SSAB AB (publ) (SSAAY)

PNK: SSAAY · Real-Time Price · USD

3.27

0.23 (7.57%)

At close: May 02, 2025, 3:15 PM

SSAB AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	25.52B	23.61B	24.37B	28.28B	27.15B	26.47B	29.34B	31.78B	31.9B	26.37B	31.52B	35.52B	31.57B	27.34B	25.22B	23.67B	19.11B	16.99B	14.48B	15.15B	18.77B	16.97B	18.84B	20.65B	20.02B	19.25B	19.04B	19.26B	17.39B	17.02B	16.19B	17.11B	15.74B	14.44B	13.48B	14.47B	12.96B
Cost of Revenue	22.52B	21.29B	21.66B	23.58B	22.4B	22.62B	23.3B	25.26B	25.75B	58.26B	23.46B	23.54B	21.84B	18.93B	18.29B	18.51B	16.69B	15.45B	14.59B	14.39B	17.19B	17.19B	17.47B	18.29B	17.24B	17.03B	16.34B	16.43B	15.54B	15.44B	14.21B	14.9B	14.05B	13.3B	11.89B	12.93B	12.13B
Gross Profit	3B	2.33B	2.72B	4.7B	4.75B	3.85B	6.04B	6.51B	6.15B	-31.89B	8.06B	11.98B	9.74B	8.4B	6.93B	5.16B	2.42B	1.53B	-113M	768M	1.59B	-220M	1.37B	2.37B	2.77B	2.23B	2.7B	2.83B	1.85B	1.58B	1.98B	2.22B	1.69B	1.14B	1.59B	1.55B	837M
Operating Income	1.35B	487M	1.25B	3.05B	3.27B	2.29B	4.37B	4.96B	4.73B	-33.55B	6.59B	10.39B	8.16B	6.96B	5.8B	4.08B	1.99B	556M	-973M	-251M	343M	-1.18B	150M	1.32B	1.67B	1.01B	1.39B	1.63B	916M	842M	1.09B	1.21B	702M	107M	707M	592M	-193M
Interest Income	n/a	n/a	90M	108M	161M	n/a	78M	56M	54M	n/a	1.93B	1.48B	882M	n/a	375M	284M	500M	n/a	595M	241M	674M	n/a	396M	72M	215M	16M	n/a	131M	133M	9M	84M	62M	101M	n/a	10M	14M	23M
Pretax Income	1.48B	580M	1.34B	3.08B	3.33B	2.47B	4.45B	5.02B	4.79B	-29.25B	6.56B	10.25B	7.79B	6.86B	5.69B	3.98B	1.89B	418M	-1.07B	-365M	221M	-1.29B	51M	1.23B	1.58B	973M	1.23B	1.43B	769M	636M	864M	914M	449M	-139M	461M	349M	-347M
Net Income	1.13B	483M	1.05B	2.42B	2.57B	1.9B	3.51B	3.92B	3.7B	-29.99B	5.07B	8.02B	6.01B	5.46B	4.48B	3.22B	1.51B	343M	-741M	-287M	176M	-1.24B	28M	1.01B	1.28B	695M	879M	1.31B	665M	332M	580M	883M	500M	71M	590M	410M	-134M
Selling & General & Admin	1.68B	1.92B	1.43B	1.65B	1.48B	1.56B	1.48B	1.56B	1.46B	1.48B	1.2B	1.6B	1.28B	1.33B	1.11B	1.13B	1.05B	1.01B	857M	991M	1.22B	1.26B	1.18B	1.26B	1.25B	1.37B	1.04B	1.19B	1.09B	1.11B	916M	1.11B	1.08B	1.07B	947M	1.06B	1.08B
Research & Development	n/a	n/a	n/a	n/a	n/a	387M	n/a	n/a	n/a	360M	n/a	n/a	n/a	352M	n/a	n/a	n/a	312M	n/a	n/a	n/a	336M	n/a	n/a	n/a	348M	n/a	n/a	n/a	343M	n/a	n/a	n/a	280M	n/a	n/a	n/a
Other Expenses	-27M	-85M	37M	85M	n/a	n/a	n/a	-19M	-41M	-2.85B	263M	-1M	298M	654M	26M	-48M	-601M	439M	-1M	22M	39M	361M	53M	-177M	-118M	348M	275M	33M	-138M	221M	-8M	-81M	-69M	35M	-55M	-93M	-39M
