Superior Industries Inter... (SUP)
2.15
-0.25 (-10.42%)
At close: Mar 28, 2025, 3:59 PM
Superior Industries International Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 1.27B | 1.39B | 1.64B | 1.38B | 1.1B | 1.37B | 1.5B | 1.11B | 732.7M | 727.95M | 745.45M | 789.56M | 821.45M | 822.17M | 719.5M | 418.85M | 754.89M | 956.89M | 789.86M | 844.88M | 901.75M | 840.35M | 782.6M | 643.39M | 644.9M | 571.8M | 539.4M | 549.1M | 504.2M | 522M | 456.6M | 393M | 325.3M | 273.5M | 267.6M | 246.1M | 200.2M | 169.5M | 148.6M | 130.8M |
Cost of Revenue | 1.16B | 1.27B | 1.47B | 1.27B | 1.04B | 1.26B | 1.34B | 1.01B | 646.5M | 656.73M | 695.23M | 725.5M | 760.85M | 755.11M | 630.26M | 429.01M | 748.32M | 924.4M | 781.12M | 808.65M | 819.64M | 716.56M | 642.29M | 538.04M | 475.76M | 417.8M | 412.6M | 414M | 375.2M | 380.5M | 318.7M | 279.9M | 241.8M | 215.8M | 211.6M | 196.1M | 157.6M | 136.5M | 120.9M | 106.6M |
Gross Profit | 110.53M | 115.75M | 166.4M | 114.8M | 65.7M | 116.1M | 163.5M | 102.9M | 86.2M | 71.22M | 50.22M | 64.06M | 60.61M | 67.06M | 89.24M | -10.17M | 6.58M | 32.49M | 8.74M | 36.23M | 82.12M | 123.79M | 140.31M | 105.36M | 169.14M | 154M | 126.8M | 135.1M | 129M | 141.5M | 137.9M | 113.1M | 83.5M | 57.7M | 56M | 50M | 42.6M | 33M | 27.7M | 24.2M |
Operating Income | 29.25M | -51.45M | 98M | 55.4M | 10.3M | 155.2M | 85.8M | 21.5M | 54.6M | 36.29M | 17.91M | 34.59M | 32.88M | 39.84M | 59.8M | -44.62M | -37.67M | 3.32M | -21.41M | -26.68M | 56.34M | 100.89M | 109.47M | 76.11M | 121.5M | 105.2M | 80.3M | 88.2M | 81.8M | 93.8M | 92.1M | 74.5M | 47.8M | 31.6M | 28.8M | 27.5M | 22.4M | 16.1M | 13.7M | 11.3M |
Interest Income | n/a | n/a | 46.31M | 41.88M | 45.42M | 47.01M | n/a | n/a | n/a | n/a | n/a | n/a | 1.25M | 1.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -52.68M | -116.8M | 51.1M | 11.2M | -228.7M | -93M | 32.3M | 900K | 54.7M | 35.28M | 15.7M | 36.84M | 34.49M | 41.93M | 57.48M | -43.26M | -28.57M | 10.2M | -16.09M | -16.73M | 66.11M | 113.42M | 120.38M | 84.19M | 122.51M | 108.5M | 80.8M | 86.2M | 74.1M | 85M | 90.3M | 72.7M | 45.4M | 28.4M | 19.9M | 25.7M | 20.5M | 15.1M | 14.4M | 10.9M |
Net Income | -78.18M | -92.85M | 37.03M | 3.75M | -243.6M | -96.4M | 26M | -6.2M | 41.4M | 23.94M | 8.8M | 22.82M | 30.89M | 67.17M | 51.64M | -94.14M | -26.05M | 9.29M | -9.32M | -5.84M | 44.66M | 73.72M | 78.25M | 55.35M | 79.94M | 70.8M | 52.3M | 55.4M | 46.9M | 53.1M | 56.3M | 45.2M | 28.6M | 18.2M | 12.3M | 16.2M | 13.1M | 9.5M | 8.5M | 7.2M |
Selling & General & Admin | 81.28M | 84.77M | 68.3M | 59.3M | 52.4M | 63.9M | 77.7M | 81.4M | 31.6M | 34.92M | 32.31M | 29.47M | 27.73M | 25.89M | 28.29M | 22.64M | 25.74M | 29.17M | 25.68M | 21.02M | 22.87M | 22.9M | 30.84M | 29.25M | 20.72M | 20.3M | 19.8M | 20M | 19.9M | 20M | 19.2M | 16.9M | 14.2M | 13.7M | 15.7M | 15.1M | 14.8M | 12.3M | 10.6M | 10.1M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 5.7M | 7.7M | 3.8M | 2.6M | 4.4M | 4.8M | 5.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 82.43M | -600K | -2.3M | -2.8M | 4.8M | -6.9M | 13.2M | -100K | -1.11M | -3.31M | 357K | 357K | n/a | n/a | n/a | 18.5M | n/a | 4.47M | 41.9M | 2.9M | n/a | n/a | n/a | 26.92M | 28.5M | 26.7M | 26.9M | 27.3M | 27.7M | 26.6M | 21.7M | 21.5M | 12.4M | 11.5M | 7.4M | 5.4M | 4.6M | 3.4M | 2.8M |
