Silvercorp Metals Inc. (SVM)

AI Score

Unlock

3.77

0.16 (4.43%)

At close: Apr 23, 2025, 3:01 PM

Silvercorp Metals Income Statement

Financials in USD. Fiscal year is April - March.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	266.26M	241.15M	227.14M	218.58M	210.24M	210.38M	208.13M	208.13M	215.57M	216M	222.7M	217.92M	212.06M	206.28M	204.22M	192.1M	175.23M	166.44M	159.96M	158.83M	174.92M	172.76M	170.97M	170.52M	174.02M	176.02M	175.47M	170.04M	165.65M	169.14M	167.9M	163.47M	148.83M	130.08M	110.99M
Cost of Revenue	156.82M	137.64M	134.35M	136.9M	131.31M	133.02M	137.35M	137.35M	140.86M	141.55M	139M	133.62M	128.07M	118.96M	113.84M	107.94M	101.27M	99.17M	99.37M	102.22M	110.69M	113.31M	114.16M	109.45M	109.93M	107.92M	104.26M	103.81M	97.85M	97.31M	95.61M	96.11M	95.73M	93.51M	93.25M
Gross Profit	109.44M	103.51M	92.79M	81.68M	78.93M	77.36M	70.78M	70.78M	74.72M	74.45M	83.7M	84.3M	84M	87.32M	90.38M	84.16M	73.96M	67.28M	60.58M	56.61M	64.24M	59.46M	56.81M	61.07M	64.09M	68.1M	71.21M	66.23M	67.8M	71.83M	72.29M	67.36M	53.11M	36.57M	17.74M
Operating Income	110.34M	88.71M	78.05M	63.56M	58.54M	58.12M	33.75M	33.75M	35.17M	37.11M	61.38M	61.79M	61.08M	60.51M	68.43M	71.72M	69.69M	62.5M	57.84M	50.82M	66.33M	70.06M	66.12M	70.07M	70.74M	75.22M	78.37M	75.42M	77.02M	78.86M	81.2M	73.29M	51.12M	34.75M	17.46M
Interest Income	7.31M	6.63M	6.43M	6.08M	6.27M	5.22M	4.58M	4.58M	3.95M	4.9M	5.15M	5.02M	4.98M	4.62M	4.01M	3.77M	3.95M	3.96M	4.04M	4.02M	3.74M	3.6M	3.61M	3.48M	3.4M	3.24M	3.06M	2.84M	2.64M	2.46M	2.35M	2.21M	1.94M	1.81M	1.54M
Pretax Income	111.37M	92.12M	81.3M	65.59M	62.18M	60.18M	35.14M	35.14M	37.86M	31.69M	56.19M	57.07M	56.05M	63.36M	70.68M	73.5M	71.71M	65.81M	61.17M	54.11M	69.46M	73.02M	69.06M	72.92M	73.55M	77.93M	80.95M	77.81M	79.25M	80.87M	82.95M	74.73M	52.04M	35.42M	17.98M
Net Income	71.3M	55.68M	49.03M	41.17M	35.88M	37.28M	24.52M	20.61M	24.34M	17.49M	28.59M	30.63M	33.69M	37.02M	43.1M	46.38M	42.52M	40.41M	37.16M	34.27M	43.22M	45.59M	41.41M	39.72M	39.81M	43.87M	46.98M	46.99M	48.31M	48.7M	49.94M	43.67M	28.65M	18.86M	8.71M
Selling & General & Admin	16.01M	14.7M	13.56M	13.14M	13.05M	13M	12.68M	12.68M	12.9M	13.03M	13.3M	13.59M	13.69M	13.91M	13.09M	11.96M	11.33M	13.09M	14.82M	16.45M	18.53M	18.4M	18.2M	18.17M	17.92M	17.51M	17.37M	17.49M	17.15M	16.21M	15.85M	15.59M	15.13M	14.22M	14.88M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-15.24M	-763K	n/a	111K	111K	111K	111K	111K	1.37M	128K	-37K	201K	1.14M	2.22M	2.58M	2.08M	-833K	-496K	-4.91M	-4.96M	-9.46M	-14.27M	-14.15M	-18.57M	-17.91M	-19.46M	-19.65M	-21.2M	-21.14M	-18.84M	-18.44M	-16.14M	-15.28M	-14.23M	-14.93M
