Shiseido Limited (SSDOY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Shiseido Limited

OTC: SSDOY · Real-Time Price · USD
17.17
-0.17 (-0.96%)
At close: Oct 03, 2025, 3:50 PM
17.18
0.06%
After-hours: Oct 03, 2025, 01:12 PM EDT

Shiseido Cash Flow Statement

Financials in JPY. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-1.26B 21.75B 50.43B 73.26B
Depreciation & Amortization
75.67B 75.49B 75.72B 69.85B
Stock-Based Compensation
n/a n/a n/a n/a
Other Working Capital
-33.21B -24.7B -1.94B 7.27B
Other Non-Cash Items
16.48B 7.25B -55.27B -72.63B
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-42.48B -15.47B -24.14B 52.41B
Operating Cash Flow
48.4B 89.03B 46.73B 122.89B
Capital Expenditures
-50.71B -55.67B -66.2B -92.45B
Cash Acquisitions
-34.62B 6.87B 13.78B 149.94B
Purchase of Investments
-32.78B -14.14B -18.01B -23.7B
Sales Maturities Of Investments
29.36B 10.69B 19.1B 28.23B
Other Investing Acitivies
-20.84B -12.26B 10.02B 1.72B
Investing Cash Flow
-83.74B -35.54B -41.31B 63.74B
Debt Repayment
78B -5.44B 4.34B -142.6B
Common Stock Repurchased
-1.05B -8M -9M -23M
Dividend Paid
-23.98B -41.91B -21.97B -15.99B
Other Financial Acitivies
-29.62B -28.28B -35.03B -17.68B
Financial Cash Flow
23.36B -75.64B -52.42B -176.22B
Net Cash Flow
-6.21B -14.35B -37.47B 20.16B
Free Cash Flow
-2.31B 33.35B -19.47B 30.43B