Stran & Inc. (SWAG)

AI Score

Unlock

1.16

-0.02 (-1.69%)

At close: Apr 17, 2025, 3:59 PM

1.20

3.12%

After-hours: Apr 17, 2025, 07:58 PM EDT

Stran & Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	26.99M	20.14M	16.69M	18.83M	23.34M	19.3M	17.47M	15.78M	18.31M	13.58M	14.81M	12.26M	12.63M	10.95M	8.58M	7.54M	9.29M	8.36M	10.22M	9.88M
Cost of Revenue	18.21M	14.19M	11.23M	13.21M	14.6M	12.93M	12.39M	11.08M	12.97M	9.33M	11.05M	9.04M	8.95M	7.22M	6.44M	5.25M	6.52M	6.2M	6.76M	6.79M
Gross Profit	8.78M	5.95M	5.47M	5.61M	8.74M	6.37M	5.08M	4.69M	5.34M	4.25M	3.76M	3.22M	3.67M	3.72M	2.14M	2.29M	2.77M	2.17M	3.47M	3.08M
Operating Income	-937K	-2.18M	-1.11M	-665K	1.08M	431.67K	-1.27M	-1.39M	421.37K	-649.03K	-471.98K	-806.05K	-265.86K	1.04M	-853.87K	-353.75K	-510.34K	85.66K	1.08M	837.47K
Interest Income	66K	64K	82K	93K	102.97K	183.16K	146.18K	138.08K	84.76K	9.92K	6.11K	90.59K	n/a	n/a	n/a	n/a	n/a	n/a	17.1K	24.52K
Pretax Income	-587K	-2.04M	-1.02M	-487K	1.38M	892.61K	-1.15M	-1.06M	597.55K	-862.66K	-489.65K	-722.87K	-410.61K	1.02M	-110.75K	-366.61K	-518.18K	85.66K	1.07M	812.94K
Net Income	-590K	-2.04M	-1.02M	-487K	883.32K	684.61K	-838.33K	-694.54K	902.97K	-688.15K	-447.44K	-545.81K	-29.65K	723.87K	-168.89K	-290.08K	-518.18K	-231.02K	1.07M	707.38K
Selling & General & Admin	9.72M	8.14M	6.58M	6.28M	7.66M	5.94M	6.35M	6.08M	4.92M	4.9M	4.23M	4.02M	4.03M	2.68M	3M	2.65M	3.26M	2.05M	2.39M	2.25M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	242.01K	15.09K	56.64K	n/a	20.47K	-15.26K	86.92K	-844.22K	6.38K	770.06K	n/a	n/a	n/a	n/a	n/a
Operating Expenses	9.72M	8.14M	6.58M	6.28M	7.66M	5.94M	6.35M	6.08M	4.92M	4.9M	4.23M	4.02M	4.03M	2.68M	3M	2.65M	3.26M	2.05M	2.38M	2.25M
Interest Expense	212K	n/a	n/a	n/a	n/a	183.16K	146.18K	138.08K	-18.94K	12.8K	2.41K	3.73K	70.59K	26.26K	26.94K	12.86K	7.84K	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	15.9K	n/a
Cost & Expenses	27.93M	22.33M	17.8M	19.49M	22.26M	18.87M	18.74M	17.16M	17.89M	14.23M	15.28M	13.07M	12.99M	9.9M	9.44M	7.9M	9.78M	8.25M	9.14M	9.04M
Income Tax Expense	490K	-1K	3K	-487K	495.41K	208K	-307.96K	-364K	-305.42K	-174.51K	-42.21K	-177.06K	-380.96K	291.84K	58.14K	-76.53K	7.84K	316.68K	n/a	105.56K
Shares Outstanding (Basic)	n/a	18.59M	18.59M	18.57M	18.53M	18.52M	18.54M	18.48M	19.2M	31.38M	31.68M	31.78M	13.33M	13.33M	14.34M	14.34M	14.34M	14.34M	n/a	n/a
Shares Outstanding (Diluted)	n/a	18.59M	18.59M	18.57M	29.46M	18.52M	18.54M	18.48M	29.67M	31.38M	31.68M	31.78M	13.33M	13.33M	14.34M	14.34M	14.34M	14.34M	n/a	n/a
EPS (Basic)	0.20	-0.11	-0.06	-0.03	0.05	0.04	-0.05	-0.04	0.05	-0.02	-0.01	-0.02	-0.00	0.05	-0.01	-0.02	-0.04	-0.02	n/a	n/a
EPS (Diluted)	0.20	-0.11	-0.06	-0.03	0.03	0.04	-0.05	-0.04	0.03	-0.02	-0.01	-0.02	-0.00	0.05	-0.01	-0.02	-0.04	-0.02	n/a	n/a
EBITDA	-937K	-2.18M	-1.11M	-665K	1.55M	816.96K	-879.63K	-1.13M	779.12K	-461.69K	-306.75K	-661.8K	-320.77K	1.18M	19.43K	-269.3K	-423.61K	135.29K	1.12M	886.21K
EBIT	3.29M	-2.18M	-1.11M	n/a	1.08M	431.67K	-1.27M	-1.39M	550.54K	-649.03K	-471.98K	-806.05K	-433.98K	1.04M	-83.81K	-353.75K	-510.34K	85.66K	1.08M	837.47K
Depreciation & Amortization	-4.23M	n/a	n/a	n/a	466.92K	385.28K	394.63K	259.41K	228.57K	187.34K	165.23K	144.25K	113.22K	145.81K	103.23K	84.45K	86.73K	49.63K	36.97K	48.75K