Servotronics Inc.

10.57
0.07 (0.67%)
At close: Mar 27, 2025, 2:43 PM
10.59
0.20%
After-hours: Mar 27, 2025, 04:06 PM EDT

Servotronics Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 44.92M 43.63M 43.82M 40.56M 49.84M 55.27M 47.86M 41.44M 38.59M 36.73M 31.65M 30.31M 30.51M 34.18M 31.66M 33.01M 34.17M 31.38M 24.55M 23.13M 22.11M 17.57M 15.61M 17.93M 16.97M 16.16M 17.6M 15.9M 15.6M 16.5M 15.8M 12.5M 14.1M 16.2M 14.9M 13M 11.6M 12.1M 12.3M 10.6M
Cost of Revenue 36.65M 35.82M 37.88M 34.57M 41.6M 43.15M 35.77M 30.61M 28.56M 27.64M 24.52M 22.8M 22.42M 25.28M 22.9M 24.97M 24.41M 23.29M 18.76M 17.05M 16.34M 13.07M 12.1M 12.94M 12.16M 11.9M 12M 10.8M 10.8M 11.9M 11.3M 8.2M 9.5M 10.8M 10.3M 9M 7.9M 8.1M 8.2M 6.8M
Gross Profit 8.27M 7.8M 5.94M 5.99M 8.24M 12.13M 12.09M 10.83M 10.02M 9.09M 7.12M 7.51M 8.09M 8.9M 8.76M 8.04M 9.77M 8.08M 5.79M 6.08M 5.77M 4.51M 3.51M 5M 4.81M 4.27M 5.6M 5.1M 4.8M 4.6M 4.5M 4.3M 4.6M 5.4M 4.6M 4M 3.7M 4M 4.1M 3.8M
Operating Income -1.01M -2.11M -2.48M 2.19M 242K 2.81M 4.34M 2.14M 2.53M 6.71M -4.69M 1.27M 2.4M 3.36M 3.12M 2.59M 4.66M 3.35M 1.55M 1.59M 1.32M 566K -126K 1.39M 1.12M 115K 1.8M 1.3M 1.2M 900K 900K 1.3M 1.5M 2M 1.5M 1.1M 900K 1.4M 1.5M 1.3M
Interest Income n/a n/a 240K 187K 180K 125K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income -1.5M -2.45M -2.69M 4.01M 62K 2.69M 4.24M 2.08M 2.47M 6.73M -4.74M 1.23M 2.4M 3.29M 3.05M 2.51M 4.57M 3.24M 1.73M 2.15M 1.16M 406K -322K 1.11M 732K -1.08M 1.5M 1M 1.5M 300K 800K 1.1M 1.4M 1.8M 1.3M 800K 500K 1.1M 1.3M 1.3M
Net Income -1.62M -10.79M -2.12M 4.05M 100K 2.11M 3.5M 1.32M 1.75M 4.6M -3.13M 975K 320K 2.63M 2.13M 1.9M 3.06M 2.05M 1.1M 1.36M 734K 254K -229K 700K 418K -2.41M 900K 600K 900K 200K 500K 600K 1M 1.1M 900K 600K 300K 600K 700K 700K
Selling & General & Admin 9.28M 9.92M 8.43M 9.42M 8M 9.31M 7.74M 7.81M 6.67M 1.66M 5.58M 5.64M 5.05M 5.02M 5M 4.95M 4.55M 4.18M 3.62M 3.81M 3.79M 3.27M 2.98M 3.02M 3.04M 3.23M 3.2M 3.1M 3M 3M 3.1M 2.7M 2.7M 3.1M 2.8M 2.6M 2.5M 2.4M 2.4M 2.3M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a n/a -5.62M 180.00 125.00 107.00 10K 11K 90K -5.58M 42K 14K 524K 636K 502K 552K 551K 617K 679K 655K 669K 660K 588K 646K 921K 600K 700K 600K 700K 500K 300K 400K 300K 300K 300K 300K 200K 200K 200K
