60.66M | -34.85M | -13.20M | -1.44M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | -25.50M | -36.30M | -39.41M | -10.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -1.50M | -5.60M | -2.90M | -10.40M | 1.12B | 9.50M | 48.40M | 1.53B | 4.85B | 3.25B | 139.61M | 528.63M | 554.79M | 818.93M | 448.18M | 194.80M | 959.07M | 78.84M | 611.04M | 14.72M | -61.37M | -57.54M | -70.38M | -13.85M | 315.40M | 14.50M | -100.00K | -3.40M | 200.00K |
Financial Cash Flow | -220.40M | -110.70M | -207.90M | -892.50M | -141.60M | -25.70M | -321.20M | -363.25M | 2.18B | -30.05M | -136.02M | -86.21M | 148.32M | -13.56M | 81.77M | -77.88M | -32.63M | 52.55M | 59.50M | -6.94M | -64.04M | -51.92M | -17.81M | -11.55M | 431.90M | 14.80M | -3.20M | 25.10M | 200.00K |
Net Cash Flow | -20.70M | 400.00K | 2.30M | 18.60M | 400.00K | -7.90M | -2.00M | -11.45M | 33.40M | -44.93M | 30.67M | 8.81M | -56.77M | 61.29M | 6.67M | -8.01M | 3.62M | 5.67M | -25.00K | 610.00K | -1.14M | -4.36M | 10.07M | -16.68M | 18.00M | 14.80M | -3.20M | 25.10M | 200.00K |
Free Cash Flow | 112.00M | 68.00M | 186.20M | 410.70M | 53.80M | 34.90M | 365.60M | 411.22M | 275.59M | 362.00M | 330.36M | 322.21M | 252.80M | 277.35M | 237.34M | 163.03M | 125.64M | 123.75M | 68.01M | 81.30M | 100.13M | 82.12M | 49.14M | -1.12M | -414.30M | -19.20M | -1.30M | -900.00K | -1.60M |