Surrozen Inc. (SRZN)

AI Score

Unlock

9.75

0.30 (3.17%)

At close: Apr 17, 2025, 3:59 PM

9.81

0.66%

After-hours: Apr 17, 2025, 07:59 PM EDT

Surrozen Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	10.65M	14.15M	4.15M	4.15M	4.15M	12.5M	12.5M	12.5M	12.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	1.56M	1.23M	1.71M	2.13M	2.52M	2.84M	10.98M	11.03M	11.14M	11.19M	5.05M	4.2M	3.3M	2.49M	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	9.1M	12.92M	2.43M	2.01M	1.62M	9.66M	1.52M	1.47M	1.36M	-11.19M	-5.05M	-4.2M	-3.3M	-2.49M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	-25.54M	-26.63M	-39.05M	-40.28M	-45.74M	-38.23M	-40.64M	-44.44M	-44.34M	-57.16M	-57.27M	-55.85M	-54.39M	-50.23M	-45.17M	-39.48M	-32.81M	-21.97M	-13.33M	-6.36M
Interest Income	1.69M	1.81M	2.04M	2.18M	2.34M	2.31M	1.84M	1.28M	781K	349K	165K	112K	72K	39K	31K	26K	91K	82K	76K	74K
Pretax Income	-63.56M	-44.44M	-53.45M	-37.58M	-43.04M	-34.9M	-37.82M	-42.35M	-36M	-50.18M	-50.84M	-49.57M	-54.65M	-50.52M	-45.14M	-39.45M	-32.72M	-21.89M	-13.25M	-6.29M
Net Income	-63.56M	-44.44M	-53.45M	-37.58M	-44.68M	-28.45M	-31.37M	-35.76M	-21.22M	-43.49M	-44.15M	-43.03M	-54.65M	-50.52M	-45.14M	-39.45M	-32.72M	-21.89M	-13.25M	-6.29M
Selling & General & Admin	15.06M	14.75M	14.76M	14.38M	15.8M	17.44M	18.85M	20M	19.83M	18.7M	17M	14.91M	14.21M	12.3M	10.69M	9.84M	7.12M	4.94M	3.25M	1.71M
Research & Development	21.13M	20.65M	21.56M	23.55M	26.78M	30.57M	33.08M	35.73M	37.01M	38.47M	40.26M	40.95M	40.18M	37.93M	34.47M	29.63M	25.68M	17.03M	10.08M	4.65M
Other Expenses	3.61M	3.91M	4M	565K	398K	1.02M	983K	805K	7.55M	6.63M	6.25M	6.17M	-322K	-321K	7K	n/a	n/a	n/a	n/a	n/a
Operating Expenses	36.19M	35.4M	36.32M	37.93M	42.58M	48.01M	51.93M	55.73M	56.84M	57.16M	57.27M	55.85M	54.39M	50.23M	45.17M	39.48M	32.81M	21.97M	13.33M	6.36M
Interest Expense	n/a	295K	295K	295K	295K	6.21M	6.21M	6.21M	6.21M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	37.75M	36.63M	37.55M	38.77M	43.03M	48.01M	51.93M	55.73M	56.84M	57.16M	57.27M	55.85M	54.39M	50.23M	45.17M	39.48M	32.81M	21.97M	13.33M	6.36M
Income Tax Expense	348.72K	-1.51M	-665.28K	-1.29M	n/a	-6.23M	-7.74M	-7.26M	-15.45M	-7.94M	-7.29M	-7.63M	-1.09M	-506K	-943K	-451K	-451K	-451K	n/a	n/a
Shares Outstanding (Basic)	2.93M	3.23M	3.16M	2.08M	2.06M	2.03M	2M	2M	2.01M	2.33M	34.95M	34.86M	24.69M	27.4M	35.03M	35.03M	35.03M	35.03M	487.89K	469.51K
Shares Outstanding (Diluted)	2.93M	3.23M	3.16M	2.08M	2.06M	2.03M	2M	2M	2.01M	2.33M	34.95M	34.86M	24.69M	27.4M	35.03M	35.03M	35.03M	35.03M	487.89K	469.51K
EPS (Basic)	-0.56	-16.99	-21.69	-18.38	-22.11	-14.14	-14.73	-10.44	-2.51	-6.77	-1.55	-1.52	-1.85	-1.55	-1.29	-15.21	-28.23	-27.92	-27.67	-13.39
EPS (Diluted)	-0.56	-16.99	-21.69	-18.38	-22.11	-14.14	-14.73	-10.44	-2.51	-6.77	-1.55	-1.52	-1.85	-1.55	-1.29	-15.21	-28.23	-27.92	-27.67	-13.39
EBITDA	-24.44M	-25.4M	-35.84M	-36.95M	-41.12M	-33.58M	-37.51M	-41.33M	-42.38M	-55.15M	-55.2M	-53.76M	-52.33M	-48.23M	-43.24M	-37.56M	-30.87M	-20.5M	-12.31M	-5.83M
EBIT	-25.54M	-26.63M	-37.55M	-38.77M	-43.03M	-35.51M	-39.43M	-43.23M	-44.34M	-57.16M	-57.27M	-55.85M	-54.39M	-50.23M	-45.17M	-39.48M	-32.81M	-21.97M	-13.33M	-6.36M
Depreciation & Amortization	1.1M	1.23M	1.71M	2.13M	2.52M	2.84M	2.83M	2.87M	2.99M	3.03M	5.05M	4.69M	4.3M	3.96M	1.92M	1.91M	1.94M	1.47M	1.02M	536K