Operating Expenses 9.28M 9.92M 8.43M 3.8M 8M 9.31M 7.74M 8.69M 7.49M 2.38M 6.23M 6.28M 5.66M 5.54M 5.64M 5.45M 5.1M 4.74M 4.23M 4.48M 4.45M 3.94M 3.64M 3.61M 3.69M 4.15M 3.8M 3.8M 3.6M 3.7M 3.6M 3M 3.1M 3.4M 3.1M 2.9M 2.8M 2.6M 2.6M 2.5M
Interest Expense 478K 336K 240K 187K 180K 125K 107K 77K 73K 70K 47K 41K 52K 65K 74K 84K 178K 255K 266K 235K 161K 160K 196K 271K 390K n/a 300K n/a 300K 400K 400K 100K 100K n/a 200K 300K 200K n/a 200K n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 45.93M 45.74M 46.3M 38.37M 49.6M 52.46M 43.52M 39.3M 36.05M 30.02M 30.76M 29.08M 28.08M 30.82M 28.54M 30.42M 29.51M 28.03M 23M 21.53M 20.79M 17.01M 15.73M 16.55M 15.85M 16.05M 15.8M 14.6M 14.4M 15.6M 14.9M 11.2M 12.6M 14.2M 13.4M 11.9M 10.7M 10.7M 10.8M 9.3M
Income Tax 7K 1.1M -570K -43K -38K 579K 737K 758K 717K 2.13M -1.61M 259K 748K 669K 920K 603K 1.52M 1.19M 632K 792K 429K 152K -93K 415K 314K -401K 600K 400K 600K 100K 300K 400K 400K 700K 400K 200K 200K 500K 600K 600K
Shares Outstanding (Basic) 2.51M 2.47M 2.42M 2.41M 2.37M 2.33M 2.27M 2.27M 2.21M 2.18M 2.14M 2.27M 2.13M 2M 1.96M 1.94M 1.93M 1.94M 1.99M 2.08M 2.04M 1.95M 1.91M 1.89M 1.82M 1.81M 1.84M 1.74M 1.73M 1.66M 1.72M 1.67M 1.56M 2.42M 2.5M 2.65M 2.31M 1.76M 2.19M 2.19M
Shares Outstanding (Diluted) 2.55M 2.47M 2.42M 2.42M 2.4M 2.39M 2.35M 2.3M 2.3M 2.26M 2.27M 2.27M 2.15M 2.11M 2.11M 2.07M 2.11M 2.14M 2.15M 2.14M 2.1M 1.95M 1.91M 1.89M 1.99M 1.81M 1.88M 1.74M 1.88M 1.72M 1.72M 1.67M 1.56M 2.42M 2.5M 2.65M 2.31M 1.76M 2.19M 2.19M
EPS (Basic) -0.65 -4.37 -0.87 1.68 0.04 1.05 1.54 0.58 0.79 2.11 -1.46 0.43 0.15 1.31 1.08 0.98 1.58 1.06 0.55 0.66 0.36 0.13 -0.12 0.37 0.23 -1.33 0.49 0.37 0.52 0.12 0.29 0.39 0.61 0.69 0.50 0.33 0.13 0.34 0.32 0.32
EPS (Diluted) -0.64 -4.37 -0.87 1.68 0.04 1.03 1.49 0.57 0.76 2.03 -1.38 0.43 0.15 1.24 1.01 0.92 1.45 0.96 0.51 0.64 0.35 0.13 -0.12 0.37 0.21 -1.33 0.48 0.36 0.52 0.12 0.29 0.39 0.61 0.69 0.50 0.33 0.13 0.34 0.32 0.32
EBITDA -37K -1.03M -1.51M 5.57M 1.68M 4.51M 5.37M 3.04M 3.37M 7.52M -4.04M 1.87M 3.06M 4.05M 3.79M 3.15M 5.39M 3.76M 1.73M 2.04M 1.98M 1.24M 534K 1.97M 1.77M 1.04M 2.4M 2M 1.8M 1.6M 1.4M 1.6M 1.9M 2.3M 1.8M 1.4M 1.2M 1.6M 1.7M 1.5M
Depreciation & Amortization 990K 1.08M 951K 1.37M 1.44M 1.27M 1.02M 885K 823K 718K 652K 640K 660K 686K 664K 564K 552K 551K 617K 679K 655K 669K 660K 588K 646K 921K 600K 700K 600K 700K 500K 300K 400K 300K 300K 300K 300K 200K 200K 200K