Operating Expenses | 81.28M | 167.2M | 68.3M | 59.3M | 52.4M | 63.9M | 77.7M | 81.4M | 31.6M | 34.92M | 32.31M | 29.47M | 27.73M | 25.89M | 28.29M | 22.64M | 44.24M | 29.17M | 30.15M | 62.91M | 25.78M | 22.9M | 30.84M | 29.25M | 47.64M | 48.8M | 46.5M | 46.9M | 47.2M | 47.7M | 45.8M | 38.6M | 35.7M | 26.1M | 27.2M | 22.5M | 20.2M | 16.9M | 14M | 12.9M |
Interest Expense | 67.11M | 62.14M | 46.3M | 41.9M | 45.4M | 48.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 63K | n/a | 200K | n/a | 1.5M | 3.3M | 2.9M | 4.3M | 5.2M | n/a | n/a | 4.1M | 3.5M | n/a | 1.8M | 1.2M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.24B | 1.44B | 1.54B | 1.33B | 1.09B | 1.32B | 1.42B | 1.09B | 678.1M | 691.65M | 727.53M | 754.97M | 788.57M | 781M | 658.55M | 451.66M | 792.56M | 953.57M | 811.27M | 871.56M | 845.41M | 739.46M | 673.13M | 567.29M | 523.39M | 466.6M | 459.1M | 460.9M | 422.4M | 428.2M | 364.5M | 318.5M | 277.5M | 241.9M | 238.8M | 218.6M | 177.8M | 153.4M | 134.9M | 119.5M |
Income Tax | 25.5M | -23.95M | 14.1M | 7.4M | 14.9M | 3.4M | 6.3M | 6.9M | 13.3M | 11.34M | 6.9M | 14.02M | 3.6M | -25.24M | 2.99M | 26.05M | -1.78M | 6.26M | -1.53M | -9.67M | 21.45M | 39.7M | 42.13M | 28.84M | 42.57M | 37.7M | 28.5M | 30.8M | 27.2M | 31.9M | 34M | 27.5M | 16.8M | 10.2M | 7.6M | 9.5M | 7.4M | 5.6M | 5.9M | 3.7M |
Shares Outstanding (Basic) | 28.69M | 27.88M | 26.84M | 26M | 25.5M | 25.1M | 24.99M | 24.87M | 25.44M | 26.6M | 26.91M | 27.39M | 27.22M | 27.05M | 26.7M | 26.67M | 26.66M | 26.55M | 26.36M | 26.71M | 21.9M | 24.49M | 25M | 25.87M | 26.04M | 26.92M | 27.67M | 28.12M | 28.77M | 29.83M | 30.43M | 30.13M | 29.98M | 28.96M | 28.44M | 25.82M | 22.98M | 29M | 29.63M | 29.49M |
Shares Outstanding (Diluted) | 28.69M | 27.88M | 27.59M | 26M | 25.5M | 25.1M | 25.16M | 24.93M | 25.54M | 26.63M | 27.02M | 27.53M | 27.33M | 27.33M | 26.79M | 26.67M | 26.66M | 26.55M | 26.36M | 26.71M | 22.01M | 24.82M | 25.49M | 26.36M | 26.3M | 27.02M | 27.82M | 28.27M | 28.81M | 29.93M | 30.53M | 30.75M | 29.98M | 28.96M | 28.44M | 25.82M | 22.98M | 29M | 29.63M | 29.49M |
EPS (Basic) | -1.2 | -4.73 | 1.38 | 0.14 | -9.55 | -3.84 | 1.04 | -0.25 | 1.63 | 0.90 | 0.33 | 0.83 | 1.13 | 2.48 | 1.93 | -3.53 | -0.98 | 0.35 | -0.35 | -0.22 | 2.00 | 3.01 | 3.13 | 2.14 | 3.07 | 2.63 | 1.89 | 1.97 | 1.63 | 1.78 | 1.85 | 1.50 | 0.63 | 0.21 | 0.13 | 0.15 | 0.13 | 0.06 | 0.06 | 0.05 |
EPS (Diluted) | -1.2 | -4.73 | 1.34 | 0.14 | -9.55 | -3.84 | 1.03 | -0.25 | 1.62 | 0.90 | 0.33 | 0.83 | 1.13 | 2.46 | 1.93 | -3.53 | -0.98 | 0.35 | -0.35 | -0.22 | 1.99 | 2.97 | 3.07 | 2.10 | 3.04 | 2.62 | 1.88 | 1.96 | 1.63 | 1.78 | 1.85 | 1.47 | 0.63 | 0.21 | 0.13 | 0.15 | 0.13 | 0.06 | 0.06 | 0.05 |
EBITDA | 100.84M | 43.13M | 189.21M | 157.31M | -85.08M | 48.17M | 180.86M | 90.85M | 88.86M | 70.82M | 53.49M | 63.06M | 59.24M | 68.71M | 86.58M | -12.48M | 15.14M | 46.25M | 17.73M | 65.64M | 107.63M | 134.47M | 142.07M | 104.49M | 148.43M | 133.68M | 107.03M | 115.1M | 109.1M | 121.5M | 118.7M | 96.2M | 69.3M | 44M | 40.3M | 34.9M | 27.8M | 20.7M | 17.1M | 14.1M |
Depreciation & Amortization | 86.42M | 92.99M | 91.17M | 99.64M | 98.18M | 93.2M | 95.06M | 69.33M | 34.26M | 34.53M | 35.58M | 28.47M | 26.36M | 27.54M | 29.09M | 30.78M | 43.71M | 42.92M | 39.14M | 46.47M | 39.28M | 33.58M | 32.6M | 28.39M | 26.92M | 28.5M | 26.7M | 26.9M | 27.3M | 27.7M | 26.6M | 21.7M | 21.5M | 12.4M | 11.5M | 7.4M | 5.4M | 4.6M | 3.4M | 2.8M |