Sensient Technologies Cor... (SXT)
73.60
0.00 (0.00%)
At close: Mar 31, 2025, 11:32 AM
Sensient Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 1.56B | 1.46B | 1.44B | 1.38B | 1.33B | 1.32B | 1.39B | 1.36B | 1.38B | 1.38B | 1.45B | 1.47B | 1.46B | 1.43B | 1.33B | 1.2B | 1.25B | 1.18B | 1.1B | 1.02B | 1.05B | 987.41M | 939.89M | 816.95M | 809.16M | 920.2M | 856.8M | 825.7M | 806.4M | 793M | 929.9M | 891.6M | 883.4M | 834.3M | 838.9M | 837.3M | 721.3M | 709.9M | 602.7M | 491.5M |
Cost of Revenue | 1.05B | 996.15M | 947.93M | 925.6M | 908.25M | 908.06M | 920.69M | 886.77M | 907.78M | 921.53M | 959.31M | 991.65M | 995.91M | 981.14M | 919.82M | 832.38M | 871.75M | 822.48M | 766.51M | 731.25M | 734.6M | 675.41M | 631.58M | 549.33M | 479.41M | 550.8M | 511.8M | 513.8M | 499.8M | 483.6M | 580.4M | 554.7M | 560M | 528.5M | 557.1M | 585.4M | 500.7M | 496.9M | 423.7M | 353.1M |
Gross Profit | 507.09M | 460.3M | 489.11M | 454.66M | 423.75M | 414.87M | 466.13M | 475.49M | 475.43M | 454.43M | 488.51M | 475.9M | 463.14M | 449.65M | 408.36M | 369.03M | 380.87M | 362.3M | 332.27M | 292.68M | 312.54M | 312M | 308.31M | 267.62M | 329.76M | 369.4M | 345M | 311.9M | 306.6M | 309.4M | 349.5M | 336.9M | 323.4M | 305.8M | 281.8M | 251.9M | 220.6M | 213M | 179M | 138.4M |
Operating Income | 191.58M | 155.02M | 196.75M | 170.03M | 152.66M | 121.11M | 203.38M | 167.81M | 185.61M | 166.34M | 130.66M | 172.36M | 191.21M | 190.82M | 174.58M | 146.96M | 161.6M | 147.37M | 129.28M | 94.21M | 129.16M | 137.48M | 146.5M | 121.49M | 131.19M | 145.1M | 128.9M | 107.2M | 108.9M | 102.9M | 109.1M | 105.7M | 102.7M | 106.3M | 91.3M | 77.2M | 62.3M | 55.4M | 45.7M | 34.9M |
Interest Income | n/a | n/a | 14.35M | 12.3M | 14.56M | 20.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 162.8M | 129.85M | 182.2M | 157.48M | 137.84M | 101M | 181.53M | 148.42M | 167.28M | 149.4M | 114.6M | 156.22M | 174.31M | 171.38M | 154.19M | 123.17M | 129.29M | 111.24M | 93.53M | 58.48M | 97.89M | 108.34M | 116.97M | 89.96M | 78.03M | 119M | 107.6M | 90.4M | 68.6M | 114.6M | 81.1M | 90.6M | 67M | 92.3M | 82.5M | 66.6M | 49.6M | 46.4M | 29.1M | 31.3M |
Net Income | 124.67M | 93.39M | 140.89M | 118.75M | 109.47M | 82.05M | 157.36M | 89.6M | 126.26M | 106.78M | 73.65M | 113.3M | 123.91M | 120.48M | 107.14M | 86.56M | 90.86M | 77.79M | 66.42M | 44.2M | 73.92M | 81.43M | 80.69M | 73.6M | 59.61M | 80.1M | 72.6M | 64.7M | 44.2M | 66.1M | 50.9M | 33M | 41.7M | 57.8M | 49.4M | 40M | 27.6M | 24.8M | 15.4M | 17.4M |
Selling & General & Admin | 315.51M | 280.79M | 292.36M | 284.63M | 271.09M | 293.76M | 262.75M | 307.68M | 289.82M | 288.09M | 357.85M | 303.54M | 271.94M | 258.83M | 233.78M | 222.07M | 219.27M | 214.93M | 202.99M | 190M | 183.38M | 168.04M | 161.81M | 146.13M | 153.01M | 175.3M | 171.9M | 167.4M | 164.2M | 171.9M | 204M | 196.1M | 187.7M | 170.1M | 164.1M | 154.1M | 141.7M | 141.8M | 119.1M | 91.1M |
Research & Development | n/a | 48.1M | 42.2M | 34.3M | 38.5M | 40.1M | 43M | 40.9M | 40.9M | 35.1M | 35.9M | 34.1M | 34.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.48M | n/a | n/a | 45.55M | 49M | 44.2M | 37.3M | 33.5M | 34.6M | 36.4M | 35.1M | 33M | 29.4M | 26.4M | 20.6M | 16.6M | 15.8M | 14.2M | 12.4M |
Operating Expenses | 315.51M | 305.27M | 292.36M | 284.63M | 271.09M | 293.76M | 262.75M | 307.68M | 289.82M | 288.09M | 357.85M | 303.54M | 271.94M | 258.83M | 233.78M | 222.07M | 219.27M | 214.93M | 202.99M | 190M | 183.38M | 174.51M | 161.81M | 146.13M | 198.56M | 224.3M | 216.1M | 204.7M | 197.7M | 206.5M | 240.4M | 231.2M | 220.7M | 199.5M | 190.5M | 174.7M | 158.3M | 157.6M | 133.3M | 103.5M |
