Symrise AG (SYIEY)

AI Score

Unlock

27.66

0.46 (1.69%)

At close: Apr 22, 2025, 3:31 PM

Symrise AG Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.28B	1.28B	1.16B	1.16B	1.21B	1.21B	1.18B	1.18B	2.26B	1.13B	1.92B	958.89M	1.91B	953.96M	1.7B	849.62M	1.82B	910.6M	1.72B	857.76M	1.69B	846.16M	789.28M	789.28M	787.73M	787.73M	717.89M	763.2M	757.64M	757.64M	710.91M	729.75M	730.71M	731.81M
Cost of Revenue	774.94M	774.94M	751.41M	751.41M	767.39M	767.39M	763.48M	763.48M	1.39B	694.72M	1.2B	597.54M	1.15B	575.89M	1.04B	519.43M	1.09B	545.56M	1.04B	523.64M	999.99M	500M	484.02M	484.02M	472.26M	472.26M	442.16M	442.16M	443.75M	443.75M	423.5M	439.25M	424.88M	429.79M
Gross Profit	507.71M	507.71M	406.82M	406.82M	439.46M	439.46M	415.57M	415.57M	870.93M	435.46M	722.7M	361.35M	756.13M	378.07M	660.39M	330.2M	730.08M	365.04M	674.74M	334.12M	692.34M	346.17M	305.26M	305.26M	315.47M	315.47M	275.74M	321.04M	313.88M	313.88M	287.41M	290.5M	305.83M	302.02M
Operating Income	182.9M	189.85M	120.02M	120.02M	147.9M	147.9M	114.22M	114.22M	290.9M	169.79M	192.08M	107.69M	260.5M	140.52M	194.45M	92.81M	247.01M	132.2M	203.27M	115.75M	217.95M	120.59M	102.48M	102.48M	109.75M	109.75M	92.15M	112.6M	109.93M	109.93M	92.92M	97.66M	106.08M	112.72M
Interest Income	6.97M	21.1M	7.33M	17.7M	7.63M	22.36M	4.53M	12.33M	13.23M	13.23M	6.15M	6.15M	11.49M	11.49M	12.94M	12.94M	14.48M	14.48M	9.37M	9.37M	13.9M	13.9M	n/a	4M	9.97M	9.97M	n/a	n/a	11.5M	11.5M	131K	854K	1.67M	1.12M
Pretax Income	161.8M	161.8M	103.62M	103.62M	128.85M	128.85M	56.71M	56.71M	313.13M	158.85M	240.4M	121.3M	271.07M	136.79M	184.6M	93.34M	235.44M	118.44M	214.8M	102.87M	203.78M	101.89M	94.74M	94.74M	99.79M	99.79M	86.95M	86.95M	100.78M	100.78M	83.52M	85.44M	94.78M	102.03M
Net Income	119.73M	119.73M	76.47M	76.47M	93.77M	93.77M	25.6M	25.6M	228.8M	114.4M	178.76M	89.38M	196.17M	98.08M	137.69M	68.84M	169.19M	84.59M	152.29M	72.52M	146.01M	73.01M	66.52M	66.52M	71.15M	71.15M	-66.93M	112.6M	70.89M	70.89M	59.08M	59.86M	67.55M	70.77M
Selling & General & Admin	255.66M	255.66M	232.93M	232.93M	242.88M	242.88M	240.94M	240.94M	456.66M	228.33M	415.61M	196.11M	389.9M	196.25M	357.5M	178.75M	379.22M	189.61M	363.59M	178.71M	368.92M	179.66M	165.91M	165.91M	166.17M	166.17M	157.29M	157.29M	163.66M	163.66M	158.03M	153.02M	161.11M	150.68M
Research & Development	67.56M	67.56M	67.8M	67.8M	65.5M	65.5M	66.11M	66.11M	123.37M	61.69M	115.01M	58.1M	105.74M	52.87M	108.44M	54.77M	103.85M	51.93M	107.88M	54.39M	105.47M	52.73M	51.1M	51.1M	49.64M	49.64M	49.2M	49.2M	49.72M	49.72M	49.63M	45.93M	47.28M	43.3M
Other Expenses	1.6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	676.49M	49.7M	n/a	n/a	-8.27M	-6.1M	n/a	n/a
Operating Expenses	324.82M	324.82M	285.5M	285.5M	288.25M	288.25M	346.54M	346.54M	580.03M	263.39M	530.62M	233.9M	495.63M	229.78M	465.95M	223.92M	483.07M	232.12M	471.47M	221.87M	474.39M	230.38M	206.53M	206.53M	205.72M	205.72M	676.49M	49.7M	201.61M	201.61M	199.4M	192.85M	199.74M	189.29M
