STAAR Surgical (STAA)
undefined
undefined%
At close: undefined
24.86
-0.04%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income 21.35M 39.01M 24.50M 5.91M 14.05M 4.97M -2.14M -12.13M -6.53M -8.39M 398.00K -1.76M 1.35M -4.11M -6.20M -23.20M -16.00M -15.04M -11.18M -11.33M -8.36M -17.16M -14.83M -18.90M 2.20M 4.10M 7.40M 6.90M 7.50M 8.30M 2.50M -5.10M -11.30M 3.50M
Depreciation & Amortization 5.12M 4.51M 3.64M 3.10M 3.70M 2.46M 3.35M 2.89M 2.40M 2.46M 2.15M 1.96M 2.27M 2.41M 3.74M 3.64M 2.51M 2.37M 2.47M 2.69M 2.90M 3.10M 3.62M 3.73M 4.20M 4.40M 3.50M 2.30M 1.50M 1.30M 900.00K 800.00K 600.00K 500.00K
Stock-Based Compensation 23.52M 20.37M 14.61M 12.15M 10.55M 6.76M 3.16M 8.56M 3.30M 4.66M 4.49M 3.21M 1.91M 1.25M 1.46M 1.51M - - - - - - - - - - - - - - - - - -
Other Working Capital -40.14M -3.39M 6.30M 3.41M 3.12M 5.50M 59.00K 115.00K 2.27M -2.31M -264.00K -644.00K -576.00K -4.74M -568.00K 5.83M -1.46M 429.00K 607.00K 1.03M 999.00K 528.00K 1.27M -2.05M -300.00K -1.90M -4.80M - - - - 100.00K - -
Other Non-Cash Items 2.18M 2.30M 2.11M 3.41M 2.23M 2.62M 3.01M 918.00K 478.00K 379.00K 608.00K 94.00K 67.00K 421.00K 990.00K 5.38M 1.79M 1.47M 850.00K 1.08M 1.35M 1.70M 13.13M 22.50M -1.20M -100.00K 200.00K -700.00K -3.90M -3.20M -4.40M 3.20M 5.80M -2.80M
Deferred Income Tax 3.26M -1.34M 1.50M -849.00K -3.48M 441.00K -547.00K -1.36M 473.00K -842.00K 104.00K 143.00K 367.00K 253.00K 246.00K 238.00K 493.00K 179.00K - - - 9.29M -4.43M -6.63M - -300.00K 3.30M - - -2.40M - - - -
Change in Working Capital -40.84M -29.13M -2.39M -2.76M -1.25M -4.49M -3.99M 2.17M -2.29M -6.22M -4.40M -426.00K -616.00K -4.63M 1.19M 4.19M -598.00K 2.33M 877.00K -1.25M -42.00K 3.64M -41.00K -6.07M -300.00K -4.00M -7.10M - -100.00K - - -2.00M - -1.30M
Operating Cash Flow 14.59M 35.72M 43.96M 20.95M 25.80M 12.77M 2.85M 1.05M -2.16M -7.95M 3.35M 3.22M 5.35M -4.42M 1.43M -8.23M -11.18M -8.65M -6.98M -8.80M -4.15M 569.00K -2.56M -5.37M 4.90M 4.30M 7.60M 8.50M 5.00M 4.00M -1.00M -3.10M -4.90M -100.00K
Capital Expenditures -18.19M -18.11M -13.64M -8.40M -10.18M -2.25M -1.05M -3.21M -2.04M -4.05M -3.45M -2.31M -962.00K -320.00K -586.00K -1.09M -691.00K -779.00K -1.19M -1.71M -1.31M -874.00K -1.18M -3.34M -5.00M -2.00M -2.80M -4.30M -3.50M -2.20M -1.10M -1.90M -500.00K -500.00K
Acquisitions - 138.27M - - - - - - 2.00K - - - - 11.82M 205.00K 2.21M - - - -16.00K - - - - - - - - - - - - - -
Purchase of Investments -52.31M -155.75M - - - - - - - - - - - -219.00K -24.00K -212.00K - -193.00K -15.30M -8.00M - - - - - - - - - - - - - -
Sales Maturities Of Investments 144.85M 17.48M - - - - - - - - - - - 87.00K 198.00K 167.00K - 43.00K 20.43M 2.88M - - - - - - - - - - - - 600.00K -
Other Investing Acitivies - -138.27M -13.64K - -83.00K - - - 2.00K - - 125.00K 73.00K 7.40M -7.41M 43.00K -3.98M 1.07M 146.00K -448.00K 3.46M 468.00K 493.00K -460.51K -5.70M -8.10M -4.60M -6.40M -2.60M -1.90M -800.00K -100.00K - -
Investing Cash Flow 74.35M -156.38M -13.64M -8.40M -10.18M -2.25M -1.05M -3.21M -2.04M -4.05M -3.45M -2.19M -889.00K 18.77M -7.61M 1.12M -4.67M 145.00K 4.08M -7.29M 2.15M -406.00K -687.00K -3.80M -10.70M -10.10M -7.40M -10.70M -6.10M -4.10M -1.90M -2.00M 100.00K -500.00K
Debt Repayment -161.00K -126.00K -348.00K -561.00K -1.29M -1.91M -1.30M 1.12M -391.00K -490.00K -841.00K 2.77M -575.00K -5.80M -1.15M 957.00K 1.54M -81.00K - 72.00K -2.91M -2.60M 276.00K -8.98M 4.10M 3.90M -800.00K 4.30M 2.90M 700.00K 1.00M -400.00K -600.00K -500.00K
Common Stock Repurchased -2.10M - - - - -54.00K -234.00K -611.00K - - - - - -6.80M - - - - - - - - - - -400.00K -200.00K -100.00K -300.00K -1.60M - - -1.20M - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 9.67M 8.42M 18.14M 20.13M 1.44M 4.45M 3.97M 2.44M 4.97M 3.02M 3.29M 1.51M 3.34M -5.73M 1K 40.00K - -14.00K 12.17M 11.65M - 2.00M -2.00M - - - - -100.00K - 200.00K 800.00K 2.90M 200.00K 400.00K
Financial Cash Flow 7.42M 8.30M 17.79M 19.57M 149.00K 74.64M 2.44M 2.95M 4.58M 2.53M 2.45M 4.32M 2.77M -11.52M 7.36M 997.00K 18.73M 2.81M 12.30M 12.55M 7.59M -592.00K -1.66M 12.22M 5.20M 4.10M 100.00K 5.00M 1.60M 1.90M 2.70M 4.40M 6.50M 1.40M
Net Cash Flow 96.56M -113.23M 47.25M 32.48M 15.97M 85.36M 4.52M 597.00K 389.00K -9.94M 1.28M 5.09M 7.21M 3.05M 1.34M -5.90M 3.14M -4.95M 8.52M -3.10M 6.28M 156.00K -5.23M 2.74M -1.40M -1.50M -200.00K 2.60M 1.60M 1.90M 2.70M 4.40M 6.50M 1.40M
Free Cash Flow -3.59M 17.61M 30.32M 12.55M 15.62M 10.52M 1.81M -2.16M -4.21M -12.01M -96.00K 906.00K 4.38M -4.74M 841.00K -9.32M -11.88M -9.43M -8.17M -10.51M -5.46M -305.00K -3.74M -8.71M -100.00K 2.30M 4.80M 4.20M 1.50M 1.80M -2.10M -5.00M -5.40M -600.00K