Operating Expenses	1.65B	1.84B	1.47B	1.65B	1.48B	1.56B	1.66B	1.54B	1.42B	-1.37B	1.47B	1.6B	1.58B	1.99B	1.14B	1.08B	446M	1.45B	856M	1.01B	1.26B	1.62B	1.24B	1.08B	1.13B	1.72B	1.32B	1.22B	953M	1.33B	908M	1.03B	1.01B	1.18B	892M	972M	1.04B
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.96B	1.61B	1.25B	n/a	486M	385M	606M	n/a	697M	356M	796M	n/a	495M	158M	307M	47M	154M	334M	280M	15M	309M	353M	354M	57M	256M	257M	177M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	2.95B	n/a	n/a	n/a	2.65B	n/a	n/a	n/a	2.13B	n/a	n/a	n/a	1.98B	n/a	n/a	n/a	2.36B	n/a	n/a	n/a	2.25B	n/a	n/a	n/a	-1.02B	916M	1.11B	n/a	-1B	947M	1.06B	1.08B
Cost & Expenses	24.17B	23.13B	23.13B	25.23B	23.87B	24.18B	24.96B	26.8B	27.17B	56.89B	24.93B	25.14B	23.42B	20.92B	19.43B	19.59B	17.14B	16.9B	15.45B	15.4B	18.44B	18.82B	18.7B	19.37B	18.38B	18.74B	17.66B	17.65B	16.49B	16.77B	15.12B	15.93B	15.05B	14.47B	12.78B	13.9B	13.17B
Income Tax Expense	348M	93M	290M	658M	745M	559M	939M	1.09B	1.09B	746M	1.48B	2.23B	1.77B	1.4B	1.21B	760M	377M	73M	-342M	-86M	42M	-52M	16M	216M	298M	275M	351M	114M	99M	295M	281M	29M	-53M	-212M	-130M	-63M	-214M
Shares Outstanding (Basic)	1.99B	1.99B	1.99B	1.99B	2B	2.04B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	1.55B	1.53B
Shares Outstanding (Diluted)	1.99B	1.99B	1.99B	1.99B	2B	2.04B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	2.06B	1.55B	1.53B
EPS (Basic)	0.56	0.24	0.53	1.22	1.28	0.93	1.70	1.91	1.79	-14.56	2.46	3.90	2.92	2.65	2.17	1.56	0.73	0.17	-0.36	-0.14	0.09	-0.6	0.01	0.49	0.62	0.34	0.42	0.64	0.33	0.16	0.28	0.43	0.24	0.03	0.28	0.27	-0.09
EPS (Diluted)	0.56	0.24	0.53	1.22	1.28	0.93	1.70	1.91	1.79	-14.56	2.46	3.90	2.92	2.65	2.17	1.56	0.73	0.17	-0.36	-0.14	0.09	-0.6	0.01	0.49	0.62	0.34	0.42	0.64	0.33	0.16	0.28	0.43	0.24	0.03	0.28	0.27	-0.09
EBITDA	2.36B	1.56B	2.32B	4.04B	4.16B	3.44B	5.31B	5.88B	5.6B	4.91B	7.45B	11.22B	8.99B	8.74B	6.95B	5.18B	2.84B	371M	533M	953M	1.27B	-633M	1.17B	2.39B	2.72B	2.04B	2.55B	2.56B	1.81B	1.84B	2B	2.19B	1.61B	1.08B	1.58B	1.43B	764M
EBIT	1.35B	482M	1.24B	2.97B	3.17B	2.47B	4.38B	4.98B	4.73B	-33.55B	6.59B	10.38B	8.16B	7.95B	6.17B	4.37B	2.49B	-912M	-374M	-9M	1.02B	-1.64B	546M	1.39B	1.89B	923M	1.39B	1.76B	1.05B	651M	1.17B	1.27B	803M	-89M	717M	606M	-170M
Depreciation & Amortization	1.02B	1.08B	1.07B	1.07B	985M	964M	936M	907M	867M	34.16B	857M	845M	833M	791M	782M	816M	867M	883M	907M	956M	942M	1B	1.03B	1.1B	1.08B	936M	963M	952M	920M	939M	927M	962M	925M	959M	928M	917M	934M