Interest Expense	49.17M	n/a	57.02M	n/a	52.34M	n/a	50.94M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	13.03M	13.07M	13.84M	11.81M
Selling & Marketing Expenses	175.21M	175.21M	166.62M	166.62M	171.3M	171.3M	177.75M	177.75M	162.56M	162.56M	144.98M	144.98M	136.88M	136.88M	130.79M	130.79M	135.97M	135.97M	135.94M	135.94M	130.69M	130.69M	123.81M	123.81M	121.16M	121.16M	120.37M	120.37M	118.69M	118.69M	120.83M	117.86M	118.91M	109.35M
Cost & Expenses	1.1B	1.1B	1.04B	1.04B	1.06B	1.06B	1.11B	1.11B	1.97B	958.11M	1.73B	831.44M	1.65B	805.67M	1.5B	743.35M	1.57B	777.68M	1.51B	745.52M	1.47B	730.38M	690.55M	690.55M	677.98M	677.98M	676.49M	49.7M	645.36M	645.36M	622.9M	632.1M	624.63M	619.09M
Income Tax Expense	40.94M	40.94M	26.4M	26.4M	33.6M	33.6M	28.65M	28.65M	83.12M	41.56M	59.55M	29.77M	71.61M	35.81M	44.64M	22.32M	63.97M	31.99M	58.16M	28.29M	55.06M	27.53M	26.77M	26.77M	27.91M	27.91M	159.08M	21.8M	28.1M	28.1M	21.47M	23.58M	25.61M	29.31M
Shares Outstanding (Basic)	140.03M	140.03M	139.59M	139.59M	139.96M	139.96M	140.03M	140.03M	139.77M	139.51M	137.98M	139.58M	135.43M	138.15M	135.43M	136.93M	135.43M	138.68M	135.43M	138.09M	134.18M	136.46M	132.67M	132.67M	131.75M	131.75M	519.25M	519.25M	130.08M	130.08M	517.53M	520.5M	519.25M	514.7M
Shares Outstanding (Diluted)	140.03M	140.03M	139.59M	139.59M	139.96M	139.96M	140.03M	140.03M	139.77M	139.51M	139.58M	139.58M	138.15M	138.15M	140.89M	140.89M	138.68M	138.68M	141.85M	141.85M	136.46M	136.46M	136.58M	136.58M	131.75M	131.75M	519.25M	519.25M	130.08M	130.08M	517.53M	520.5M	519.25M	514.7M
EPS (Basic)	0.86	0.86	0.55	0.55	0.67	0.67	0.18	0.18	1.64	0.82	1.30	0.64	1.45	0.71	1.02	0.50	1.25	0.61	1.12	0.53	1.09	0.54	0.50	0.50	0.54	0.54	-0.13	0.22	0.55	0.55	0.11	0.12	0.13	0.14
EPS (Diluted)	0.86	0.86	0.55	0.55	0.67	0.67	0.18	0.18	1.64	0.82	1.28	0.64	1.42	0.71	0.98	0.49	1.22	0.61	1.07	0.51	1.07	0.54	0.49	0.49	0.54	0.54	-0.13	0.22	0.55	0.55	0.11	0.12	0.13	0.14
EBITDA	271.8M	271.8M	177.23M	177.23M	219.7M	219.7M	174.82M	174.82M	432.25M	240.44M	323.56M	172.34M	383.69M	202.12M	321.72M	155.9M	374.31M	195.85M	319.85M	175.11M	328.06M	175.64M	151.41M	151.41M	158.57M	158.57M	148.49M	162.3M	159.12M	159.12M	147.61M	150.77M	161.47M	159.57M
EBIT	189.85M	189.85M	120.02M	120.02M	147.9M	147.9M	114.22M	114.22M	169.79M	169.79M	107.69M	107.69M	140.52M	140.52M	92.81M	92.81M	132.2M	132.2M	115.75M	115.75M	120.59M	120.59M	102.48M	102.48M	109.75M	109.75M	92.15M	112.6M	109.93M	109.93M	96.55M	98.51M	106.08M	113.85M
Depreciation & Amortization	81.95M	81.95M	57.21M	57.21M	71.8M	71.8M	60.6M	60.6M	141.35M	70.65M	131.48M	64.65M	123.19M	61.6M	127.27M	63.09M	127.3M	63.65M	116.58M	59.36M	110.11M	55.06M	48.93M	48.93M	48.82M	48.82M	49.4M	49.7M	49.19M	49.19M	54.68M	53.11M	52.86M	45.73M