Steakholder Foods Ltd.
(STKH)
undefined
undefined%
At close: undefined
1.64
2.50%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 |
| Revenue | - | - | - | - | - | 49.12K | 410.29K | 318.46K | 314.32K | - | - | 245.72K | 395.69K | 356.26K | 97.15K | - |
| Cost of Revenue | 450.83K | 1.51M | 680.47K | 214.49K | 20.06K | 70.36K | 70.78K | 225.39K | 112.46K | - | - | 950.23K | 2.68M | 2.56M | 173.44K | - |
| Gross Profit | -450.83K | -1.51M | -680.47K | -214.49K | -20.06K | -21.24K | 339.51K | 93.07K | 201.86K | - | - | -704.51K | -2.29M | -2.20M | -76.29K | - |
| Operating Income | -14.14M | -35.36M | -17.23M | -18.54M | -2.33M | -1.43M | -1.06M | -261.27K | -182.39K | -115.56K | -41.06K | -3.52M | -12.40M | -9.97M | -5.02M | -5.52M |
| Interest Income | 1.37K | 85.00K | 20.00 | 8.00 | 4.33K | - | -1.15K | 59.41 | -11.27K | -513.62 | 574.30 | 16.33K | 1.84K | 80.89K | 64.15K | 273.55K |
| Pretax Income | -15.51M | -30.77M | -18.02M | -18.52M | -3.36M | -1.46M | -991.20K | 754.69K | -520.02K | -124.81K | -67.19K | -3.79M | -14.30M | -12.37M | -4.96M | -3.42M |
| Net Income | -16.86M | -41.55M | -18.04M | -18.53M | -3.13M | -1.59M | -1.10M | 620.55K | -626.59K | -124.81K | -67.19K | -3.79M | -11.77M | -12.04M | -4.87M | -2.65M |
| Selling & General & Admin | 6.91M | 9.15M | 9.19M | 15.63M | 816.10K | 665.66K | 762.17K | 362.66K | 287.68K | 115.56K | 474.66K | 2.15M | 4.25M | 4.04M | 1.65M | 804.79K |
| Research & Development | 6.78M | 9.80M | 7.59M | 2.49M | 166.54K | - | - | - | - | - | - | 766.34K | 4.05M | 3.97M | 3.48M | 3.87M |
| Other Expenses | - | 831.00K | 451.00K | 205.00K | 59.49K | 37.44K | -35.86K | -42.46K | -5.66K | - | 1.15K | 1.56M | - | - | - | 843.91K |
| Operating Expenses | 13.69M | 19.78M | 17.23M | 18.32M | 875.59K | 703.10K | 849.64K | 439.09K | 327.13K | 115.56K | 474.66K | 2.96M | 8.14M | 7.77M | 4.95M | 5.52M |
| Interest Expense | - | 286.00K | 20.00K | 8.00K | 866.35 | - | 61.28K | 25.48K | 21.52K | 9.25K | 124.05K | 30.78K | 405.15K | 643.18K | 124.87K | 340.15K |
| Selling & Marketing Expenses | 2.68M | 1.85M | 525.00K | 96.00K | - | 531.04 | 20.71K | 1.30K | 1.54K | - | - | 156.05K | 902.52K | 834.84K | 184.27K | - |
| Cost & Expenses | 14.14M | 19.78M | 17.23M | 18.32M | 875.59K | 773.46K | 920.42K | 664.48K | 439.59K | 115.56K | 474.66K | 3.91M | 10.83M | 10.33M | 5.12M | 5.52M |
| Income Tax | - | 10.78M | 20.00K | 8.00K | -229.29K | 129.57K | 109.62K | 134.14K | 106.57K | -30.05K | 125.20K | 1.59M | 1.34M | 2.07M | -156.81K | -2.87M |
| Shares Outstanding (Basic) | 23.66M | 13.59M | 11.60M | 6.01M | 1.95M | 1.36M | 1.28M | 1.18M | 1.29M | 272.21K | 271.44K | 114.80K | 78.30K | 65.82K | 45.79K | 41.74K |
| Shares Outstanding (Diluted) | 23.66M | 13.59M | 11.60M | 6.01M | 1.95M | 1.36M | 1.28M | 1.18M | 1.29M | 272.21K | 271.44K | 114.80K | 78.30K | 65.82K | 45.79K | 41.74K |
| EPS (Basic) | -0.66 | -3.06 | -1.56 | -3.08 | -1.61 | -1.17 | -0.86 | 0.52 | -0.49 | -0.46 | -0.25 | -33.04 | -150.33 | -182.96 | -106.29 | -63.57 |
| EPS (Diluted) | -0.66 | -3.06 | -1.56 | -3.08 | -1.61 | -1.17 | -0.86 | 0.52 | -0.49 | -0.46 | -0.25 | -33.04 | -150.33 | -182.96 | -106.29 | -63.57 |
| EBITDA | -13.69M | -25.72M | -17.33M | -26.92M | -403.30K | -549.34K | -901.71K | 617.65K | -452.74K | -115.56K | 1.48M | -2.10M | -12.34M | -9.21M | -4.92M | 365.02K |
| Depreciation & Amortization | 450.83K | 382.50K | 680.47K | 214.49K | 20.06K | 12.24K | 27.25K | 15.89K | 7.69K | - | 2.87K | 249.47K | 312.66K | 186.58K | 103.48K | 207.47K |