Seven & i Co. Ltd. (SVNDF)

AI Score

Unlock

13.44

0.00 (0.00%)

At close: Apr 11, 2025, 3:13 PM

Seven & i Income Statement

Financials in JPY. Fiscal year is March - February.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015	May 31, 2015
Revenue	11,960.3B	11,555.8B	11,471.8B	11,567.7B	11,706.8B	12,014.7B	11,811.3B	11,424.1B	10,754.8B	9,641.7B	8,749.8B	7,639.4B	6,624.8B	5,930.3B	5,766.7B	5,945.6B	6,119.5B	6,439.7B	6,644.4B	6,694.4B	6,760.9B	6,788.6B	6,791.2B	6,630.5B	6,394.2B	6,168.8B	6,037.8B	6,026.5B	5,956.7B	5,909B	5,835.7B	5,820.7B	5,916.9B	5,999.7B	6,045.7B	6,051.1B	6,029.5B	6,007.6B
Cost of Revenue	8,803.2B	8,532B	8,354B	8,339.3B	8,389.4B	8,661.5B	8,503.6B	8,231.4B	7,698.9B	6,736.4B	6,017.4B	5,076.5B	4,211.3B	3,605.5B	3,480B	3,630.4B	3,790.3B	4,089.9B	4,239.6B	4,283.2B	4,359.4B	4,392.2B	4,411.8B	4,295.1B	4,087.7B	3,888.2B	3,773.2B	3,763.5B	3,709.1B	3,671.2B	3,602B	3,582.6B	3,669.8B	3,753.7B	3,804B	3,838B	3,850.7B	3,863.2B
Gross Profit	3,157.1B	3,023.8B	3,117.7B	3,228.4B	3,317.4B	3,353.2B	3,307.7B	3,192.6B	3,055.9B	2,905.3B	2,732.4B	2,562.9B	2,413.5B	2,324.8B	2,286.7B	2,315.3B	2,329.3B	2,349.9B	2,404.8B	2,411.1B	2,401.5B	2,396.4B	2,379.4B	2,335.3B	2,306.4B	2,280.5B	2,264.6B	2,262.9B	2,247.6B	2,237.8B	2,233.7B	2,238.1B	2,247.1B	2,246B	2,241.7B	2,213.1B	2,178.8B	2,144.4B
Operating Income	480.13B	511.6B	534.25B	521.67B	512.87B	486.15B	506.52B	479.6B	436.25B	412.51B	387.65B	383.62B	372.76B	372.45B	366.33B	390.81B	398.88B	405.32B	424.27B	426.42B	417.11B	415.56B	411.6B	400.12B	396.8B	393.89B	391.66B	386.37B	377.57B	367.23B	364.57B	365.29B	361.33B	351.95B	352.32B	354.91B	348.56B	347.71B
Interest Income	13.29B	13.39B	12.19B	11.06B	9.6B	8.09B	6.05B	3.52B	2.71B	2.98B	3.22B	3.37B	3.36B	3.12B	2.99B	3.2B	3.38B	3.48B	3.59B	3.83B	4.09B	4.44B	4.88B	5.36B	5.81B	5.93B	5.79B	5.46B	5.14B	5.13B	5.33B	5.32B	5.39B	5.33B	5.38B	5.65B	5.76B	5.95B
Pretax Income	292.34B	249.84B	277.01B	286.88B	280.11B	373.14B	402.76B	390.19B	350.47B	341.34B	311.85B	310.72B	301.11B	294.1B	258.78B	284.14B	288.3B	293.44B	346.47B	345.74B	336.8B	329.22B	317.41B	274.91B	284.62B	290.24B	276.32B	288.38B	269.26B	199.4B	217.57B	242.96B	247.2B	301.81B	303.77B	315.25B	312.46B	316.07B
Net Income	196.64B	203.83B	224.62B	228.43B	225.12B	258.12B	280.98B	270.61B	240.36B	232.79B	210.77B	223.15B	213.24B	208.34B	179.26B	179.2B	180.06B	180.03B	218.19B	216.7B	212.3B	212.21B	203B	188.16B	193.08B	190.41B	181.15B	170.47B	152.69B	87.23B	96.75B	111.03B	109.89B	161.85B	160.93B	171.11B	173.6B	175.69B
Selling & General & Admin	1,877.3B	2,512.2B	2,488.5B	2,516.9B	2,520.2B	2,492.5B	2,437.6B	2,363.7B	2,291B	2,188B	2,065.6B	1,760.4B	1,695.8B	1,673.6B	1,699.9B	1,710.1B	1,716B	1,730.2B	1,766.2B	1,774.5B	1,774.2B	1,770.7B	1,757.6B	1,935.2B	1,909.6B	1,886.6B	1,872.9B	1,876.6B	1,870.1B	1,870.6B	1,869.1B	1,686.3B	1,699.2B	1,707.5B	1,702.9B	1,694.2B	1,666.2B	1,632.6B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	797.55B	-1.58B	-1.62B	-3.25B	-4.01B	-6.07B	-6.17B	-7.92B	-7.19B	-5.74B	-8.08B	-3.02B	-4.86B	-4.39B	-1.5B	-3.44B	-826M	-1.36B	-1.57B	-1.74B	-1.26B	-695M	-33M	-198M	-41M	-202M	-575M	-1.09B	78M	-218M	83M	1.5B	949M	469M	10M	-590M	-677M	757M
