Star Equity Inc. (STRR)
2.40
-0.20 (-7.51%)
At close: Mar 28, 2025, 2:25 PM
Star Equity Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
| Revenue | 53.36M | 45.78M | 112.15M | 106.56M | 78.16M | 114.19M | 104.18M | 118.34M | 125.47M | 60.83M | 55.61M | 49.38M | 50.51M | 53.74M | 56.18M | 69.6M | 80.36M | 73.95M | 71.93M | 68.19M | 68.14M | 56.24M | 41.53M | 28.3M | 7.08M |
| Cost of Revenue | 42.3M | 33.86M | 86.27M | 91.32M | 64.18M | 92.07M | 85.91M | 89.94M | 89.69M | 42.92M | 38.97M | 35.26M | 37.42M | 38.99M | 44.18M | 49.37M | 60.29M | 53.43M | 52.87M | 52.94M | 46.38M | 39.67M | 30.36M | 21.83M | 10.74M |
| Gross Profit | 11.05M | 11.93M | 25.88M | 15.24M | 13.99M | 22.11M | 18.27M | 28.4M | 35.77M | 17.91M | 16.64M | 14.12M | 13.09M | 14.76M | 12M | 20.23M | 20.07M | 20.52M | 19.06M | 15.25M | 21.76M | 16.57M | 11.18M | 6.47M | -3.66M |
| Operating Income | -8.41M | -4.35M | -3.1M | -9.08M | -6.77M | -1.39M | -4.54M | -6.02M | 3.08M | 2.77M | 2.52M | 171K | -5.1M | -3.51M | -6.59M | 58K | -7.62M | -2.84M | -8.22M | -11M | 582K | -284.17K | -10.85M | -16.95M | -12.94M |
| Interest Income | n/a | n/a | 975K | 905K | 1.29M | 746K | n/a | n/a | n/a | 39K | 58K | 63K | 97K | 165K | 378K | 499K | 851K | n/a | 2.1M | 1.68M | 576K | 35.41K | n/a | n/a | n/a |
| Pretax Income | -10.18M | -2.52M | -5.08M | -8.87M | -5.16M | -5.27M | -5.4M | -8.11M | 1.89M | 2.52M | 2.54M | 219K | -4.92M | -3.34M | -6.21M | 608K | -6.87M | -1.38M | -6.29M | -9.62M | 245K | -1.68M | -12.77M | -19.91M | -13.48M |
| Net Income | -12.48M | 25.13M | -5.25M | -8.93M | -5.29M | -4.89M | 736K | -35.73M | 14.3M | 21.64M | 2.48M | 264K | -4.92M | -3.34M | -6.21M | 608K | -6.87M | -1.38M | -6.29M | -9.62M | 245K | -1.68M | -12.77M | -19.91M | -13.48M |
| Selling & General & Admin | 16.99M | 14.54M | 27.26M | 22.59M | 18.64M | 21.57M | 20.46M | 28.51M | 30.04M | 14.63M | 13.07M | 12.53M | 14.24M | 15.36M | 14.93M | 15.9M | 20.36M | 19.59M | 23.36M | 22.39M | 18.13M | 14.22M | 18.04M | n/a | 6.46M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.02M | 3.72M | 2.74M | 2.88M | 3.36M | 2.76M | 3.07M | 3.89M | 3.68M | 2.98M | 2.19M | 2.97M | 3.01M | 2.37M |
| Other Expenses | 2.48M | 1.73M | 1.72M | 1.73M | 2.12M | 1.79M | -61K | -311K | 212K | 506K | 356K | 231K | 77K | 331K | 435K | 590K | 3.26M | 697K | 27K | 179K | 64K | 443.78K | 1.01M | 991.23K | 440K |
