Stratus Properties Inc. (STRS)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income -16.49M 89.74M 63.25M -24.48M -2.47M -3.99M 3.88M -6.00M 17.59M 18.16M 5.89M -4.31M -5.23M -17.71M -6.23M -3.73M 13.36M 40.29M 8.47M 672.00K 20.00K -521.00K 3.94M 14.22M 2.90M -2.60M 7.00M -300.00K 200.00K -86.30M -18.80M -12.10M
Depreciation & Amortization 4.26M 3.59M 9.96M 13.67M 11.01M 8.57M 7.85M 8.08M 8.74M 8.98M 9.05M 9.16M 8.43M 1.89M 1.63M 1.65M 1.27M 1.58M 758.00K 1.68M 1.43M 964.00K 133.00K 129.00K 100.00K 100.00K 100.00K 1.50M 2.50M 2.30M 72.80M 54.30M
Stock-Based Compensation 1.94M 1.72M 795.00K 673.00K 400.00K 800.00K 800.00K 719.00K 528.00K 480.00K 338.00K 269.00K 422.00K 585.00K 735.00K 1.02M 1.53M 1.09M 282.00K 156.00K 119.00K 88.00K - - - - - - - - - -
Other Working Capital 1.66M 3.81M -2.21M -4.98M -2.17M -3.53M 909.00K -5.63M -1.63M -2.59M 11.24M -12.18M 3.07M -1.73M -209.00K 1.20M -4.37M - - - 1.77M - - - - - - - - - - -
Other Non-Cash Items -41.67M -132.63M -50.77M -11.68M -8.56M -33.46M -20.00M 3.19M -36.39M -39.62M 27.53M 31.10M 5.10M -54.99M -34.55M -15.69M 12.58M 10.84M 19.70M 6.11M 4.94M 4.02M -2.00M 765.00K 17.00M 13.60M 22.50M 66.40M 47.10M 140.00M -100.00K -1.10M
Deferred Income Tax -135.00K 5.97M -5.96M 12.27M -318.00K -373.00K 5.91M -1.89M 2.12M -11.36M 30.00K -142.00K 18.00K 7.97M -966.00K -774.00K 1.31M -6.43M -282.00K -156.00K -119.00K 2.47M - - - - - - - -30.20M -16.90M -8.70M
Change in Working Capital 844.00K -24.75M 31.21M -7.42M -4.00M -4.50M 11.04M -8.78M 5.62M 1.80M 13.10M -14.79M 27.17M 3.02M -2.24M 735.00K -4.39M -3.05M 8.85M 1.54M 1.66M 238.00K 1.17M 2.81M 600.00K - -100.00K 1.10M -2.10M -13.80M 49.70M -18.70M
Operating Cash Flow -51.25M -55.26M -53.61M -4.06M -2.36M -31.89M 10.25M -3.72M -1.79M -21.56M 55.94M 21.29M 35.90M -59.24M -41.62M -16.79M 25.66M 44.32M 37.78M 10.00M 8.05M 7.25M 3.25M 17.92M 20.60M 11.10M 29.50M 68.70M 47.70M 12.00M 100.90M 29.70M
Capital Expenditures -45.96M -54.81M -19.56M -6.19M -62.55M -61.93M -34.08M -28.21M -55.18M -6.80M -2.39M -5.00M -17.66M -6.15M -39.27M -15.54M -36.42M -36.28M -39.73M -9.34M -8.99M -9.90M -23.10M -5.45M -8.60M -6.30M -9.50M -5.90M - -54.80M -6.00M -15.40M
Acquisitions - 105.81M 243.72M 6.00K -10.35M 26.00K 117.26M -32.00K -678.00K 4.07M -1.10M -185.00K - - - 2.37M - - - - - -3.86M - - - - - - - - - -
Purchase of Investments - - - - -9.00K - - -32.00K -678.00K - -1.10M -185.00K -500.00K -15.00K -1.46M -16.06M - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - 9.00K 26.00K - - 43.27M - 2.39M 5.00M - - 15.39M - - - - - - - - - - - - - - - - -
Other Investing Acitivies -992.00K -997.00K -35.22M -1.64M 9.02M -2.11M 104.66M -32.00K 43.27M 4.07M -1.29M 887.00K -18.16M -69.74M 53.00K 36.00K 13.49M -5.66M 119.00K -12.35M 191.00K 5.45M -1.17M - -300.00K -2.50M - - -35.20M 83.80M 205.40M -19.80M
Investing Cash Flow -46.95M 50.00M 188.94M -7.82M -63.88M -64.02M 70.58M -28.25M -12.59M -2.73M -3.49M 517.00K -18.16M -75.91M -25.29M -29.20M -22.94M -41.93M -39.61M -21.69M -8.80M -8.32M -24.27M -5.45M -8.90M -8.80M -9.50M -5.90M -35.20M 29.00M 199.40M -35.20M
Debt Repayment 51.43M 14.33M -131.37M 8.44M 67.64M 74.76M -71.45M 30.23M 66.64M 45.15M 13.62M -21.56M -30.75M 119.27M 16.25M 1.85M 33.50M 372.00K 6.66M 8.11M 2.74M 6.32M 16.94M -8.46M -12.80M -7.90M -21.20M -63.00M -200.00K -42.30M -300.60M -19.90M
Common Stock Repurchased -2.14M -7.87M - - - - - - - -679.00K -957.00K - -307.00K - -404.00K -2.53M -1.45M -3.00M -3.34M -248.00K - -7.63M -242.00K - - - - - - - - -
Dividend Paid -678.00K -38.69M - -10.00K -31.00K -32.00K -8.13M - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 36.32M 13.06M 31.99M -954.00K -1.69M 20.71M -235.00K -1.71M -64.87M -11.83M -56.60M -369.00K 9.67M 12.23M 49.36M 22.83M 4.47M 301.00K -593.00K - - - - - -100.00K - - - -11.10M - 100.00K 28.10M
Financial Cash Flow 84.93M -19.17M -99.37M 7.47M 65.92M 95.44M -79.82M 28.53M 1.77M 32.63M -43.93M -17.11M -21.39M 131.48M 65.20M 22.21M 36.52M -2.33M 3.36M 8.65M 2.80M -1.28M 16.73M -8.44M -12.90M 2.10M -21.20M -63.00M -11.30M -42.30M -300.50M 8.20M
Net Cash Flow -13.28M -24.43M 35.96M -4.41M 396.00K -471.00K 1.01M -3.44M -12.61M 8.34M 8.52M 4.70M -3.65M -3.67M -1.70M -23.78M 39.25M 54.00K 1.53M -3.03M 2.05M -2.34M -4.29M 4.03M -1.20M 2.10M -21.20M -63.00M -11.30M -42.30M -300.50M 8.20M
Free Cash Flow -97.22M -110.07M -73.17M -10.25M -64.91M -93.82M -23.83M -31.93M -56.97M -28.37M 53.55M 16.30M 18.24M -65.39M -80.88M -32.34M -10.76M 8.04M -1.95M 658.00K -943.00K -2.65M -19.85M 12.47M 12.00M 4.80M 20.00M 62.80M 47.70M -42.80M 94.90M 14.30M