Stran & Inc. (SWAG)

AI Score

Unlock

1.16

-0.02 (-1.69%)

At close: Apr 17, 2025, 3:59 PM

1.20

3.12%

After-hours: Apr 17, 2025, 07:58 PM EDT

Stran & Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020
Revenue	82.65M	79.01M	78.17M	78.94M	75.89M	70.86M	65.13M	62.47M	58.95M	53.27M	50.64M	44.42M	39.7M	36.36M	33.78M	35.42M	37.75M	28.46M	20.1M	9.88M
Cost of Revenue	56.84M	53.24M	51.98M	53.14M	51.01M	49.37M	45.77M	44.42M	42.38M	38.37M	36.26M	31.66M	27.87M	25.44M	24.41M	24.73M	26.27M	19.75M	13.55M	6.79M
Gross Profit	25.81M	25.77M	26.19M	25.8M	24.88M	21.49M	19.36M	18.05M	16.57M	14.9M	14.38M	12.76M	11.84M	10.93M	9.37M	10.69M	11.48M	8.72M	6.55M	3.08M
Operating Income	-4.89M	-2.88M	-262.13K	-428.39K	-1.15M	-1.81M	-2.89M	-2.08M	-1.51M	-2.19M	-508.3K	-890.18K	-437.88K	-682.36K	-1.63M	299.66K	1.49M	2M	1.92M	837.47K
Interest Income	305K	341.97K	461.13K	525.3K	570.39K	552.18K	378.94K	238.87K	191.38K	106.62K	96.7K	90.59K	n/a	n/a	n/a	17.1K	41.62K	41.62K	41.62K	24.52K
Pretax Income	-4.13M	-2.17M	762.33K	638.04K	66.51K	-714.66K	-2.47M	-1.81M	-1.48M	-2.49M	-607.42K	-228.52K	127.74K	20.17K	-909.88K	271.86K	1.45M	1.97M	1.88M	812.94K
Net Income	-4.14M	-2.67M	55.93K	242.6K	35.06K	54.71K	-1.32M	-927.16K	-778.44K	-1.71M	-299.04K	-20.49K	235.24K	-253.28K	-1.21M	31.71K	1.03M	1.55M	1.78M	707.38K
Selling & General & Admin	30.71M	28.65M	26.45M	26.23M	26.03M	23.29M	22.25M	20.13M	18.08M	17.19M	14.97M	13.73M	12.36M	11.58M	10.95M	10.34M	9.94M	6.68M	4.64M	2.25M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	242.01K	257.1K	313.74K	313.74K	92.2K	61.85K	92.12K	-752.1K	-766.19K	19.13K	-67.78K	776.44K	770.06K	n/a	n/a	n/a	n/a	n/a
Operating Expenses	30.71M	28.65M	26.45M	26.23M	26.03M	23.29M	22.25M	20.13M	18.08M	17.19M	14.97M	13.73M	12.36M	11.58M	10.95M	10.33M	9.93M	6.67M	4.63M	2.25M
Interest Expense	212K	n/a	183.16K	329.33K	467.42K	448.47K	278.12K	134.35K	n/a	89.54K	103K	127.53K	136.66K	73.9K	47.64K	20.7K	7.84K	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	15.9K	15.9K	15.9K	15.9K	n/a
Cost & Expenses	87.55M	81.89M	78.43M	79.37M	77.04M	72.67M	68.02M	64.55M	60.46M	55.56M	51.23M	45.39M	40.22M	37.02M	35.36M	35.06M	36.2M	26.42M	18.17M	9.04M
Income Tax Expense	5K	10.41K	219.41K	-91.55K	31.45K	-769.37K	-1.15M	-886.13K	-699.19K	-774.73K	-308.38K	-208.03K	-107.5K	281.3K	306.13K	247.99K	430.07K	422.24K	105.56K	105.56K
Shares Outstanding (Basic)	n/a	18.59M	18.59M	18.57M	18.53M	18.52M	18.54M	18.48M	19.2M	31.38M	31.68M	31.78M	13.33M	13.33M	14.34M	14.34M	14.34M	14.34M	n/a	n/a
Shares Outstanding (Diluted)	n/a	18.59M	18.59M	18.57M	29.46M	18.52M	18.54M	18.48M	29.67M	31.38M	31.68M	31.78M	13.33M	13.33M	14.34M	14.34M	14.34M	14.34M	n/a	n/a
EPS (Basic)	0.00	-0.15	-0.00	0.01	0.00	0.00	-0.06	-0.03	-0.01	-0.06	0.02	0.02	0.02	-0.01	-0.08	-0.07	-0.05	-0.02	n/a	n/a
EPS (Diluted)	0.00	-0.17	-0.02	-0.01	-0.02	-0.02	-0.07	-0.04	-0.02	-0.06	0.02	0.02	0.02	-0.01	-0.08	-0.07	-0.05	-0.02	n/a	n/a
EBITDA	-4.89M	-2.41M	590.07K	818.44K	357.71K	-409.29K	-1.69M	-1.12M	-651.13K	-1.75M	-107.91K	218.27K	610.77K	507.92K	-538.19K	557.45K	1.71M	2.14M	2M	886.21K
EBIT	n/a	-2.21M	402.87K	236.61K	-1.15M	-1.68M	-2.76M	-1.96M	-1.38M	-2.36M	-670.05K	-281.87K	170.43K	94.07K	-862.24K	299.66K	1.49M	2M	1.92M	837.47K
Depreciation & Amortization	-4.23M	466.92K	852.2K	1.25M	1.51M	1.27M	1.07M	840.56K	725.4K	610.04K	568.51K	506.52K	446.71K	420.23K	324.05K	257.79K	222.09K	135.35K	85.72K	48.75K