China SXT Pharmaceuticals... (SXTC)
2.74
0.02 (0.74%)
At close: Mar 28, 2025, 3:56 PM
2.73
-0.24%
After-hours: Mar 28, 2025, 07:33 PM EDT
China SXT Pharmaceuticals Cash Flow Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
| Net Income | -3.1M | -5.93M | -5.74M | -2.75M | -10.29M | 1.54M | 1.19M | 1.19M | 141.54K |
| Depreciation & Amortization | 203.25K | 250.16K | 320.01K | 345.41K | 331.84K | 180.92K | 129.44K | 99.23K | 88.96K |
| Stock-Based Compensation | 352.1K | 554.57K | 2.33M | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Working Capital | 159.41K | 83.91K | 1.28M | -506.08K | 1.5M | 660.63K | -467.63K | 1.04M | 1.09M |
| Other Non-Cash Items | 996.69K | 408.69K | 1.12M | 1.62M | 3.35M | 66.89K | -2 | 1.44M | 1.34M |
| Deferred Income Tax | n/a | 3.23M | 328.15K | -192.68K | -101.72K | -7.72K | -5.85K | n/a | n/a |
| Change in Working Capital | -381.56K | 1.42M | 1.9M | -1.61M | 1.95M | -1.54M | 608.99K | -991.33K | -58.63K |
| Operating Cash Flow | -1.93M | -80.76K | 268.29K | -1.32M | 934.25K | 239.19K | 1.92M | 293.04K | 182.47K |
| Capital Expenditures | -7.06K | -70.68K | -62.49K | -93.04K | -406.66K | -610.09K | -1.05M | -186.31K | -96.99K |
| Acquisitions | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.23K |
| Purchase of Investments | n/a | n/a | n/a | -8.85M | -3.59M | n/a | n/a | n/a | n/a |
| Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Investing Acitivies | 33.49K | 58.38K | 15.58K | 3.13M | -1.5M | -11.28K | -92.42K | -7.13K | -36.04K |
| Investing Cash Flow | 26.42K | -12.3K | -46.91K | -5.81M | -5.5M | -610.09K | -1.14M | -186.31K | -95.76K |
| Debt Repayment | 1.31M | 4M | 2.77M | -124.95K | 8.8M | 69.49K | -314.22K | n/a | n/a |
| Common Stock Repurchased | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Financial Acitivies | -3.93M | -3.26M | -4.29M | 12.53M | -5.78M | 2.48M | n/a | -50.56K | -128.59K |
| Financial Cash Flow | -2.62M | 2.94M | 1.6M | 12.41M | 3.02M | 9.04M | -314.22K | -50.56K | -128.59K |
| Net Cash Flow | -5.29M | 1.8M | 2.21M | 6.07M | -2M | 8.63M | 494.68K | 54.13K | -43.91K |
| Free Cash Flow | -1.94M | -151.44K | 205.8K | -1.41M | 527.59K | -370.89K | 869.44K | 106.73K | 85.48K |