ONE Group Hospitality Inc... (STKS)
NASDAQ: STKS
· Real-Time Price · USD
2.68
-0.04 (-1.47%)
At close: Aug 15, 2025, 3:59 PM
2.68
0.00%
After-hours: Aug 15, 2025, 04:04 PM EDT
ONE Hospitality Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 29, 2025 | Mar 30, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 834.36M | 799.48M | 673.34M | 541.4M | 424.31M | 335.21M | 332.77M | 331.14M | 327.28M | 325.01M | 316.64M | 312.39M | 311.24M | 300.88M | 277.18M | 238.1M | 205.8M | 151.71M |
Cost of Revenue | 572.99M | 536.53M | 438.24M | 334.05M | 358.77M | 279.68M | 224.92M | 219.46M | 215.28M | 211.44M | 250.05M | 245.24M | 241.19M | 229.56M | 212M | 185.5M | 160.68M | 124.36M |
Gross Profit | 261.38M | 262.95M | 235.1M | 207.35M | 65.54M | 55.53M | 107.85M | 111.68M | 112M | 113.58M | 66.58M | 67.15M | 70.05M | 71.31M | 65.18M | 52.6M | 45.13M | 27.34M |
Operating Income | 32.35M | 35.24M | 28.33M | 23.56M | 24.63M | 11.89M | 12.35M | 10.23M | 12.67M | 16.38M | 21.44M | 21.3M | 25.86M | 27.87M | 19.39M | 9.59M | 4.55M | -8.49M |
Interest Income | n/a | n/a | n/a | n/a | 1.67M | 3.31M | 5.1M | 5.83M | 4.59M | 2.95M | 1.16M | 435K | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -20.16M | -20.88M | -24.49M | -23.76M | -13.69M | -2.92M | 2.27M | 4.4M | 8.08M | 12.99M | 14.19M | 14.26M | 27.85M | 37.62M | 33.54M | 22.58M | 7.67M | -13.89M |
Net Income | -15.96M | -12.78M | -15.82M | -13.25M | -7.45M | 43K | 4.72M | 5.16M | 8.63M | 12.37M | 13.43M | 14.12M | 25.41M | 34.95M | 31.35M | 21.1M | 8.55M | -8.16M |
Selling & General & Admin | 50.77M | 52.23M | 46.67M | 41.39M | 35.89M | 30.8M | 30.75M | 31.3M | 33.15M | 33.17M | 32.91M | 32.91M | 30.33M | 28.56M | 26.61M | 22.94M | 19.84M | 15.98M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 178.26M | 302.32M | 286.88M | 268.1M | 177.09M | 106.85M | 158.82M | 164.61M | 114.21M | 63.04M | 13.82M | 11.6M | 11.24M | 10.81M | 10.79M | 10.28M | 10.36M | 10.36M |
Operating Expenses | 229.03M | 227.71M | 206.77M | 183.79M | 40.91M | 43.64M | 95.5M | 100.75M | 98.58M | 96.22M | 46.73M | 44.51M | 41.57M | 39.36M | 37.4M | 33.21M | 30.19M | 26.34M |
Interest Expense | 31.46M | 29.03M | 31.11M | 22.55M | 13.54M | 7.32M | 7.03M | 7.71M | 6.48M | 5.28M | 4M | 1.39M | 1.73M | 2.52M | 3.26M | 4.94M | 5.44M | 5.4M |
Selling & Marketing Expenses | 1.68M | 4.18M | 2.5M | 2.5M | 2.5M | -1K | -1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 835.1M | 797.33M | 645.01M | 517.84M | 399.69M | 323.32M | 320.42M | 320.21M | 313.85M | 307.65M | 296.79M | 289.75M | 282.76M | 268.93M | 249.4M | 218.71M | 190.87M | 150.7M |
Income Tax Expense | -3.48M | -7.45M | -8M | -9.88M | -5.44M | -2.19M | -1.76M | -74K | -20K | 862K | 874K | 119K | 1.98M | 2.09M | 1.59M | 1.02M | -876K | -5.08M |
Shares Outstanding (Basic) | 30.94M | 30.85M | 30.85M | 31.01M | 31.42M | 31.31M | 31.25M | 31.52M | 31.78M | 31.68M | 32.11M | 32.66M | 32.6M | 33.36M | 32.12M | 31.99M | 31.25M | 29.17M |
Shares Outstanding (Diluted) | 30.94M | 30.85M | 30.85M | 31.01M | 31.42M | 31.31M | 31.69M | 31.52M | 32.67M | 33M | 33.2M | 33.92M | 33.96M | 34.25M | 34.32M | 34.38M | 34.03M | 32.03M |
EPS (Basic) | -1.5 | -1.13 | -0.99 | -0.66 | -0.23 | 0.00 | 0.15 | 0.16 | 0.27 | 0.38 | 0.41 | 0.43 | 0.78 | 1.09 | 0.98 | 0.65 | 0.26 | -0.28 |
EPS (Diluted) | -1.5 | -1.13 | -0.99 | -0.66 | -0.23 | 0.00 | 0.15 | 0.15 | 0.26 | 0.37 | 0.40 | 0.42 | 0.75 | 1.03 | 0.92 | 0.60 | 0.23 | -0.28 |
EBITDA | 89.63M | 98.39M | 81.37M | 53.82M | 42.08M | 27.33M | 26.19M | 24.81M | 26.45M | 29.8M | 31.35M | 34.38M | 39.91M | 42.95M | 38.87M | 29.9M | 25.53M | 10.81M |
EBIT | 31.85M | 43.46M | 47.28M | 34.18M | 28.12M | 17.89M | 19.66M | 8.4M | 10.84M | 14.77M | 15.97M | 22.79M | 29.26M | 32.73M | 28.66M | 15.03M | 10.03M | -4.7M |
Depreciation & Amortization | 41.51M | 38.66M | 34.1M | 27.47M | 21.79M | 17.27M | 15.66M | 14.46M | 13.65M | 13.07M | 12.13M | 11.6M | 11.24M | 10.81M | 10.79M | 10.28M | 10.36M | 10.37M |