Stran & Inc. (SWAG)
NASDAQ: SWAG
· Real-Time Price · USD
1.61
0.08 (4.89%)
At close: Aug 15, 2025, 3:59 PM
1.67
3.41%
After-hours: Aug 15, 2025, 07:50 PM EDT
Stran & Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 108.41M | 92.52M | 82.65M | 79.01M | 78.17M | 78.94M | 75.89M | 70.86M | 65.13M | 62.47M | 58.95M | 53.27M | 50.64M | 44.42M | 39.7M | 36.36M | 33.78M | 35.42M |
Cost of Revenue | 75.32M | 63.84M | 56.84M | 53.24M | 51.98M | 53.14M | 51.01M | 49.37M | 45.77M | 44.42M | 42.38M | 38.37M | 36.26M | 31.66M | 27.87M | 25.44M | 24.41M | 24.73M |
Gross Profit | 33.08M | 28.68M | 25.81M | 25.77M | 26.19M | 25.8M | 24.88M | 21.49M | 19.36M | 18.05M | 16.57M | 14.9M | 14.38M | 12.76M | 11.84M | 10.93M | 9.37M | 10.69M |
Operating Income | -3.26M | -4.76M | -4.89M | -2.88M | -262.13K | -428.39K | -1.15M | -1.81M | -2.89M | -2.08M | -1.51M | -2.19M | -508.3K | -890.18K | -437.88K | -682.36K | -1.63M | 299.66K |
Interest Income | 249K | 254K | 305K | 341.97K | 461.13K | 525.13K | 570.21K | 552K | 378.76K | 238.87K | 191.38K | 106.62K | 96.7K | 90.59K | n/a | n/a | n/a | 17.1K |
Pretax Income | -2.3M | -4.08M | -4.13M | -2.17M | 762.33K | 638.04K | 66.51K | -714.66K | -2.47M | -1.81M | -1.48M | -2.49M | -607.42K | -228.52K | 127.74K | 20.17K | -909.88K | 271.86K |
Net Income | -2.37M | -4.04M | -4.14M | -2.67M | 55.93K | 242.6K | 35.06K | 54.71K | -1.32M | -927.16K | -778.44K | -1.71M | -299.04K | -20.49K | 235.24K | -253.28K | -1.21M | 31.71K |
Selling & General & Admin | 36.34M | 33.45M | 30.71M | 28.65M | 26.45M | 26.23M | 26.03M | 23.29M | 22.25M | 20.13M | 18.08M | 17.19M | 14.97M | 13.73M | 12.36M | 11.58M | 10.95M | 10.34M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | 15.09K | 71.73K | 71.73K | 92.2K | 61.85K | 5.21K | 5.21K | -8.88K | 6.38K | 6.38K | 6.38K | n/a | n/a |
Operating Expenses | 36.34M | 33.45M | 30.71M | 28.65M | 26.45M | 26.23M | 26.03M | 23.29M | 22.25M | 20.13M | 18.08M | 17.19M | 14.97M | 13.73M | 12.36M | 11.58M | 10.95M | 10.33M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -18.94K | -6.14K | -3.73K | n/a | 89.54K | 103K | 127.53K | 136.66K | 73.9K | 47.64K | 20.7K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 15.9K |
Cost & Expenses | 53.21M | 38.83M | 87.55M | 81.89M | 78.43M | 79.37M | 77.04M | 72.67M | 68.02M | 64.55M | 60.46M | 55.56M | 51.23M | 45.39M | 40.22M | 37.02M | 35.36M | 35.06M |
Income Tax Expense | 78K | -33K | 5K | 497.41K | 706.41K | 395.45K | 31.45K | -769.37K | -1.15M | -886.13K | -699.19K | -774.73K | -308.38K | -208.03K | -107.5K | 273.46K | 298.29K | 240.15K |
Shares Outstanding (Basic) | 18.59M | 18.61M | 18.6M | 18.59M | 18.59M | 18.57M | 27.09M | 31.63M | 18.48M | 16.13M | 26.66M | 19.7M | 19.97M | 18.19M | 13.72M | 10.34M | 8.44M | 9.67M |
Shares Outstanding (Diluted) | 18.6M | 18.61M | 18.6M | 18.59M | 18.59M | 18.57M | 18.53M | 18.53M | 18.53M | 18.48M | 19.45M | 19.7M | 19.97M | 20.06M | 13.71M | 10M | 10M | 10M |
EPS (Basic) | -0.13 | -0.22 | -0.22 | -0.2 | -0.03 | -0.02 | -0.02 | 0.04 | -0.06 | -0.04 | -0.04 | -0.09 | 0.02 | 0.03 | 0.02 | -0.03 | n/a | n/a |
EPS (Diluted) | -0.13 | -0.22 | -0.22 | -0.17 | -0.01 | -0.01 | -0.01 | 0.01 | -0.07 | -0.04 | -0.04 | -0.09 | 0.02 | 0.02 | 0.02 | -0.03 | -0.13 | 0.00 |
EBITDA | -2.4M | -3.69M | -4.07M | -1.84M | 931.07K | 947.44K | 357.71K | -409.29K | -1.69M | -1.12M | -651.13K | -1.75M | -107.91K | 218.27K | 610.77K | 507.92K | -538.19K | 557.45K |
EBIT | -3.55M | -4.66M | -4.89M | -2.88M | -262.13K | -428.39K | -1.15M | -1.68M | -2.76M | -1.96M | -1.38M | -2.36M | -670.05K | -281.87K | 170.43K | 94.07K | -862.24K | 299.66K |
Depreciation & Amortization | 753K | 964K | 821K | 1.04M | 1.19M | 1.38M | 1.51M | 1.27M | 1.07M | 840.56K | 725.4K | 610.04K | 568.51K | 506.52K | 446.71K | 420.23K | 324.05K | 257.79K |