Stran & Inc. (SWAG)
NASDAQ: SWAG
· Real-Time Price · USD
1.61
0.08 (4.89%)
At close: Aug 15, 2025, 3:59 PM
1.67
3.41%
After-hours: Aug 15, 2025, 07:50 PM EDT
Stran & Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 32.58M | 28.69M | 26.99M | 20.14M | 16.69M | 18.83M | 23.34M | 19.3M | 17.47M | 15.78M | 18.31M | 13.58M | 14.81M | 12.26M | 12.63M | 10.95M | 8.58M | 7.54M |
Cost of Revenue | 22.71M | 20.21M | 18.21M | 14.19M | 11.23M | 13.21M | 14.6M | 12.93M | 12.39M | 11.08M | 12.97M | 9.33M | 11.05M | 9.04M | 8.95M | 7.22M | 6.44M | 5.25M |
Gross Profit | 9.87M | 8.48M | 8.78M | 5.95M | 5.47M | 5.61M | 8.74M | 6.37M | 5.08M | 4.69M | 5.34M | 4.25M | 3.76M | 3.22M | 3.67M | 3.72M | 2.14M | 2.29M |
Operating Income | 395K | -535K | -933K | -2.18M | -1.11M | -665K | 1.08M | 431.67K | -1.27M | -1.39M | 421.37K | -649.03K | -471.98K | -806.05K | -265.86K | 1.04M | -853.87K | -353.75K |
Interest Income | 77K | 42K | 66K | 64K | 82K | 93K | 102.97K | 183.16K | 146K | 138.08K | 84.76K | 9.92K | 6.11K | 90.59K | n/a | n/a | n/a | n/a |
Pretax Income | 757K | -431K | -583K | -2.04M | -1.02M | -487K | 1.38M | 892.61K | -1.15M | -1.06M | 597.55K | -862.66K | -489.65K | -722.87K | -410.61K | 1.02M | -110.75K | -366.61K |
Net Income | 643K | -393K | -586K | -2.04M | -1.02M | -487K | 883.32K | 684.61K | -838.33K | -694.54K | 902.97K | -688.15K | -447.44K | -545.81K | -29.65K | 723.87K | -168.89K | -290.08K |
Selling & General & Admin | 9.47M | 9.02M | 9.72M | 8.14M | 6.58M | 6.28M | 7.66M | 5.94M | 6.35M | 6.08M | 4.92M | 4.9M | 4.23M | 4.02M | 4.03M | 2.68M | 3M | 2.65M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.09K | 56.64K | n/a | 20.47K | -15.26K | n/a | n/a | 6.38K | n/a | n/a |
Operating Expenses | 9.47M | 9.02M | 9.72M | 8.14M | 6.58M | 6.28M | 7.66M | 5.94M | 6.35M | 6.08M | 4.92M | 4.9M | 4.23M | 4.02M | 4.03M | 2.68M | 3M | 2.65M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -18.94K | 12.8K | 2.41K | 3.73K | 70.59K | 26.26K | 26.94K | 12.86K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 32.18M | -29.23M | 27.93M | 22.33M | 17.8M | 19.49M | 22.26M | 18.87M | 18.74M | 17.16M | 17.89M | 14.23M | 15.28M | 13.07M | 12.99M | 9.9M | 9.44M | 7.9M |
Income Tax Expense | 114K | -38K | 3K | -1K | 3K | n/a | 495.41K | 208K | -307.96K | -364K | -305.42K | -174.51K | -42.21K | -177.06K | -380.96K | 291.84K | 58.14K | -76.53K |
Shares Outstanding (Basic) | 18.59M | 18.61M | 18.6M | 18.59M | 18.59M | 18.57M | 27.09M | 31.63M | 18.48M | 16.13M | 26.66M | 19.7M | 19.97M | 18.19M | 13.72M | 10.34M | 8.44M | 9.67M |
Shares Outstanding (Diluted) | 18.6M | 18.61M | 18.6M | 18.59M | 18.59M | 18.57M | 18.53M | 18.53M | 18.53M | 18.48M | 19.45M | 19.7M | 19.97M | 20.06M | 13.71M | 10M | 10M | 10M |
EPS (Basic) | 0.03 | -0.02 | -0.03 | -0.11 | -0.06 | -0.03 | -0.01 | 0.07 | -0.05 | -0.03 | 0.05 | -0.03 | -0.02 | -0.03 | -0.00 | 0.07 | -0.02 | -0.03 |
EPS (Diluted) | 0.03 | -0.02 | -0.03 | -0.11 | -0.06 | -0.03 | 0.03 | 0.04 | -0.05 | -0.03 | 0.05 | -0.03 | -0.02 | -0.03 | -0.00 | 0.07 | -0.02 | -0.03 |
EBITDA | 1.01M | -159K | -687K | -1.95M | -896K | -536K | 1.55M | 816.96K | -879.63K | -1.13M | 779.12K | -461.69K | -306.75K | -661.8K | -320.77K | 1.18M | 19.43K | -269.3K |
EBIT | 757K | -431K | -937K | -2.18M | -1.11M | -665K | 1.08M | 431.67K | -1.27M | -1.39M | 550.54K | -649.03K | -471.98K | -806.05K | -433.98K | 1.04M | -83.81K | -353.75K |
Depreciation & Amortization | 249K | 272K | 250K | 231K | 211K | 129K | 466.92K | 385.28K | 394.63K | 259.41K | 228.57K | 187.34K | 165.23K | 144.25K | 113.22K | 145.81K | 103.23K | 84.45K |