Operating Expenses	2,677B	2,512.2B	2,583.5B	2,706.7B	2,804.5B	2,867B	2,801.2B	2,713B	2,619.7B	2,492.8B	2,344.7B	2,179.3B	2,040.7B	1,952.3B	1,920.4B	1,924.5B	1,930.4B	1,944.5B	1,980.5B	1,984.7B	1,984.4B	1,980.9B	1,967.8B	1,935.2B	1,909.6B	1,886.6B	1,872.9B	1,876.6B	1,870.1B	1,870.6B	1,869.1B	1,872.8B	1,885.8B	1,894B	1,889.4B	1,858.2B	1,830.3B	1,796.7B
Interest Expense	52.5B	45.95B	43.12B	42.29B	41.3B	39.23B	36.38B	33.84B	32.06B	31.79B	29.35B	23.52B	18.65B	13.87B	10.58B	10.63B	10.09B	9.57B	10.59B	10.62B	10.95B	11.79B	12.11B	11.74B	11B	9.78B	8.83B	9.07B	9.05B	8.74B	8.76B	8.63B	8.94B	9.36B	9.56B	9.77B	9.62B	9.49B
Selling & Marketing Expenses	103.04B	103.04B	103.04B	97.09B	97.09B	97.09B	97.09B	123.21B	123.21B	123.21B	123.21B	112.92B	112.92B	112.92B	112.92B	135.94B	135.94B	135.94B	135.94B	134.85B	134.85B	134.85B	134.85B	136.47B	136.47B	136.47B	136.47B	160.35B	160.35B	160.35B	160.35B	176.34B	176.34B	176.34B	176.34B	165.65B	165.65B	165.65B
Cost & Expenses	11,480.1B	11,044.2B	10,937.5B	11,046.1B	11,193.9B	11,528.5B	11,304.8B	10,944.5B	10,318.5B	9,229.2B	8,362.1B	7,255.8B	6,252B	5,557.8B	5,400.4B	5,554.8B	5,720.7B	6,034.4B	6,220.1B	6,267.9B	6,343.8B	6,373.1B	6,379.6B	6,230.4B	5,997.3B	5,774.9B	5,646.2B	5,640.1B	5,579.1B	5,541.8B	5,471.1B	5,455.4B	5,555.5B	5,647.7B	5,693.4B	5,696.2B	5,680.9B	5,659.9B
Income Tax Expense	86.72B	36.97B	41.8B	46.64B	43.01B	103.8B	110.59B	107.68B	97.78B	96.02B	88.61B	74.76B	74.06B	70.73B	64.44B	88.45B	91.83B	97.98B	111.26B	112.75B	107.65B	106.86B	104.35B	77.49B	84.28B	84.89B	79.42B	103.18B	100.11B	95.38B	106.75B	118.77B	127.51B	132.36B	135.09B	135.9B	129.22B	130.4B
Shares Outstanding (Basic)	2.59B	2.61B	2.64B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.66B	2.66B	2.66B	2.66B	2.66B	2.66B	2.65B	2.66B	2.66B	2.66B	2.65B	2.65B	2.65B
Shares Outstanding (Diluted)	2.6B	2.61B	2.64B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.65B	2.66B	2.66B	2.66B	2.66B	2.66B	2.66B	2.65B	2.66B	2.66B	2.66B	2.65B	2.65B	2.65B
EPS (Basic)	74.67	77.14	84.86	86.21	84.96	97.42	106.05	102.14	90.73	87.87	79.56	84.23	80.49	78.64	67.66	67.64	67.96	67.95	82.36	81.80	80.14	80.08	76.56	70.93	72.73	71.70	68.21	64.17	57.48	32.83	36.42	41.81	41.39	60.97	60.63	64.47	65.40	66.17
EPS (Diluted)	74.66	77.14	84.86	86.21	84.96	97.41	106.04	102.13	90.72	87.87	79.56	84.23	80.49	78.64	67.66	67.64	67.96	67.95	82.36	81.81	80.15	80.09	76.57	70.93	72.73	71.70	68.21	64.17	57.48	32.83	36.42	41.81	41.39	60.97	60.63	64.47	65.40	66.18
EBITDA	972.93B	1,042.1B	1,055B	1,036.1B	1,023.4B	989.25B	995.32B	948.44B	878.54B	820.23B	751.49B	705.57B	659.56B	636.39B	626.87B	649.13B	654.39B	658.62B	674.32B	674.73B	664.97B	666.18B	659.81B	644.22B	636.03B	625.54B	621.45B	578.76B	567.48B	588.97B	584.8B	622.01B	618.52B	575.21B	570.94B	566.53B	552.63B	543.81B
EBIT	344.84B	295.79B	320.13B	329.17B	321.4B	412.37B	439.14B	424.02B	382.54B	373.14B	341.2B	334.24B	319.76B	307.97B	269.36B	294.77B	298.39B	303.01B	357.06B	356.36B	347.75B	341.01B	329.52B	286.65B	295.62B	300.02B	285.15B	297.45B	278.31B	208.14B	226.33B	251.59B	256.14B	311.17B	313.33B	325.02B	322.08B	325.56B
Depreciation & Amortization	549.86B	530.5B	520.7B	514.44B	510.57B	503.1B	488.8B	468.84B	442.29B	407.72B	363.84B	321.94B	286.8B	263.94B	260.54B	258.32B	255.51B	253.3B	250.05B	248.31B	247.86B	250.62B	248.21B	244.11B	239.22B	231.65B	229.79B	235.11B	232.63B	264.45B	262.94B	256.72B	257.19B	223.27B	218.62B	211.62B	204.06B	196.1B