Sypris Solutions Inc. (SYPR)
1.64
0.01 (0.61%)
At close: Mar 26, 2025, 3:59 PM
1.73
5.32%
After-hours: Mar 26, 2025, 04:58 PM EDT
Sypris Solutions Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 136.22M | 110.12M | 97.43M | 82.35M | 87.89M | 87.97M | 82.29M | 91.8M | 145.32M | 354.78M | 310.71M | 341.6M | 335.63M | 266.65M | 265.9M | 411.32M | 435.92M | 497.66M | 522.77M | 425.4M | 276.61M | 273.48M | 254.64M | 216.57M | 202.13M | 211.6M | 113.4M | 224.7M | 273.6M | 274.1M |
| Cost of Revenue | 118.97M | 95.27M | 82.93M | 70.78M | 78.01M | 80.4M | 79.31M | 91.05M | 145M | 315.95M | 280.66M | 297.86M | 300.4M | 240.79M | 249.88M | 379.15M | 396.12M | 456.57M | 471.43M | 373.25M | 230.59M | 223.96M | 211.09M | 168.34M | 150.59M | 157.8M | 108.4M | 212.7M | 263.6M | 232.5M |
| Gross Profit | 17.25M | 14.85M | 14.51M | 11.56M | 9.88M | 7.57M | 2.98M | 749K | 318K | 38.83M | 30.05M | 43.75M | 35.23M | 25.87M | 16.02M | 32.17M | 39.8M | 41.09M | 51.34M | 52.16M | 46.01M | 49.52M | 43.55M | 48.23M | 51.55M | 53.8M | 5M | 12M | 10M | 41.6M |
| Operating Income | 969K | -436K | 1.26M | -330K | -2.54M | -4.3M | -12.54M | -22.76M | -29.64M | 2.72M | -10.39M | 9.05M | 6.18M | -7.41M | -22.79M | -59.22M | -823K | -135K | 12.22M | 12.61M | 14.94M | 18.96M | 13.03M | 8.42M | 14.17M | 12.8M | -5.4M | -5M | -18.3M | 10.4M |
| Interest Income | n/a | 1.11M | 868K | 838K | 903K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -933K | -1.55M | 4M | -1.29M | -3.95M | -3.71M | -11.44M | 6.34M | -25.22M | 3.38M | -9.98M | 12.52M | 11.06M | -8.7M | -8.47M | -132.04M | -4.54M | -3.46M | 7.57M | 10.65M | 13.02M | 16.37M | 9.28M | 1.79M | 12.65M | 11.7M | -3M | -7.8M | -21.6M | 8M |
| Net Income | -1.6M | -2.49M | 2.92M | 1.67M | -3.95M | -3.5M | -10.82M | 6.04M | -27.22M | -1.18M | -9.89M | 3.05M | 7.91M | -10.2M | 2.69M | -130.56M | -2.14M | -1.36M | 5.32M | 7.41M | 8.13M | 11.44M | 6.37M | 3.18M | 9.56M | 7.4M | -3.2M | -8.6M | -17.7M | 4.7M |
| Selling & General & Admin | 16.28M | 14.49M | 12.6M | 11.35M | 13.68M | 10.47M | 13.13M | 22.01M | 27.84M | 35.53M | 30.46M | 30.8M | 28.32M | 27.72M | 28.19M | 41.45M | 40.52M | 38.59M | 35.67M | 35.25M | 26.71M | 27.11M | 26.13M | 26.88M | 23.39M | 28.2M | 6.5M | 11.8M | 22.7M | 25.8M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 38K | 330K | 779K | 579K | 3.05M | 3.82M | 3.4M | 3.15M | 2.8M | 4.2M | 2.82M | 1.99M | 2.83M | 3.7M | 4.17M | 3.35M | 3.05M | 3.57M | 6.41M | 5.9M | 100K | n/a | n/a | n/a |
| Other Expenses | n/a | -800K | -645K | -544K | 1.26M | 1.44M | 1.91M | 35.51M | 8.64M | 1.28M | 930K | 2.06M | -2.9M | 113K | 114K | 213K | -2.72M | 645K | 664K | 596K | 194K | 97K | 1.33M | 9.35M | 7.58M | 6.9M | 3.8M | 5.2M | 5.6M | 5.4M |
