(STBFY)

AI Score

Unlock

17.05

0.31 (1.88%)

At close: Apr 14, 2025, 3:57 PM

Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	1,696.8B	1,591.7B	1,450.4B	1,268.9B	1,178.1B	1,299.4B	1,294.3B	1,234B	1,410.8B
Cost of Revenue	1,049.9B	1,001.7B	897.88B	745.74B	694.28B	763.29B	758.72B	697.79B	629.28B
Gross Profit	646.88B	590B	552.52B	523.18B	483.86B	536.09B	535.53B	536.22B	781.49B
Operating Income	160.25B	141.73B	139.69B	118.57B	96.18B	113.95B	113.56B	117.95B	93.48B
Interest Income	5.55B	4.28B	1.63B	508M	861M	1.43B	1.03B	871M	396M
Pretax Income	161.05B	141.78B	139.29B	117.05B	94.17B	112.19B	111.81B	114.44B	83.14B
Net Income	93.5B	82.74B	82.32B	68.68B	52.21B	68.89B	80.02B	78.11B	46.06B
Selling & General & Admin	477.96B	445.4B	420.24B	397.71B	382.33B	414.79B	424.9B	412.44B	405.85B
Research & Development	n/a	9.79B	9.08B	8.53B	8.09B	8.71B	9.01B	9.49B	9.42B
Other Expenses	8.67B	-6.92B	-7B	6.98B	5.26B	7.36B	-2.79B	-6.27B	393M
Operating Expenses	486.63B	448.27B	413.24B	404.68B	387.59B	422.15B	422.11B	418.71B	688B
Interest Expense	4.75B	4.23B	2.03B	2.02B	2.87B	3.19B	2.78B	4.38B	4.38B
Selling & Marketing Expenses	n/a	150.7B	143.89B	139.33B	130.69B	150.65B	157.62B	155.42B	363.82B
Cost & Expenses	1,536.5B	1,450B	1,311.1B	1,150.4B	1,081.9B	1,185.4B	1,180.8B	1,116.5B	1,317.3B
Income Tax Expense	43.42B	37.3B	38.19B	34.02B	29.87B	32.11B	22.98B	28.27B	30.37B
Shares Outstanding (Basic)	309M	309M	309M	309M	309M	309M	618M	618M	618M
Shares Outstanding (Diluted)	309M	309M	309M	309M	309M	309M	618M	618M	618M
EPS (Basic)	302.57	267.78	266.40	222.25	168.97	222.94	129.49	126.39	74.52
EPS (Diluted)	302.57	267.78	266.40	222.25	168.97	222.94	129.49	126.39	74.52
EBITDA	242.75B	219.09B	212.11B	188.45B	167.69B	186.41B	174.13B	187.81B	174.77B
EBIT	165.8B	146.01B	141.32B	119.08B	97.04B	115.37B	114.59B	118.83B	112.42B
Depreciation & Amortization	76.95B	73.08B	70.79B	69.38B	70.65B	71.03B	63.32B	63.93B	62.35B