Servotronics Inc. (SVT)
10.57
0.07 (0.67%)
At close: Mar 27, 2025, 2:43 PM
10.59
0.20%
After-hours: Mar 27, 2025, 04:06 PM EDT
Servotronics Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 44.92M | 43.63M | 43.82M | 40.56M | 49.84M | 55.27M | 47.86M | 41.44M | 38.59M | 36.73M | 31.65M | 30.31M | 30.51M | 34.18M | 31.66M | 33.01M | 34.17M | 31.38M | 24.55M | 23.13M | 22.11M | 17.57M | 15.61M | 17.93M | 16.97M | 16.16M | 17.6M | 15.9M | 15.6M | 16.5M | 15.8M | 12.5M | 14.1M | 16.2M | 14.9M | 13M | 11.6M | 12.1M | 12.3M | 10.6M |
Cost of Revenue | 36.65M | 35.82M | 37.88M | 34.57M | 41.6M | 43.15M | 35.77M | 30.61M | 28.56M | 27.64M | 24.52M | 22.8M | 22.42M | 25.28M | 22.9M | 24.97M | 24.41M | 23.29M | 18.76M | 17.05M | 16.34M | 13.07M | 12.1M | 12.94M | 12.16M | 11.9M | 12M | 10.8M | 10.8M | 11.9M | 11.3M | 8.2M | 9.5M | 10.8M | 10.3M | 9M | 7.9M | 8.1M | 8.2M | 6.8M |
Gross Profit | 8.27M | 7.8M | 5.94M | 5.99M | 8.24M | 12.13M | 12.09M | 10.83M | 10.02M | 9.09M | 7.12M | 7.51M | 8.09M | 8.9M | 8.76M | 8.04M | 9.77M | 8.08M | 5.79M | 6.08M | 5.77M | 4.51M | 3.51M | 5M | 4.81M | 4.27M | 5.6M | 5.1M | 4.8M | 4.6M | 4.5M | 4.3M | 4.6M | 5.4M | 4.6M | 4M | 3.7M | 4M | 4.1M | 3.8M |
Operating Income | -1.01M | -2.11M | -2.48M | 2.19M | 242K | 2.81M | 4.34M | 2.14M | 2.53M | 6.71M | -4.69M | 1.27M | 2.4M | 3.36M | 3.12M | 2.59M | 4.66M | 3.35M | 1.55M | 1.59M | 1.32M | 566K | -126K | 1.39M | 1.12M | 115K | 1.8M | 1.3M | 1.2M | 900K | 900K | 1.3M | 1.5M | 2M | 1.5M | 1.1M | 900K | 1.4M | 1.5M | 1.3M |
Interest Income | n/a | n/a | 240K | 187K | 180K | 125K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -1.5M | -2.45M | -2.69M | 4.01M | 62K | 2.69M | 4.24M | 2.08M | 2.47M | 6.73M | -4.74M | 1.23M | 2.4M | 3.29M | 3.05M | 2.51M | 4.57M | 3.24M | 1.73M | 2.15M | 1.16M | 406K | -322K | 1.11M | 732K | -1.08M | 1.5M | 1M | 1.5M | 300K | 800K | 1.1M | 1.4M | 1.8M | 1.3M | 800K | 500K | 1.1M | 1.3M | 1.3M |
Net Income | -1.62M | -10.79M | -2.12M | 4.05M | 100K | 2.11M | 3.5M | 1.32M | 1.75M | 4.6M | -3.13M | 975K | 320K | 2.63M | 2.13M | 1.9M | 3.06M | 2.05M | 1.1M | 1.36M | 734K | 254K | -229K | 700K | 418K | -2.41M | 900K | 600K | 900K | 200K | 500K | 600K | 1M | 1.1M | 900K | 600K | 300K | 600K | 700K | 700K |
Selling & General & Admin | 9.28M | 9.92M | 8.43M | 9.42M | 8M | 9.31M | 7.74M | 7.81M | 6.67M | 1.66M | 5.58M | 5.64M | 5.05M | 5.02M | 5M | 4.95M | 4.55M | 4.18M | 3.62M | 3.81M | 3.79M | 3.27M | 2.98M | 3.02M | 3.04M | 3.23M | 3.2M | 3.1M | 3M | 3M | 3.1M | 2.7M | 2.7M | 3.1M | 2.8M | 2.6M | 2.5M | 2.4M | 2.4M | 2.3M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | -5.62M | 180.00 | 125.00 | 107.00 | 10K | 11K | 90K | -5.58M | 42K | 14K | 524K | 636K | 502K | 552K | 551K | 617K | 679K | 655K | 669K | 660K | 588K | 646K | 921K | 600K | 700K | 600K | 700K | 500K | 300K | 400K | 300K | 300K | 300K | 300K | 200K | 200K | 200K |
Operating Expenses | 9.28M | 9.92M | 8.43M | 3.8M | 8M | 9.31M | 7.74M | 8.69M | 7.49M | 2.38M | 6.23M | 6.28M | 5.66M | 5.54M | 5.64M | 5.45M | 5.1M | 4.74M | 4.23M | 4.48M | 4.45M | 3.94M | 3.64M | 3.61M | 3.69M | 4.15M | 3.8M | 3.8M | 3.6M | 3.7M | 3.6M | 3M | 3.1M | 3.4M | 3.1M | 2.9M | 2.8M | 2.6M | 2.6M | 2.5M |
