Storebrand ASA (SREDF)

AI Score

Unlock

10.75

-0.62 (-5.45%)

At close: Apr 24, 2025, 8:00 PM

Storebrand ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	94.81B	121.71B	90.31B	74.1B	45.24B	-3.2B	6.67B	-12.82B	-27.95B	-27.67B	-17.35B	28.05B	69.21B	109.14B	119.18B	130.78B	80.46B	70.99B	62.92B	41.02B	87.15B	61.72B	58.95B	57.68B	34.85B	58.3B	56.86B	50.86B	60.24B	54.06B	57.83B	60.92B	54.4B	56.84B	41.19B	30.03B
Cost of Revenue	-78M	-78M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	94.89B	121.78B	90.31B	74.1B	45.24B	-3.2B	6.67B	-12.82B	-27.95B	-27.67B	-17.35B	28.05B	69.21B	109.14B	119.18B	130.78B	80.46B	70.99B	62.92B	41.02B	87.15B	61.72B	58.95B	57.68B	34.85B	58.3B	56.86B	50.86B	60.24B	54.06B	57.83B	60.92B	54.4B	56.84B	41.19B	30.03B
Operating Income	16.94B	15.06B	13.89B	-305M	1.36B	2.8B	4.92B	4.66B	3.6B	3.71B	3.85B	4.52B	4.75B	4.65B	4.74B	4.28B	3.19B	2.94B	2.73B	2.5B	3.54B	3.05B	3B	3.21B	3.32B	3.26B	3.15B	3.02B	2.64B	2.84B	2.75B	2.65B	2.51B	482M	-26M	-354M
Interest Income	n/a	n/a	n/a	3.93B	3.93B	3.93B	3.93B	12.2B	28.21B	28.21B	28.2B	16.01B	n/a	n/a	n/a	40M	40M	40M	45M	159M	159M	159M	154M	108M	108M	108M	108M	108M	108M	440M	621M	674M	814M	533M	472M	434M
Pretax Income	6.58B	5.71B	5.21B	3.27B	3.32B	3.01B	2.78B	2.69B	2.12B	2.67B	2.93B	3.72B	3.98B	3.85B	3.96B	3.42B	2.22B	2.03B	1.73B	1.51B	2.59B	2.15B	2.32B	2.57B	2.8B	2.72B	2.63B	2.7B	2.4B	2.84B	2.74B	2.65B	2.51B	484M	-25M	-353M
Net Income	5.52B	5.11B	4.57B	3.23B	3.38B	3.14B	2.92B	2.58B	2.59B	2.8B	3.04B	3.74B	3.12B	3.08B	3.25B	2.52B	2.35B	2.15B	1.84B	1.84B	2.07B	3.25B	3.32B	3.45B	3.68B	2.3B	2.48B	2.64B	2.38B	2.58B	2.32B	2.28B	2.12B	2.06B	1.68B	1.23B
Selling & General & Admin	2.57B	3.93B	5.17B	5.21B	5.15B	5.04B	4.89B	4.63B	4.41B	4.84B	5.16B	5.43B	5.78B	5.41B	5.2B	5.05B	4.91B	4.89B	4.88B	4.95B	4.83B	4.78B	4.64B	4.54B	4.54B	4.7B	4.64B	4.42B	4.27B	4.09B	3.98B	3.72B	3.74B	3.55B	3.51B	3.76B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	26.72B	-1.84B	-24.71B	-20.96B	-23.23B	6B	-1.76B	17.48B	31.55B	31.37B	21.2B	-23.54B	-64.45B	-104.49B	-114.44B	-126.5B	-77.27B	-68.05B	-60.19B	-38.52B	-83.61B	-58.67B	-55.95B	-54.47B	-31.53B	-55.04B	-46.15B	-33.78B	-35.8B	-25.23B	-28.59B	-32.95B	-26.39B	-25.69B	-12.64B	-2.12B
Operating Expenses	56.68B	64.82B	41.95B	25.43B	13.47B	6B	-1.76B	17.48B	31.55B	31.37B	21.2B	-23.54B	-64.45B	-104.49B	-114.44B	-126.5B	-77.27B	-68.05B	-60.19B	-38.52B	-83.61B	-58.67B	-55.95B	-54.47B	-31.53B	-55.04B	-46.15B	-33.78B	-35.8B	-25.23B	-27.7B	-31.4B	-24.84B	-23.12B	-10.1B	659M