Interest Expense | 28.78M | 25.17M | 14.55M | 12.54M | 14.81M | 20.11M | 21.85M | 19.38M | 18.32M | 16.95M | 16.07M | 16.15M | 16.9M | 19.44M | 20.38M | 23.79M | 32.31M | 36.13M | 35.75M | 44.2M | 31.27M | 35.62M | 29.52M | 22.89M | 49.9M | 26.1M | 21.3M | 16.8M | 40.3M | n/a | 28M | 15.1M | 35.7M | 14M | 8.8M | 10.6M | 15.6M | 9M | 16.6M | 3.6M |
Selling & Marketing Expenses | n/a | 2.5M | 1.9M | 2.4M | 2M | 2.2M | 2.5M | 2.2M | 2.3M | 1.7M | 1.9M | 1.6M | 2.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.37B | 1.3B | 1.24B | 1.21B | 1.18B | 1.2B | 1.18B | 1.19B | 1.2B | 1.21B | 1.32B | 1.3B | 1.27B | 1.24B | 1.15B | 1.05B | 1.09B | 1.04B | 969.5M | 921.25M | 917.98M | 849.92M | 793.39M | 695.46M | 677.97M | 775.1M | 727.9M | 718.5M | 697.5M | 690.1M | 820.8M | 785.9M | 780.7M | 728M | 747.6M | 760.1M | 659M | 654.5M | 557M | 456.6M |
Income Tax | 38.13M | 36.46M | 41.32M | 38.74M | 28.37M | 18.96M | 24.16M | 58.82M | 44.37M | 42.15M | 32.83M | 42.92M | 50.4M | 50.9M | 47.05M | 36.61M | 38.43M | 33.46M | 27.1M | 14.28M | 23.97M | 26.91M | 36.28M | 25M | 21.68M | 38.9M | 35M | 25.7M | 24.4M | 48.5M | 30.2M | 34M | 25.3M | 34.5M | 33.1M | 26.6M | 22M | 21.6M | 13.7M | 13.9M |
Shares Outstanding (Basic) | 42.15M | 42.03M | 41.89M | 42.08M | 42.3M | 42.26M | 42.4M | 43.78M | 44.52M | 45.91M | 48.52M | 49.76M | 49.6M | 49.75M | 49.14M | 48.38M | 47.65M | 46.74M | 45.9M | 46.75M | 46.56M | 46.74M | 47.38M | 47.67M | 48.9M | 50.47M | 51.21M | 50.94M | 51.4M | 52.12M | 52.26M | 52.38M | 52.78M | 53.03M | 50.41M | 50M | 49.29M | 52.77M | 48.13M | 47.03M |
Shares Outstanding (Diluted) | 42.4M | 42.24M | 42.21M | 42.26M | 42.35M | 42.29M | 42.5M | 44.03M | 44.84M | 46.2M | 48.82M | 49.93M | 49.82M | 49.94M | 49.42M | 48.64M | 48.13M | 47.26M | 46.2M | 47.07M | 46.88M | 47.04M | 47.79M | 47.93M | 49.17M | 50.78M | 51.92M | 51.35M | 52M | 52.12M | 52.26M | 52.38M | 52.78M | 53.03M | 50.41M | 50M | 49.29M | 52.77M | 48.13M | 47.03M |
EPS (Basic) | 2.96 | 2.22 | 3.36 | 2.82 | 2.59 | 1.94 | 3.71 | 2.05 | 2.84 | 2.33 | 1.52 | 2.28 | 2.50 | 2.42 | 2.18 | 1.79 | 1.91 | 1.66 | 1.45 | 0.95 | 1.59 | 1.74 | 1.70 | 1.54 | 1.27 | 1.62 | 1.45 | 1.27 | 0.86 | 1.27 | 0.98 | 0.63 | 0.79 | 1.09 | 0.98 | 0.80 | 0.56 | 0.47 | 0.32 | 0.37 |
EPS (Diluted) | 2.94 | 2.21 | 3.34 | 2.81 | 2.59 | 1.94 | 3.70 | 2.03 | 2.82 | 2.31 | 1.51 | 2.27 | 2.49 | 2.41 | 2.17 | 1.78 | 1.89 | 1.65 | 1.44 | 0.94 | 1.58 | 1.73 | 1.69 | 1.54 | 1.26 | 1.61 | 1.43 | 1.26 | 0.85 | 1.27 | 0.98 | 0.63 | 0.79 | 1.09 | 0.98 | 0.80 | 0.56 | 0.47 | 0.32 | 0.37 |
EBITDA | 191.58M | 212.84M | 249.22M | 222.08M | 202.3M | 176.13M | 256.62M | 216.32M | 232.63M | 214.28M | 182.12M | 225.8M | 241.23M | 236.92M | 218M | 189.15M | 206.04M | 191.68M | 172.32M | 140.98M | 175.4M | 137.48M | 187.78M | 167.78M | 176.75M | 194.1M | 173.1M | 144.5M | 142.4M | 137.5M | 145.5M | 140.8M | 135.7M | 135.7M | 117.7M | 97.8M | 78.9M | 71.2M | 59.9M | 47.3M |
Depreciation & Amortization | n/a | 57.82M | 52.47M | 52.05M | 49.64M | 55.02M | 53.24M | 48.52M | 47.02M | 47.94M | 51.46M | 52.02M | 48.35M | 46.1M | 43.42M | 42.18M | 44.45M | 44.31M | 43.04M | 46.77M | 46.24M | 43.1M | 41.29M | 46.29M | 45.55M | 49M | 44.2M | 37.3M | 33.5M | 34.6M | 36.4M | 35.1M | 33M | 29.4M | 26.4M | 20.6M | 16.6M | 15.8M | 14.2M | 12.4M |