Interest Expense | 478K | 336K | 240K | 187K | 180K | 125K | 107K | 77K | 73K | 70K | 47K | 41K | 52K | 65K | 74K | 84K | 178K | 255K | 266K | 235K | 161K | 160K | 196K | 271K | 390K | n/a | 300K | n/a | 300K | 400K | 400K | 100K | 100K | n/a | 200K | 300K | 200K | n/a | 200K | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 45.93M | 45.74M | 46.3M | 38.37M | 49.6M | 52.46M | 43.52M | 39.3M | 36.05M | 30.02M | 30.76M | 29.08M | 28.08M | 30.82M | 28.54M | 30.42M | 29.51M | 28.03M | 23M | 21.53M | 20.79M | 17.01M | 15.73M | 16.55M | 15.85M | 16.05M | 15.8M | 14.6M | 14.4M | 15.6M | 14.9M | 11.2M | 12.6M | 14.2M | 13.4M | 11.9M | 10.7M | 10.7M | 10.8M | 9.3M |
Income Tax | 7K | 1.1M | -570K | -43K | -38K | 579K | 737K | 758K | 717K | 2.13M | -1.61M | 259K | 748K | 669K | 920K | 603K | 1.52M | 1.19M | 632K | 792K | 429K | 152K | -93K | 415K | 314K | -401K | 600K | 400K | 600K | 100K | 300K | 400K | 400K | 700K | 400K | 200K | 200K | 500K | 600K | 600K |
Shares Outstanding (Basic) | 2.51M | 2.47M | 2.42M | 2.41M | 2.37M | 2.33M | 2.27M | 2.27M | 2.21M | 2.18M | 2.14M | 2.27M | 2.13M | 2M | 1.96M | 1.94M | 1.93M | 1.94M | 1.99M | 2.08M | 2.04M | 1.95M | 1.91M | 1.89M | 1.82M | 1.81M | 1.84M | 1.74M | 1.73M | 1.66M | 1.72M | 1.67M | 1.56M | 2.42M | 2.5M | 2.65M | 2.31M | 1.76M | 2.19M | 2.19M |
Shares Outstanding (Diluted) | 2.55M | 2.47M | 2.42M | 2.42M | 2.4M | 2.39M | 2.35M | 2.3M | 2.3M | 2.26M | 2.27M | 2.27M | 2.15M | 2.11M | 2.11M | 2.07M | 2.11M | 2.14M | 2.15M | 2.14M | 2.1M | 1.95M | 1.91M | 1.89M | 1.99M | 1.81M | 1.88M | 1.74M | 1.88M | 1.72M | 1.72M | 1.67M | 1.56M | 2.42M | 2.5M | 2.65M | 2.31M | 1.76M | 2.19M | 2.19M |
EPS (Basic) | -0.65 | -4.37 | -0.87 | 1.68 | 0.04 | 1.05 | 1.54 | 0.58 | 0.79 | 2.11 | -1.46 | 0.43 | 0.15 | 1.31 | 1.08 | 0.98 | 1.58 | 1.06 | 0.55 | 0.66 | 0.36 | 0.13 | -0.12 | 0.37 | 0.23 | -1.33 | 0.49 | 0.37 | 0.52 | 0.12 | 0.29 | 0.39 | 0.61 | 0.69 | 0.50 | 0.33 | 0.13 | 0.34 | 0.32 | 0.32 |
EPS (Diluted) | -0.64 | -4.37 | -0.87 | 1.68 | 0.04 | 1.03 | 1.49 | 0.57 | 0.76 | 2.03 | -1.38 | 0.43 | 0.15 | 1.24 | 1.01 | 0.92 | 1.45 | 0.96 | 0.51 | 0.64 | 0.35 | 0.13 | -0.12 | 0.37 | 0.21 | -1.33 | 0.48 | 0.36 | 0.52 | 0.12 | 0.29 | 0.39 | 0.61 | 0.69 | 0.50 | 0.33 | 0.13 | 0.34 | 0.32 | 0.32 |
EBITDA | -37K | -1.03M | -1.51M | 5.57M | 1.68M | 4.51M | 5.37M | 3.04M | 3.37M | 7.52M | -4.04M | 1.87M | 3.06M | 4.05M | 3.79M | 3.15M | 5.39M | 3.76M | 1.73M | 2.04M | 1.98M | 1.24M | 534K | 1.97M | 1.77M | 1.04M | 2.4M | 2M | 1.8M | 1.6M | 1.4M | 1.6M | 1.9M | 2.3M | 1.8M | 1.4M | 1.2M | 1.6M | 1.7M | 1.5M |
Depreciation & Amortization | 990K | 1.08M | 951K | 1.37M | 1.44M | 1.27M | 1.02M | 885K | 823K | 718K | 652K | 640K | 660K | 686K | 664K | 564K | 552K | 551K | 617K | 679K | 655K | 669K | 660K | 588K | 646K | 921K | 600K | 700K | 600K | 700K | 500K | 300K | 400K | 300K | 300K | 300K | 300K | 200K | 200K | 200K |