Interest Expense	3.02B	2.98B	2.7B	3.15B	2.86B	2.61B	2.14B	1.97B	1.48B	1.04B	913M	799M	777M	803M	780M	862M	970M	913M	1.01B	997M	948M	904M	683M	649M	528M	566M	713M	764M	924M	827M	768M	638M	475M	441M	428M	417M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	16.1B	-31.12B	-63.26B	-76.58B	-33.06B	-6.21B	3.9B	-15.51B	-30.07B	-30.33B	-20.29B	24.34B	65.23B	105.3B	115.22B	127.37B	78.24B	68.97B	61.2B	39.52B	84.56B	59.58B	56.63B	55.12B	32.05B	55.58B	54.23B	48.17B	57.84B	51.2B	55.06B	58.25B	51.87B	56.36B	41.21B	30.38B
Income Tax Expense	1.12B	637M	674M	87M	-83M	-133M	-180M	138M	-270M	63M	119M	145M	845M	762M	704M	883M	-136M	-129M	-128M	-346M	510M	-1.12B	-1.01B	-898M	-898M	381M	125M	28M	-2M	251M	413M	353M	364M	-1.78B	-1.92B	-1.79B
Shares Outstanding (Basic)	435.5M	436.36M	443.62M	446.27M	450.97M	453.6M	462.86M	464.3M	464.21M	465.79M	470.14M	470.2M	465.63M	465.63M	465.97M	466.7M	467.2M	468.71M	466.67M	466.9M	466.33M	466.33M	467.71M	467.1M	466.96M	466.96M	466.4M	466.8M	448.39M	448.39M	449.4M	448.54M	446.94M	446.94M	449.04M	450.75M
Shares Outstanding (Diluted)	435.5M	436.36M	443.62M	446.27M	450.97M	453.6M	462.86M	464.3M	464.21M	465.85M	471.26M	470.2M	465.63M	465.63M	466.14M	466.7M	468.71M	468.71M	466.67M	466.9M	466.33M	466.33M	467.71M	467.1M	466.96M	466.96M	466.4M	466.8M	448.39M	448.39M	449.4M	448.54M	446.94M	446.94M	449.04M	450.75M
EPS (Basic)	12.47	11.46	10.18	7.07	7.31	6.76	6.27	5.52	5.52	5.98	6.50	8.01	6.70	6.59	6.94	5.39	5.01	4.60	3.95	3.95	4.44	6.96	7.10	7.39	7.89	4.98	5.41	5.82	5.30	5.75	5.18	5.09	4.73	4.59	3.74	2.74
EPS (Diluted)	12.47	11.46	10.18	7.07	7.31	6.76	6.27	5.52	5.52	5.98	6.50	8.01	6.70	6.59	6.94	5.39	5.01	4.60	3.95	3.95	4.44	6.96	7.10	7.39	7.89	4.98	5.41	5.82	5.30	5.75	5.18	5.09	4.73	4.59	3.74	2.74
EBITDA	-5.39B	-6.2B	-6.41B	7.5B	7.27B	7B	6.15B	5.86B	4.79B	4.04B	3.83B	4.45B	4.7B	4.7B	4.76B	4.32B	3.19B	3.18B	3.12B	2.83B	3.84B	3.5B	3.31B	3.48B	3.48B	3.53B	3.66B	3.96B	4.45B	4.75B	4.74B	4.4B	3.7B	1.62B	985M	644M
EBIT	10.38B	9.45B	8.8B	6.6B	6.19B	5.66B	4.85B	4.5B	3.69B	3.8B	4.05B	4.68B	4.75B	4.65B	4.74B	4.26B	3.06B	2.81B	2.6B	2.37B	3.53B	3.04B	2.99B	3.15B	3.37B	3.33B	3.39B	3.58B	3.33B	3.67B	3.62B	3.5B	3.32B	1.27B	637M	189M
Depreciation & Amortization	-14.83B	-14.71B	-14.57B	794M	904M	953M	916M	942M	956M	952M	901M	882M	857M	815M	799M	776M	760M	723M	705M	699M	677M	639M	609M	569M	506M	646M	649M	656M	703M	657M	660M	667M	679M	602M	597M	588M