(SWRAY)

AI Score

Unlock

8.35

0.08 (0.97%)

At close: Apr 22, 2025, 3:50 PM

Income Statement

Financials in HKD. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016
Revenue	39.56B	43.28B	51.54B	47.1B	44.07B	44.06B	46.74B	40.98B	39.06B	42.78B	42.87B	n/a	n/a	n/a	n/a	32.31B	30.07B
Cost of Revenue	24.52B	27.34B	32.34B	29.81B	27.17B	26.67B	28.85B	25.72B	24.09B	27.28B	26.55B	n/a	n/a	n/a	n/a	21.12B	19.27B
Gross Profit	15.04B	15.94B	19.21B	17.29B	16.9B	17.39B	17.88B	15.25B	14.96B	15.5B	16.32B	n/a	n/a	n/a	n/a	11.19B	10.8B
Operating Income	4.95B	5.04B	6.69B	5.03B	5.62B	5.41B	6.36B	3.94B	5.04B	4.69B	6B	n/a	n/a	n/a	n/a	4.62B	4.83B
Interest Income	267M	360M	226M	155M	133M	159M	156M	140M	241M	268M	184M	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	6.25B	24.57B	4.02B	4.92B	5.44B	6.54B	3.82B	3.42B	-2.56B	1.99B	11.44B	n/a	n/a	n/a	n/a	7.88B	7.87B
Net Income	3.91B	24.63B	4.22B	2.3B	1.33B	5.77B	-792M	-3.26B	-7.74B	1.07B	7.94B	n/a	n/a	n/a	n/a	4.58B	5.06B
Selling & General & Admin	9.64B	10.9B	12.52B	12.26B	11.28B	11.98B	11.52B	11.31B	9.92B	10.81B	10.31B	n/a	n/a	n/a	n/a	6.59B	5.89B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	459M	n/a	n/a	n/a	n/a	67.75M	67.75M	75.25M	75.25M	-14.36B	-14.36B	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	10.1B	10.9B	12.52B	12.26B	11.28B	11.98B	11.52B	11.31B	9.92B	10.81B	10.31B	n/a	n/a	n/a	n/a	2.31B	1.91B
Interest Expense	1.74B	1.79B	1.64B	1.21B	1.08B	1.14B	1.19B	1.17B	1.33B	1.34B	1.43B	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	5.32B	6.47B	8.51B	8.28B	7.87B	4.11B	8.07B	3.6B	6.75B	7.4B	7.16B	n/a	n/a	n/a	n/a	3.78B	3.3B
Cost & Expenses	34.62B	38.24B	44.85B	42.07B	38.45B	38.65B	40.38B	37.03B	34.02B	38.09B	36.87B	n/a	n/a	n/a	n/a	23.43B	21.18B
Income Tax Expense	1.67B	1.28B	1.65B	1.69B	1.32B	1.53B	1.54B	1.37B	1.05B	1.11B	1.64B	n/a	n/a	n/a	n/a	1.45B	1.37B
Shares Outstanding (Basic)	1.43B	1.44B	1.45B	1.49B	1.5B	7.51B	1.5B	1.5B	1.5B	1.5B	1.5B	n/a	n/a	n/a	n/a	1.5B	1.5B
Shares Outstanding (Diluted)	1.43B	1.44B	1.45B	1.49B	1.5B	7.51B	1.5B	1.5B	1.5B	1.5B	1.5B	n/a	n/a	n/a	n/a	1.5B	1.5B
EPS (Basic)	2.74	17.05	2.91	1.55	0.89	0.77	-0.53	-2.17	-5.15	0.71	5.29	n/a	n/a	n/a	n/a	3.05	3.36
EPS (Diluted)	2.74	17.05	2.91	1.55	0.89	0.77	-0.53	-2.17	-5.15	0.71	5.29	n/a	n/a	n/a	n/a	3.05	3.36
EBITDA	6.8B	27.98B	7.59B	7.84B	8.22B	7.38B	6.96B	6.21B	909M	5.63B	15.12B	n/a	n/a	n/a	n/a	6.16B	6.35B
EBIT	5.49B	5.13B	6.59B	5.24B	5.75B	7.49B	6.8B	4.45B	5.32B	4.59B	5.95B	n/a	n/a	n/a	n/a	9.08B	4.83B
Depreciation & Amortization	1.3B	2.1B	2.27B	1.99B	1.97B	1.97B	2.1B	2.27B	2.28B	2.43B	2.39B	n/a	n/a	n/a	n/a	1.54B	1.52B