Stewart Information Servi... (STC)
71.67
-0.93 (-1.28%)
At close: Mar 28, 2025, 3:59 PM
66.81
-6.78%
After-hours: Mar 28, 2025, 05:04 PM EDT
Stewart Information Services Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 2.49B | 2.26B | 3.07B | 3.31B | 2.29B | 1.94B | 1.91B | 1.96B | 2.01B | 2.03B | 1.87B | 1.93B | 1.91B | 1.63B | 1.67B | 1.71B | 1.56B | 2.11B | 2.47B | 2.43B | 2.18B | 2.24B | 1.78B | 1.27B | 935.49M | 1.07B | 968.76M | 708.91M | 344.08M | 282.5M | 302.2M | 348.6M | 290M | 217.1M | 210.5M | 188.5M | 176.9M | 183.2M | 178.4M | 139.8M |
| Cost of Revenue | 68.31M | 289.23M | 648.02M | 626.76M | 375.19M | 345.35B | 345.31B | 381.95B | n/a | 381.95M | 347.28M | 280.26M | 286.5M | 256.19M | 273.25M | 289.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 2.42B | 1.97B | 2.42B | 2.68B | 1.91B | -343.41B | -343.4B | -380B | 2.01B | 1.65B | 1.52B | 1.65B | 1.62B | 1.38B | 1.4B | 1.42B | 1.56B | 2.11B | 2.47B | 2.43B | 2.18B | 2.24B | 1.78B | 1.27B | 935.49M | 1.07B | 968.76M | 708.91M | 344.08M | 282.5M | 302.2M | 348.6M | 290M | 217.1M | 210.5M | 188.5M | 176.9M | 183.2M | 178.4M | 139.8M |
| Operating Income | 47.16M | n/a | 231.57M | 417.2M | 203.74M | 67.85M | 64.91M | 7.74M | -9.19M | -130.51M | -89.64M | -25.64M | -83.31M | -90.64M | -85.68M | -134.99M | -1.77B | -130.18M | -14.86M | 63.04M | 64.31M | 120.84M | 82.74M | 14.73M | -51.32M | -12.47M | 25.95M | -11.64M | 21.67M | 9.47M | 1M | 23.2M | 3.7M | -15.6M | -13.6M | -16.9M | 4.1M | 4.6M | 10.6M | 5.6M |
| Interest Income | n/a | n/a | 18.4M | 5.03M | 2.62M | 4.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 47.16M | 60.86M | 232.65M | 433.97M | 218.5M | 116.97M | 72.53M | 75.07M | 88.03M | 9.69M | 51.81M | 101.06M | 89.34M | 18.02M | 2.92M | -62.19M | -234.51M | -51.92M | 84.54M | 164.96M | 133.21M | 199.5M | 153.86M | 80.58M | 1.15M | 46.56M | 76.33M | 23.68M | 22.88M | 10.73M | 13.9M | 37.6M | 21.2M | 1.1M | 900K | -400K | n/a | n/a | n/a | n/a |
| Net Income | 73.31M | 30.44M | 162.31M | 323.22M | 154.91M | 78.61M | 47.52M | 48.66M | 55.48M | -6.2M | 29.75M | 63.03M | 109.18M | 2.35M | -12.58M | -50.98M | -241.86M | -40.22M | 43.25M | 88.77M | 82.52M | 123.75M | 94.48M | 48.69M | 606K | 28.42M | 47.04M | 15.29M | 14.44M | 7.01M | 9.7M | 23.7M | 14.6M | 1.7M | 200K | 100K | 3.7M | 11.7M | 7.8M | 4.4M |
| Selling & General & Admin | 2.37B | 712.79M | 802M | 776.97M | 613.2M | 567.17M | 562.47M | 566.18M | 604.35M | 658.27M | 624.33M | 571.03M | 542.46M | 469.84M | 467.49M | 481.54M | 553.79M | 843.04M | 1.07B | 1.03B | 987.02M | 1.02B | 814.65M | 539.37M | 401.76M | 504.2M | 438.34M | 334.56M | 170.9M | 140.8M | 148.3M | 152.2M | 125.3M | 101.5M | 99.9M | 87.1M | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | -153.98M | -3.67B | -2.7B | -2.44B | 1.2B | -937.97M | -989.88M | -1.06B | n/a | n/a | n/a | -1.94B | -1.95B | -2.03B | -3.87B | -3.08B | -3.55B | -3.4B | -3.11B | -3.15B | -2.51B | -1.8B | -1.39B | -1.59B | -1.38B | -1.06B | -493.31M | -413.83M | -449.5M | -477.6M | -411.6M | -334.2M | -324M | -292.5M | -172.8M | -178.6M | -167.8M | -134.2M |
| Operating Expenses | 2.37B | 762.39M | 648.02M | -2.89B | -2.08B | -1.87B | 1.76B | 937.97M | 989.88M | 1.06B | 1.81B | 1.83B | 1.82B | -1.47B | -1.48B | -1.55B | -3.32B | -2.24B | -2.49B | -2.37B | -2.12B | -2.12B | -1.7B | -1.26B | -986.8M | -1.08B | -942.81M | -720.55M | -322.41M | -273.03M | -301.2M | -325.4M | -286.3M | -232.7M | -224.1M | -205.4M | -172.8M | -178.6M | -167.8M | -134.2M |
