Starbox Group Ltd. Ordin... (STBX)

AI Score

Unlock

3.02

1.22 (67.73%)

At close: Apr 16, 2025, 10:20 AM

Starbox Ordinary Shares Income Statement

Financials in USD. Fiscal year is October - September.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	6.17M	9.19M	12.21M	11.98M	11.74M	9.99M	8.25M	7.72M	7.19M	6.58M	5.97M	4.57M	3.17M	1.68M	196.07K	174.97K	115.39K	76.93K	38.47K
Cost of Revenue	2.1M	2.05M	2M	1.4M	811K	418.03K	25.06K	34.4K	43.73K	44.4K	45.06K	47.53K	50K	65.98K	81.97K	92.95K	77.95K	51.97K	25.98K
Gross Profit	4.08M	7.15M	10.22M	10.57M	10.93M	9.58M	8.22M	7.69M	7.15M	6.54M	5.92M	4.52M	3.12M	1.62M	114.11K	82.02K	37.44K	24.96K	12.48K
Operating Income	-90.71M	-50.5M	-10.3M	-2.85M	4.6M	4.8M	5.01M	4.98M	4.95M	4.6M	4.24M	3.19M	2.14M	931.05K	-277.8K	-233.98K	-142.62K	-95.08K	-47.54K
Interest Income	11.92K	15.42K	18.93K	22.8K	14.77K	11.26K	7.76K	3.88K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-120.14M	-68.4M	-16.66M	-2.82M	4.59M	4.84M	5.08M	5.05M	5.01M	4.63M	4.24M	3.19M	2.14M	931.13K	-277.8K	-233.98K	-142.62K	-95.08K	-47.54K
Net Income	-101.31M	-56.96M	-12.62M	-5.24M	2.15M	2.93M	3.71M	3.66M	3.6M	3.25M	2.89M	2.17M	1.45M	577.86K	-291.93K	-248.54K	-153.87K	-102.58K	-51.29K
Selling & General & Admin	9.12M	9.19M	9.26M	7.99M	6.72M	4.95M	3.19M	2.71M	2.24M	1.9M	1.56M	1.25M	936.5K	727.66K	518.81K	511.34K	377.91K	251.94K	125.97K
Research & Development	85.67M	48.81M	11.94M	6.12M	294.64K	343.49K	392.35K	342.46K	292.58K	198.57K	104.57K	125.93K	147.3K	118.8K	90.3K	45.15K	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	14.84K	29.69K	44.53K	59.38K	44.57K	29.77K	14.97K	166.00	-185.87K	-371.9K	-557.93K	-743.97K	-557.98K	-371.98K	-185.99K
Operating Expenses	94.69M	57.56M	20.43M	13.38M	6.34M	4.76M	3.19M	2.68M	2.18M	1.93M	1.68M	1.33M	976.17K	563.99K	151.81K	-44.14K	-180.07K	-120.05K	-60.02K
Interest Expense	23.83K	23.83K	23.83K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	756.54K	721.62K	686.69K	475.98K	265.27K	185.04K	104.81K	108.24K	111.68K	161.97K	212.26K	190.03K	167.8K	154.04K	140.28K	150.06K	119.89K	79.93K	39.96K
Cost & Expenses	96.84M	59.65M	22.47M	14.79M	7.15M	5.18M	3.21M	2.72M	2.22M	1.97M	1.73M	1.38M	1.03M	750.02K	473.87K	408.95K	258.02K	172.01K	86.01K
Income Tax Expense	2.57M	2.65M	2.72M	2.23M	2.13M	1.75M	1.37M	1.39M	1.41M	1.38M	1.35M	1.02M	692.41K	353.27K	14.13K	14.56K	11.24K	7.5K	3.75K
Shares Outstanding (Basic)	1.5M	1.5M	84M	84M	59.85M	59.85M	53.09M	53.09M	41.09M	41.09M	40M	40M	40M	40M	40.01M	40.02M	45M	45M	45M
Shares Outstanding (Diluted)	1.5M	1.5M	84M	84M	59.85M	59.85M	53.09M	53.09M	41.09M	41.09M	40M	40M	40M	40M	40M	40M	45M	45M	45M
EPS (Basic)	-58.9	-29.56	-0.23	-0.05	0.04	0.06	0.08	0.09	0.09	0.08	0.07	0.05	0.04	0.01	-0.01	-0.01	-0.00	-0.00	-0.00
EPS (Diluted)	-58.9	-29.56	-0.23	-0.05	0.04	0.06	0.08	0.09	0.09	0.08	0.07	0.05	0.04	0.01	-0.01	-0.01	-0.00	-0.00	-0.00
EBITDA	-91.7M	-51.78M	-11.85M	1.08M	7.58M	8.67M	8.13M	7.91M	7.78M	5.75M	5.35M	3.14M	2.05M	842.66K	-366.38K	-231.92K	-141.16K	-94.11K	-47.05K
EBIT	-90.61M	-49.11M	-10.21M	4.6M	4.6M	5.08M	5.08M	5.01M	5.01M	1.92M	1.92M	-182.72K	-182.72K	-182.72K	-182.72K	n/a	n/a	n/a	n/a
Depreciation & Amortization	5.37M	5.09M	4.8M	2.79M	1.84M	1.09M	345.78K	253.52K	161.27K	115.89K	70.51K	36.54K	2.57K	2.37K	2.17K	2.06K	1.46K	974.00	487.00