| Operating Expenses | 19.47M | 16.27M | 28.98M | 24.32M | 20.76M | 23.37M | 21.83M | 31.68M | 32.35M | 15.13M | 13.43M | 13.79M | 18.19M | 18.43M | 18.24M | 19.85M | 26.39M | 23.36M | 27.28M | 26.25M | 21.18M | 16.85M | 22.02M | 4M | 9.28M |
| Interest Expense | 633K | n/a | 975K | 905K | 1.29M | 1.16M | 751K | 1.07M | 1.41M | 296K | 39K | 15K | 97K | 165K | 378K | 9K | 32K | n/a | n/a | n/a | 245K | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 5.42M | 9.15M | 10.05M | 4.74M | 4.73M | 4.41M | 6.4M | 7.62M | 5.92M | 6.98M | 8.55M | 7.67M | 8.83M | 7.37M | 7.63M | n/a | n/a | n/a | 3.59M |
| Cost & Expenses | 61.77M | 50.13M | 115.26M | 115.64M | 84.94M | 115.44M | 107.74M | 121.61M | 122.04M | 58.05M | 52.4M | 49.05M | 55.61M | 57.42M | 62.42M | 69.22M | 86.67M | 76.79M | 80.15M | 79.19M | 67.56M | 56.52M | 52.38M | 25.83M | 20.01M |
| Income Tax | -263K | -614K | 174K | 60K | 129K | -375K | -1.56M | 27.62M | -12.42M | -19.12M | 62K | -45K | -97K | 3.34M | 6.21M | -608K | 6.87M | 1.38M | 6.29M | 9.62M | -245K | 1.68M | 12.77M | 19.91M | 13.48M |
| Shares Outstanding (Basic) | 3.15M | 3.13M | 14.75M | 5.08M | 3.66M | 2.04M | 2.02M | 2M | 1.96M | 1.92M | 1.86M | 1.88M | 1.89M | 1.91M | 1.88M | 1.88M | 1.9M | 1.88M | 1.88M | 1.85M | 1.01M | 1.57K | 3.25K | 3.25K | 3.25K |
| Shares Outstanding (Diluted) | 3.15M | 3.15M | 14.75M | 5.08M | 3.66M | 2.04M | 2.02M | 2M | 2.01M | 1.97M | 1.89M | 1.92M | 1.93M | 1.91M | 1.88M | 1.93M | 1.9M | 1.88M | 1.88M | 1.85M | 1.7M | 1.57K | 3.25K | 3.25K | 3.25K |
| EPS (Basic) | -3.97 | 7.42 | -0.36 | -1.76 | -1.44 | -2.4 | 0.37 | -17.87 | 7.30 | 11.30 | 1.30 | 0.10 | -2.6 | -1.75 | -3.31 | 0.30 | -3.62 | -0.73 | -3.35 | -5.21 | 0.10 | -1.07K | -3.92K | -6.12K | -4.14K |
| EPS (Diluted) | -3.97 | 7.36 | -0.36 | -1.76 | -1.44 | -2.4 | 0.37 | -17.87 | 7.10 | 11.00 | 1.30 | 0.10 | -2.55 | -1.75 | -3.31 | 0.30 | -3.62 | -0.73 | -3.35 | -5.21 | 0.05 | -1.07K | -3.92K | -6.12K | -4.14K |
| EBITDA | -8.41M | -1.69M | -1.35M | -3.03M | 6.15M | 6.38M | 4.06M | 4.75M | 15.17M | 6.55M | 5.14M | 2.24M | -2.79M | -246K | -1.96M | 5.79M | -426K | 2.32M | -3.5M | -5.74M | 4.28M | 2.97M | -6.9M | 3.46M | -12.74M |
| Depreciation & Amortization | n/a | 2.66M | 3.53M | 4.93M | 10.02M | 8.57M | 8.71M | 11.06M | 9.89M | 506K | 356K | 231K | 2.13M | 3.1M | 4.25M | 5.18M | 6.41M | 5.17M | 4.72M | 5.26M | 3.28M | 3.25M | 3.95M | 991.23K | 194K |