SCOR SE (SZCRF)

AI Score

Unlock

23.43

1.83 (8.47%)

At close: Apr 24, 2025, 8:00 PM

SCOR SE Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	17.63B	17.05B	16.83B	16.93B	16.57B	16.39B	16.13B	15.72B	15.43B	14.7B	14.57B	16.38B	16.28B	17.71B	17.84B	17.8B	17.77B	17.63B	17.36B	16.97B	16.73B	16.38B	16.25B	16.02B	15.95B	18.12B	18.11B	17.91B	17.79B	15.29B	14.95B	14.83B	14.78B	14.68B
Cost of Revenue	-1.45B	-2.07B	-3.03B	-1.19B	181M	797M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	19.08B	19.11B	19.86B	18.12B	16.39B	15.6B	16.13B	15.72B	15.43B	14.7B	14.57B	16.38B	16.28B	17.71B	17.84B	17.8B	17.77B	17.63B	17.36B	16.97B	16.73B	16.38B	16.25B	16.02B	15.95B	18.12B	18.11B	17.91B	17.79B	15.29B	14.95B	14.83B	14.78B	14.68B
Operating Income	665M	1.21B	1.36B	517M	-583M	-1.07B	-1.57B	-864M	-33M	642M	796M	757M	943M	326M	486M	355M	368M	752M	703M	651M	619M	616M	628M	1.06B	544M	669M	648M	479M	1.08B	876M	952M	964M	970M	1.05B
Interest Income	54M	27M	n/a	n/a	n/a	n/a	32M	45M	78M	110M	110M	101M	105M	112M	113M	113M	111M	72M	75M	71M	73M	73M	74M	74M	72M	72M	74M	74M	83M	83M	100M	100M	100M	100M
Pretax Income	657M	1.23B	1.38B	1.37B	869M	416M	-110M	-280M	-90M	518M	668M	627M	821M	180M	336M	207M	215M	614M	568M	509M	477M	473M	497M	901M	383M	545M	509M	358M	960M	711M	772M	768M	782M	856M
Net Income	197M	696M	811M	857M	440M	90M	-301M	-392M	-163M	331M	456M	438M	588M	117M	234M	156M	162M	453M	422M	381M	346M	287M	322M	603M	256M	452M	426M	330M	760M	573M	603M	588M	590M	637M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	267M	267M	267M	267M	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.77B	-86M	-89M	-746M	-1.42B	-6.49B	-7.01B	-6.7B	-6.58B	-2.72B	-2.64B	-1.78B	-915M	-801M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-6.24B	-6.24B	-6.24B	-6.24B	n/a	n/a	n/a	n/a	n/a
Operating Expenses	6.11B	86M	89M	746M	1.42B	6.78B	7.3B	6.99B	6.88B	2.72B	2.64B	7.21B	9.89B	14.58B	17.39B	17.48B	17.44B	16.91B	16.68B	16.36B	16.14B	15.79B	15.64B	15.01B	15.45B	5.55B	5.58B	5.53B	4.8B	14.46B	14.04B	13.91B	13.85B	13.68B
Interest Expense	54M	81M	107M	109M	105M	78M	52M	25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	78M	78M	78M	78M	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	-6.96B	-14.61B	-14.24B	-14.34B	-14.48B	-15.82B	-16.07B	-15.84B	-15.35B	-14.02B	-13.75B	-4.74B	2.62B	10.15B	17.39B	17.48B	17.44B	16.91B	16.68B	16.36B	16.14B	15.79B	15.64B	15.01B	15.45B	17.5B	17.53B	17.48B	16.75B	14.46B	14.04B	13.91B	13.85B	13.68B
Income Tax Expense	358M	400M	444M	420M	369M	277M	169M	91M	52M	181M	207M	189M	232M	131M	170M	141M	144M	186M	170M	186M	190M	241M	231M	296M	388M	358M	349M	290M	198M	136M	166M	181M	193M	218M
Shares Outstanding (Basic)	179.07M	179.01M	179.43M	179.31M	179.3M	179.09M	179.08M	178.25M	178.35M	179.94M	182.81M	184.5M	186.05M	186.36M	191.03M	184.75M	186.3M	186.49M	192.12M	185.48M	189.14M	184.73M	150M	186.05M	197.51M	188.49M	187.77M	186.71M	186.42M	185.94M	185.98M	185.23M	185.72M	184.97M
Shares Outstanding (Diluted)	179.07M	179.01M	192.61M	179.31M	184.98M	179.09M	179.08M	178.25M	178.35M	179.94M	184.38M	184.5M	189.21M	186.36M	192.76M	184.75M	186.3M	186.49M	193.82M	185.48M	189.37M	184.73M	150M	186.05M	195.05M	188.49M	187.77M	186.71M	188.98M	185.94M	185.39M	185.23M	185.05M	184.97M
EPS (Basic)	1.09	3.88	4.53	4.79	2.46	0.50	-1.68	-2.2	-0.91	1.78	2.46	2.34	3.15	0.62	1.25	0.84	0.87	2.42	2.26	2.02	1.83	1.50	1.67	3.19	1.33	2.41	2.28	1.78	4.09	3.09	3.26	3.18	3.19	3.44
EPS (Diluted)	1.09	3.88	4.53	4.79	2.46	0.50	-1.68	-2.21	-0.92	1.74	2.42	2.30	3.11	0.61	1.24	0.84	0.87	2.42	2.26	2.02	1.83	1.50	1.67	3.19	1.33	2.39	2.26	1.76	4.07	3.09	3.26	3.18	3.19	3.44
EBITDA	-110M	-111M	-110M	229M	466M	480M	475M	134M	-92M	-108M	-113M	-110M	-123M	-78M	-82M	-58M	-62M	-113M	-111M	-84M	-83M	-88M	-75M	-165M	100M	337M	323M	337M	75M	-167M	-183M	-195M	-187M	-192M
EBIT	1.21B	1.84B	2.73B	1.03B	-1.17B	-2.15B	-3.13B	-1.73B	-69M	1.28B	1.59B	1.51B	1.9B	636M	953M	697M	716M	978M	886M	781M	720M	720M	758M	1.59B	554M	1.02B	961M	639M	1.85B	1.38B	1.54B	1.55B	1.6B	1.6B
Depreciation & Amortization	-692M	-1.21B	-1.36B	-517M	583M	1.07B	1.57B	864M	33M	-642M	-796M	-757M	-943M	-326M	-486M	-355M	-368M	-752M	-703M	-651M	-619M	-616M	-628M	-1.06B	-544M	-550M	-529M	-360M	-960M	-876M	-952M	-964M	-970M	-1.05B