| Operating Expenses | 16.28M | 14.49M | 12.6M | 11.35M | 13.68M | 10.47M | 13.17M | 22.34M | 28.62M | 36.11M | 33.54M | 34.7M | 28.81M | 30.98M | 31.11M | 45.86M | 40.62M | 41.23M | 39.17M | 39.54M | 31.07M | 30.57M | 30.52M | 39.81M | 37.38M | 41M | 10.4M | 17M | 28.3M | 31.2M |
| Interest Expense | 777K | 1.11M | 868K | 838K | 903K | 850K | 809K | 4.88M | 4.22M | 617K | 522K | 437K | 1.73M | 2.38M | 4.29M | 4.24M | 3.69M | 3.71M | 5.98M | 2.1M | 1.69M | 2.74M | 4.11M | 4.04M | n/a | 1.3M | n/a | 2.9M | 2.9M | 2M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 135.25M | 109.76M | 95.52M | 82.13M | 91.69M | 90.87M | 92.48M | 113.39M | 173.63M | 352.06M | 314.2M | 332.56M | 329.21M | 271.77M | 280.99M | 425.01M | 436.74M | 497.8M | 510.59M | 412.79M | 261.66M | 254.52M | 241.61M | 208.15M | 187.96M | 198.8M | 118.8M | 229.7M | 291.9M | 263.7M |
| Income Tax | 663K | 948K | 1.07M | -2.96M | -4K | -205K | -618K | 301K | 1.99M | 4.57M | -93K | 2.25M | 2.62M | 1M | -3.16M | -1.49M | -2.4M | -2.09M | 2.25M | 3.25M | 4.88M | 4.93M | 2.91M | -1.4M | 3.1M | 4.3M | 200K | 800K | -3.9M | 3.3M |
| Shares Outstanding (Basic) | 21.88M | 21.73M | 21.59M | 21.08M | 20.86M | 20.51M | 20.33M | 19.86M | 19.69M | 19.59M | 19.34M | 19.05M | 18.82M | 18.61M | 18.47M | 18.36M | 18.23M | 18.08M | 18.02M | 17.12M | 14.24M | 13.12M | 9.83M | 9.67M | 9.52M | 9.44M | 4.09M | 4.12M | 3.92M | 3.79M |
| Shares Outstanding (Diluted) | 21.88M | 21.73M | 23M | 21.09M | 20.86M | 20.51M | 20.33M | 19.86M | 19.69M | 19.59M | 19.34M | 19.41M | 19.01M | 18.61M | 18.51M | 18.36M | 18.23M | 18.08M | 18.32M | 17.75M | 14.65M | 13.66M | 10.03M | 9.96M | 9.86M | 9.79M | 4.09M | 4.12M | 3.92M | 3.92M |
| EPS (Basic) | -0.07 | -0.11 | 0.13 | 0.08 | -0.19 | -0.17 | -0.53 | 0.30 | -1.38 | -0.06 | -0.51 | 0.13 | 0.40 | -0.55 | 0.14 | -7.11 | -0.12 | -0.08 | 0.30 | 0.48 | 0.57 | 0.87 | 0.64 | 0.33 | 1.00 | 0.79 | -0.78 | -2.09 | -4.52 | 1.24 |
| EPS (Diluted) | -0.07 | -0.11 | 0.13 | 0.08 | -0.19 | -0.17 | -0.53 | 0.30 | -1.38 | -0.06 | -0.51 | 0.13 | 0.40 | -0.55 | 0.14 | -7.11 | -0.12 | -0.08 | 0.29 | 0.47 | 0.56 | 0.84 | 0.63 | 0.32 | 0.97 | 0.76 | -0.78 | -2.09 | -4.52 | 1.20 |
| EBITDA | 3.1M | 3.54M | 8.47M | 2.96M | -379K | -212K | -6.75M | 17.51M | -11.97M | 14.41M | 2.94M | 25.2M | 27M | 8.4M | 13.52M | -106.16M | 28.56M | 28.65M | 39.76M | 32.96M | 27.7M | 30.34M | 22.89M | 14.83M | 21.75M | 19.7M | 9.2M | 10.4M | -12.7M | 15.8M |
| Depreciation & Amortization | 3.26M | 3.98M | 3.61M | 3.41M | 2.67M | 2.65M | 3.88M | 6.29M | 9.04M | 10.41M | 12.4M | 12.25M | 14.22M | 14.72M | 15.19M | 25.38M | 29.39M | 28.78M | 25.91M | 19.07M | 12.83M | 11.39M | 9.86M | 9.35M | 7.58M | 6.9M | 3.8M | 5.2M | 5.6M | 5.4M |