Shoprite Limited (SRGHY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Shoprite Limited

OTC: SRGHY · Real-Time Price · USD
16.22
0.25 (1.57%)
At close: Sep 11, 2025, 1:56 PM

Shoprite Cash Flow Statement

Financials in ZAR. Fiscal year is August - July.
Fiscal Year FY 2025 FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Net Income
15.38B 12.83B 11.92B 5.71B 9.89B
Depreciation & Amortization
9.36B 8.12B 7.14B 6.15B 5.89B
Stock-Based Compensation
268M 218M 229M 260M 201M
Other Working Capital
1.22B 214M 33M n/a 27M
Other Non-Cash Items
-11.71B -10.58B -9.06B 1.28B -450M
Deferred Income Tax
n/a n/a -229M n/a -7.16B
Change in Working Capital
-2.31B 3.25B -175M -3.49B -237M
Operating Cash Flow
10.98B 13.84B 9.83B 9.91B 7.98B
Capital Expenditures
-8B -7.76B -6.71B -5.13B -3.22B
Cash Acquisitions
-664M -44M -610M -24M 342M
Purchase of Investments
-791M -348M -679M n/a -2.78B
Sales Maturities Of Investments
1.06B 523M 664M n/a 3.37B
Other Investing Acitivies
1.03B 820M 1.1B 1.09B 1.63B
Investing Cash Flow
-7.37B -6.78B -6.23B -4.06B -653M
Debt Repayment
966M -398M 698M -2.83B -5.86B
Common Stock Repurchased
-1.43B -239M -318M -1.25B -733M
Dividend Paid
n/a n/a -3.37B -3.23B -2.32B
Other Financial Acitivies
-3.87B -7.13B 88M 65M -839M
Financial Cash Flow
-4.3B -7.75B -2.85B -7.24B -9.74B
Net Cash Flow
-714M 2.54B 335M -762M -3.29B
Free Cash Flow
2.98B 6.11B 3.12B 4.78B 4.76B