Sitio Royalties Corp. (STR)

AI Score

Unlock

20.23

-0.07 (-0.34%)

At close: Mar 28, 2025, 3:59 PM

20.30

0.35%

After-hours: Mar 28, 2025, 05:45 PM EDT

Sitio Royalties Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	624.41M	593.36M	369.61M	120.59M	45.7M	68.46M	98.66M	95.97M	70.12M	1.13B	1.19B	1.22B	1.1B	1.19B	1.12B	3.04B	3.46B	2.73B	2.83B	2.72B	1.9B	1.46B	25.49M
Cost of Revenue	n/a	170.09M	104.51M	40.91M	32.05M	17M	22.11M	39.08M	40.37M	8.9M	4M	6.1M	6.7M	3.1M	280M	716M	1.01B	917M	1.22B	1.37B	840.54M	542.44M	n/a
Gross Profit	624.41M	423.27M	265.1M	79.68M	13.65M	51.46M	76.55M	56.89M	29.75M	1.13B	1.19B	1.21B	1.09B	1.19B	843M	2.32B	2.46B	1.81B	1.61B	1.35B	1.06B	920.75M	25.49M
Operating Income	203.01M	35.39M	193.99M	49.87M	-3.22M	37.16M	64.64M	42.17M	-530	374.4M	405.4M	305.8M	375.7M	366.9M	343M	913M	1.24B	841M	756M	561.73M	415.59M	339.83M	8.8M
Interest Income	n/a	n/a	35.39M	1.89M	1.97M	868K	n/a	1.46M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	112.86M	-60.98M	189.81M	47.98M	-14.19M	34.83M	102.26M	72.69M	-532	319.3M	352.4M	262.5M	191.8M	324.3M	301M	617M	1.06B	798M	699M	325.68M	358.88M	173.62M	8.87M
Net Income	40.95M	-15.54M	184.18M	47.49M	-14.21M	14.23M	90.13M	75.52M	-532	208.7M	226.5M	161.2M	212M	207.9M	301M	395M	683M	507M	444M	325.68M	229.3M	173.62M	8.87M
Selling & General & Admin	54.73M	46.12M	42.3M	13M	9.39M	14.31M	11.91M	14.72M	532.00	109M	127.9M	121M	120.8M	117.9M	108M	183M	159M	165M	135M	123.06M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	366.68M	341.76M	3.24M	7.48M	7.48M	n/a	n/a	n/a	n/a	653.3M	657.2M	793M	607.5M	709.8M	672M	1.94B	2.13B	1.72B	1.97B	2.04B	1.49B	1.12B	16.68M
Operating Expenses	421.4M	387.88M	45.54M	20.48M	16.87M	14.31M	11.91M	14.72M	532.00	762.3M	785.1M	914M	728.3M	827.7M	780M	2.13B	2.29B	1.88B	2.1B	2.16B	1.49B	1.12B	16.68M
Interest Expense	85.24M	93.41M	35.5M	1.89M	1.97M	2.49M	2.35M	2.75M	3.1M	63M	63.1M	56.9M	57.9M	56.8M	n/a	128M	119M	72M	73M	69.3M	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	1.75M	1.99M	2.4M	2.37M	6.5M	6.61M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	421.4M	557.97M	150.05M	61.38M	48.92M	31.31M	34.02M	53.8M	532.00	771.2M	789.1M	920.1M	735M	830.8M	1.06B	2.84B	3.3B	2.8B	3.33B	3.53B	2.33B	1.67B	16.68M
Income Tax	17.93M	-14.28M	5.68M	486K	22K	3.92M	3.29M	-369.51K	823K	110.6M	125.9M	101.3M	116.5M	116.4M	-42M	-168M	-60M	29M	16M	-166.75M	-56.71M	-166.21M	64K
Shares Outstanding (Basic)	80.62M	81.27M	13.72M	20.04M	11.51M	11.47M	11.46M	8.3M	8.59M	176.1M	175.8M	175.4M	176.5M	177.4M	177M	175M	172M	172M	85M	84.79M	83.76M	82.7M	285M
Shares Outstanding (Diluted)	80.86M	81.27M	13.72M	20.04M	21.51M	11.47M	11.46M	8.3M	8.59M	176.3M	176.1M	176M	177.5M	178.8M	178.5M	177.4M	176M	175M	87M	87.13M	85.72M	84.19M	285M
EPS (Basic)	0.52	-0.2	1.10	3.75	-1.24	1.24	7.86	9.10	-0.00	1.19	1.29	0.92	1.20	1.17	1.70	2.26	3.97	2.95	5.22	3.84	2.74	2.10	0.03
EPS (Diluted)	0.52	-0.2	1.10	3.75	-0.66	1.24	7.86	9.10	-0.00	1.18	1.29	0.92	1.19	1.16	1.69	2.23	3.88	2.90	5.10	3.74	2.67	2.06	0.03
EBITDA	518.4M	323.75M	354.24M	90.78M	7.98M	50.13M	121.58M	109.31M	-532	666.4M	708.7M	575.9M	627.7M	599.7M	350M	1.24B	1.3B	954M	833M	650.52M	455.18M	175.66M	203.24M
Depreciation & Amortization	320.3M	291.32M	104.51M	40.91M	14.7M	12.81M	16.97M	33.87M	37.27M	284.1M	293.2M	256.5M	241.3M	218.6M	49M	714M	502M	375M	316M	255.54M	225.88M	2.04M	194.37M