| Interest Expense | 19.91M | 19.74M | 18.4M | 5.03M | 2.62M | 4.34M | 3.88M | 3.46M | 3.06M | 2.1M | 3.24M | 2.96M | 5.24M | 5.27M | 5.42M | 4.06M | 6M | 6.84M | 6.09M | 3.35M | 1.25M | 721K | 725K | 2.22M | 2.27M | 1.3M | 1.4M | 1.3M | 1.1M | 1.2M | 600K | 500K | 700K | 1.2M | 1.3M | 1.5M | 1.1M | 1.1M | 1.2M | 1M |
| Selling & Marketing Expenses | 1.63B | n/a | n/a | n/a | n/a | n/a | -345.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 843.04M | 1.07B | 1.03B | 987.02M | 1.02B | 814.65M | 539.37M | 401.76M | 504.2M | 438.34M | 334.56M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 2.37B | 762.39M | 2.84B | 2.87B | 2.07B | 1.82B | 1.84B | 1.88B | 1.92B | 2.02B | 1.82B | 1.83B | 1.82B | 1.62B | 1.67B | 1.77B | 1.79B | 2.16B | 2.39B | 2.27B | 2.05B | 2.04B | 1.63B | 1.19B | 934.34M | 1.02B | 892.43M | 685.23M | 321.2M | 271.78M | 239.6M | 243.6M | 126M | 102.7M | 101.2M | 88.6M | 1.1M | 1.1M | 1.2M | 1M |
| Income Tax | -26.16M | 15.26M | 50.86M | 93.99M | 48.83M | 26.7M | 13.51M | 14.92M | 19.61M | 5.65M | 13.5M | 28.48M | -29.64M | 9.34M | 8.07M | -19.76M | 2.13M | -23.93M | 23.05M | 56.77M | 50.7M | 75.75M | 59.38M | 31.89M | 540K | 18.14M | 29.29M | 8.39M | 8.44M | 3.72M | 4.2M | 13.9M | 6.6M | -600K | 700K | -500K | 400K | -7.1M | 2.8M | 1.2M |
| Shares Outstanding (Basic) | 27.63M | 27.29M | 27.05M | 26.82M | 24.79M | 23.61M | 23.54M | 23.45M | 23.36M | 23.54M | 24.01M | 22.1M | 19.29M | 19.13M | 18.31M | 18.18M | 18.09M | 18.2M | 18.3M | 18.25M | 18.1M | 17.86M | 17.71M | 16.17M | 13.9M | 14.5M | 13.96M | 13.66M | 13.33M | 12.5M | 12.44M | 12.28M | 12.17M | 12.14M | 12.18M | 12.18M | 12.14M | 12.09M | 12.09M | 8.64M |
| Shares Outstanding (Diluted) | 28.13M | 27.52M | 27.35M | 27.17M | 24.91M | 23.75M | 23.68M | 23.6M | 23.47M | 23.54M | 24.71M | 24.74M | 24.38M | 19.13M | 18.31M | 18.18M | 18.09M | 18.2M | 18.3M | 18.25M | 18.2M | 17.98M | 17.84M | 16.35M | 14.91M | 14.61M | 14.15M | 13.8M | 13.5M | 12.7M | 12.5M | 12.4M | 12.2M | 12.2M | 12.18M | 12.18M | 12.14M | 12.09M | 12.09M | 8.64M |
| EPS (Basic) | 2.65 | 1.12 | 6.00 | 12.05 | 6.25 | 3.33 | 2.02 | 2.08 | 1.86 | -0.26 | 1.24 | 2.85 | 5.66 | 0.12 | -0.69 | -2.8 | -13.37 | -2.21 | 2.37 | 4.89 | 4.56 | 6.93 | 5.43 | 3.01 | 0.04 | 1.96 | 3.37 | 1.12 | 1.08 | 0.56 | 0.78 | 1.93 | 1.20 | 0.14 | 0.02 | 0.01 | 0.31 | 0.97 | 0.23 | 0.17 |
| EPS (Diluted) | 2.61 | 1.11 | 5.94 | 11.90 | 6.22 | 3.31 | 2.01 | 2.06 | 1.85 | -0.26 | 1.24 | 2.60 | 4.61 | 0.12 | -0.69 | -2.8 | -13.37 | -2.21 | 2.36 | 4.86 | 4.53 | 6.88 | 5.43 | 2.98 | 0.04 | 1.95 | 3.32 | 1.11 | 1.07 | 0.55 | 0.77 | 1.90 | 1.20 | 0.14 | 0.02 | 0.01 | 0.31 | 0.97 | 0.23 | 0.17 |
| EBITDA | 108.77M | 143.04M | 308.23M | 475.39M | 240.34M | 143.83M | 101.34M | 104.4M | 120.03M | 29.74M | 79.27M | 121.94M | 112.36M | 42.83M | 29.77M | -30.07M | -187.55M | -3.95M | 22.89M | 96.99M | 95.33M | 146.08M | 22.11M | 105.44M | 23.22M | 65.93M | 92.31M | 459K | 12.1M | 19.37M | 8.8M | 7.6M | 10.3M | 7.5M | 7.1M | 7.4M | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 61.61M | 62.45M | 57.18M | 36.39M | 19.22M | 22.53M | 24.93M | 25.88M | 28.94M | 30.3M | 24.23M | 17.92M | 17.78M | 19.54M | 21.42M | 28.06M | 40.96M | 41.13M | 37.75M | 33.95M | 31.02M | 25.24M | 21.38M | 22.65M | 20.95M | 18.1M | 14.6M | 12.1M | 11M | 9.9M | 7.8M | 7.1M | 6.6M | 6.3M | 5.8M | 5.9M | n/a | n/a | n/a | n/a |