Operating Expenses	-403.39K	15.12M	15.76M	16.63M	16.69M	17.1M	15.9M	15.9M	16.32M	13.98M	14.49M	15.04M	17M	16.71M	15.7M	10.29M	8.45M	10.36M	7.67M	9.13M	4.99M	242K	164K	120K	527K	-1.43M	-1.77M	-2.02M	-2.29M	-932K	-889K	-748K	-350K	-214K	-255K
Interest Expense	1.58M	246K	218K	230K	247K	263K	282K	282K	299K	317K	330K	341K	347K	330K	328K	334K	1.87M	1.94M	1.99M	2.07M	613K	645K	672K	631K	583K	529K	478K	449K	404K	453K	601K	760K	1.02M	1.14M	1.02M
Selling & Marketing Expenses	-555.18K	-555.18K	-555.18K	-276.39K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	155.94M	152.28M	149.63M	153.53M	148M	150.12M	153.24M	153.24M	157.18M	155.53M	153.49M	148.66M	145.06M	135.67M	129.54M	118.23M	109.72M	109.53M	107.05M	111.24M	115.45M	113.32M	114.1M	109.45M	110.46M	106.49M	102.48M	101.8M	95.56M	96.38M	94.72M	95.36M	95.38M	93.29M	92.99M
Income Tax Expense	26.02M	23.92M	21.38M	20.12M	16.97M	14.11M	14.04M	14.04M	12.68M	13.51M	15.06M	13.79M	8.95M	11.91M	12.43M	12.99M	17.85M	15.52M	14.78M	8.91M	11.84M	13.26M	13.88M	20.87M	22.73M	21.9M	21.4M	18.92M	18.73M	19.78M	20.46M	19.24M	13.6M	9.7M	5.29M
Shares Outstanding (Basic)	217.48M	203.53M	177.58M	177.31M	176.91M	176.84M	176.93M	176.77M	176.72M	176.69M	177.25M	177.1M	176.8M	176.29M	175.95M	175.52M	175.26M	174.69M	174M	173.33M	172.69M	170.84M	169.99M	169.68M	168.87M	168.11M	167.26M	167.38M	168.08M	168.04M	167.89M	167.6M	167.19M	167.01M	166.94M
Shares Outstanding (Diluted)	220.21M	206.47M	180.52M	177.31M	179.44M	179.75M	179.85M	176.77M	178.94M	179.25M	179.58M	178.62M	178.54M	178.5M	178.52M	176.41M	177.52M	177.11M	176.41M	175.38M	174.76M	171.9M	170.75M	170.63M	170.31M	170.31M	170.23M	175.65M	169.78M	170.02M	169.78M	172.05M	171.28M	171.54M	169.82M
EPS (Basic)	0.36	0.30	0.27	0.23	0.20	0.21	0.14	0.12	0.14	0.10	0.16	0.17	0.21	0.23	0.27	0.29	0.25	0.24	0.22	0.20	0.25	0.26	0.24	0.24	0.24	0.27	0.29	0.29	0.30	0.30	0.30	0.26	0.17	0.11	0.05
EPS (Diluted)	0.36	0.30	0.27	0.23	0.20	0.21	0.14	0.12	0.14	0.10	0.16	0.17	0.21	0.23	0.27	0.29	0.25	0.24	0.22	0.20	0.25	0.26	0.24	0.23	0.23	0.25	0.27	0.27	0.28	0.29	0.29	0.26	0.17	0.11	0.05
EBITDA	139.46M	112.13M	99.48M	87.11M	83.96M	88.39M	66.3M	66.99M	69.03M	61.78M	85.51M	85.23M	84.43M	93.87M	98.16M	97.73M	94.08M	84.73M	81.05M	76.21M	84.42M	84.88M	81.47M	83.83M	87.3M	93.16M	94.83M	89.6M	93.39M	95.85M	98.95M	93.99M	72.65M	57.04M	38.27M
EBIT	112.5M	91.92M	81.07M	65.02M	61.67M	59.69M	34.67M	35.42M	38.16M	32.3M	57.1M	58.13M	57.11M	64.11M	71.16M	73.85M	72.1M	66.27M	61.67M	54.69M	70.07M	73.66M	69.73M	73.55M	74.13M	78.46M	81.43M	78.26M	79.65M	81.32M	83.55M	75.5M	53.06M	36.55M	19M
Depreciation & Amortization	30.28M	29.29M	28.86M	29.37M	28.8M	28.81M	29.34M	29.11M	29.33M	28.58M	28.55M	27.24M	26.52M	25.23M	23.88M	23.32M	22.22M	22.43M	22.6M	22.67M	23.63M	22.57M	22.42M	21.25M	21.57M	21.05M	19.74M	19.44M	16.28M	17.06M	18.34M	18.91M	20M	20.9M	19.27M