Stella-Jones Inc. (STLJF)

AI Score

Unlock

47.90

0.05 (0.10%)

At close: Apr 24, 2025, 3:37 PM

Stella-Jones Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.47B	3.43B	3.46B	3.38B	3.32B	3.3B	3.19B	3.12B	3.06B	2.94B	2.78B	2.78B	2.75B	2.74B	2.8B	2.67B	2.55B	2.45B	2.34B	2.23B	2.17B	2.16B	2.17B	2.17B	2.12B	2.07B	1.96B	1.89B	1.89B	1.85B	1.85B	1.81B	1.84B	1.85B	1.77B	1.64B
Cost of Revenue	2.75B	2.72B	2.72B	2.67B	2.63B	2.63B	2.6B	2.56B	2.54B	2.47B	2.36B	2.33B	2.29B	2.26B	2.26B	2.19B	2.1B	2.02B	1.94B	1.86B	1.81B	1.81B	1.83B	1.84B	1.81B	1.77B	1.67B	1.6B	1.59B	1.55B	1.54B	1.5B	1.5B	1.5B	1.43B	1.32B
Gross Profit	715M	711M	738M	716M	685M	663M	587M	560M	524M	477M	420M	444M	456M	476M	541M	475M	446M	431.23M	394.45M	371.61M	358.52M	355.33M	339.08M	327.6M	314.16M	300.58M	290.18M	292.51M	299.88M	298.4M	308.17M	318.71M	333.71M	351.01M	345.13M	319.71M
Operating Income	504M	516M	552M	533M	503M	471M	403M	387M	359M	330M	283M	311M	326M	344M	406M	346M	309M	300.39M	265.96M	241.69M	242.34M	232.79M	222.16M	216.48M	206.3M	203.46M	198.57M	202.02M	207.39M	206.56M	210.79M	219.53M	233.24M	253.37M	249.03M	226.96M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	415M	425M	467M	452M	431M	413M	352M	346M	326M	302M	260M	288M	303M	322M	383M	322M	284M	274.74M	240.27M	216.66M	218.68M	209.98M	200.63M	196.09M	187.2M	185.26M	180.87M	183.46M	188.38M	187.23M	191.54M	201.64M	215.38M	234.89M	230.6M	209.16M
Net Income	319M	323M	353M	343M	326M	306M	261M	255M	241M	227M	196M	217M	227M	239M	284M	238M	210M	203.71M	178.71M	161.71M	162.71M	155.57M	147.42M	143.53M	137.6M	168.14M	164.26M	165.06M	167.89M	135.3M	139M	144.78M	153.9M	168.37M	162.03M	146.29M
Selling & General & Admin	194M	189M	183M	175M	174M	172M	166M	157M	149M	150M	140M	136M	133M	125M	129M	124M	125M	121.07M	119.31M	119.29M	116.6M	114.11M	109.29M	105.1M	99M	97.65M	92.77M	93.22M	93.83M	90.17M	93.55M	93.73M	94.96M	95.64M	95.78M	90.35M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	21M	10M	2M	n/a	n/a	12M	15M	16M	16M	4M	1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	215M	199M	190M	183M	182M	192M	184M	173M	165M	147M	137M	133M	130M	132M	135M	129M	137M	130.84M	128.49M	129.93M	116.18M	122.54M	116.91M	111.12M	107.86M	97.12M	91.61M	90.5M	92.49M	91.85M	97.37M	99.18M	100.47M	97.64M	96.1M	92.75M
Interest Expense	88M	86M	80M	76M	68M	58M	51M	41M	33M	28M	23M	23M	23M	22M	23M	24M	25M	25.65M	25.69M	25.03M	23.66M	22.81M	21.53M	20.39M	19.1M	18.2M	17.69M	18.55M	19.01M	19.33M	19.26M	17.89M	17.86M	18.48M	18.43M	17.81M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.96B	2.91B	2.91B	2.85B	2.82B	2.83B	2.79B	2.74B	2.71B	2.62B	2.5B	2.47B	2.42B	2.39B	2.4B	2.32B	2.24B	2.15B	2.07B	1.99B	1.93B	1.93B	1.94B	1.95B	1.92B	1.87B	1.76B	1.69B	1.68B	1.64B	1.63B	1.59B	1.61B	1.6B	1.53B	1.41B
Income Tax Expense	96M	102M	114M	109M	105M	107M	91M	91M	85M	75M	64M	71M	76M	83M	99M	84M	74M	71.03M	61.9M	55.03M	55.6M	54.04M	52.49M	52.1M	49.6M	17.12M	16.61M	18.41M	20.49M	51.93M	52.53M	56.86M	61.49M	66.52M	68.57M	62.86M
Shares Outstanding (Basic)	56.35M	56.29M	56.59M	56.79M	57.14M	57.69M	58.29M	58.8M	59.45M	60.68M	62.3M	63.27M	65M	64.7M	65.4M	65.7M	67.3M	67.4M	67.5M	67.5M	68.8M	68.9M	69.1M	69.1M	69.35M	69.36M	69.35M	69.34M	69.32M	69.33M	69.32M	69.31M	69.22M	69.25M	69.19M	69.14M
Shares Outstanding (Diluted)	56.35M	56.3M	56.59M	56.79M	57.14M	57.7M	58.3M	58.8M	59.45M	60.7M	62.3M	63.27M	65M	64.7M	65.4M	65.7M	67.3M	67.4M	67.5M	67.5M	68.8M	68.9M	69.1M	69.1M	69.35M	69.36M	69.36M	69.35M	69.32M	69.34M	69.33M	69.32M	69.22M	69.3M	69.23M	69.27M
EPS (Basic)	5.64	5.70	6.19	5.97	5.63	5.26	4.42	4.21	3.92	3.66	3.11	3.36	3.48	3.64	4.29	3.55	3.11	3.01	2.62	2.36	2.38	2.27	2.15	2.08	1.98	2.42	2.37	2.39	2.43	1.96	2.01	2.09	2.23	2.44	2.35	2.12
EPS (Diluted)	5.64	5.70	6.19	5.97	5.63	5.26	4.42	4.21	3.92	3.66	3.11	3.36	3.48	3.64	4.29	3.55	3.11	3.01	2.62	2.36	2.37	2.25	2.13	2.06	1.97	2.42	2.37	2.39	2.43	1.95	2.00	2.08	2.22	2.44	2.35	2.12
EBITDA	601M	610M	641M	620M	588M	551M	467M	448M	418M	370M	320M	347M	359M	378M	441M	381M	345M	345.78M	310.78M	286.78M	288.78M	274.74M	264.4M	257.05M	244.4M	236.8M	231.45M	234.88M	240.59M	240.39M	245.42M	252.27M	264.83M	282.45M	274.95M	251.66M
EBIT	503M	511M	547M	528M	499M	471M	403M	387M	359M	330M	283M	311M	326M	344M	406M	346M	309M	300.39M	265.39M	241.39M	242.39M	232.84M	222.79M	216.82M	206.3M	203.46M	198.57M	202.02M	207.39M	206.56M	210.79M	219.53M	233.24M	253.37M	249.03M	226.96M
Depreciation & Amortization	114M	111M	106M	116M	109M	104M	98M	93M	89M	83M	80M	78M	74M	74M	75M	75M	76M	73.39M	72.39M	78.39M	70.39M	65.9M	56.61M	40.22M	38.1M	33.34M	32.89M	32.86M	33.2M	33.83M	34.63M	32.74M	31.59M	29.08M	25.92M	24.7M