Molson Coors Beverage (TAP-A)
undefined
undefined%
At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 11.70B 10.70B 10.28B 9.65B 10.58B 10.77B 11.00B 4.88B 3.57B 4.15B 4.21B 3.92B 3.52B 3.25B 3.03B 4.77B 6.19B 5.84B 5.51B 4.31B 4.00B 3.78B 2.43B 2.41B 2.06B 1.90B 1.82B 1.73B 1.68B 1.66B 1.58B 1.55B 1.92B 1.86B 1.76B 1.52B 1.35B 1.31B 1.28B
Cost of Revenue 7.33B 7.05B 6.23B 5.89B 6.38B 6.58B 6.22B 3.00B 2.16B 2.49B 2.55B 2.35B 2.05B 1.81B 1.73B 2.84B 3.70B 3.48B 3.31B 2.74B 2.59B 2.41B 1.54B 1.53B 1.22B 1.16B 1.12B 1.12B 1.09B 1.06B 917.90M 920.80M 1.19B 1.14B 1.11B 909.70M 778.80M 754.00M 777.30M
Gross Profit 4.37B 3.66B 4.05B 3.77B 4.20B 4.18B 4.79B 1.88B 1.40B 1.65B 1.66B 1.56B 1.47B 1.44B 1.31B 1.93B 2.49B 2.36B 2.20B 1.56B 1.41B 1.36B 891.84M 888.59M 840.68M 740.65M 701.37M 614.37M 583.62M 599.88M 663.90M 630.00M 729.10M 719.90M 654.30M 612.00M 571.90M 560.90M 503.80M
Operating Income 1.44B 1.84B 1.45B 1.37B 2.18B 1.63B 1.73B 3.31B 521.80M 726.50M 805.70M 867.40M 893.20M 864.50M 754.00M 622.00M 641.07M 581.10M 422.05M 348.43M 307.37M 298.29M 151.60M 150.63M 141.98M 103.82M 147.40M 81.02M 79.93M 108.16M -44.80M 73.30M 21.70M 104.40M 33.80M 69.50M 88.50M 108.70M 90.20M
Interest Income 25.40M 4.30M 2.00M 3.30M 8.20M 8.00M 6.00M 27.20M 8.30M 11.30M 13.70M 11.30M 10.70M 10.80M 10.70M 17.30M 26.59M 16.29M 17.50M 19.25M 19.25M - - - - - - - - - - - - - - - - - -
Pretax Income 1.25B -62.50M 1.24B -643.90M 479.90M 1.36B 1.38B 3.04B 410.70M 586.30M 654.50M 592.10M 774.20M 809.00M 717.50M 515.20M 534.38M 472.05M 295.20M 308.18M 253.82M 256.60M 198.01M 169.53M 150.67M 111.10M 146.89M 74.97M 73.28M 104.22M -56.80M 58.60M 23.20M 64.20M 25.60M 77.00M 86.00M 110.40M 96.40M
Net Income 948.90M -186.50M 1.01B -945.70M 241.70M 1.12B 1.41B 1.98B 359.50M 514.00M 567.30M 443.00M 676.30M 707.70M 720.40M 388.00M 497.19M 361.03M 134.94M 196.74M 174.66M 161.65M 122.96M 109.62M 92.28M 67.78M 82.26M 43.42M 43.18M 58.12M -41.90M -2.00M 23.90M 38.90M 13.10M 46.90M 48.10M 59.40M 53.40M
Selling & General & Admin 2.78B 2.62B 2.55B 2.44B 2.73B 2.80B 3.03B 1.60B 1.05B 1.16B 1.19B 1.13B 1.02B 1.01B 900.80M 1.33B 1.73B 1.71B 1.63B 1.22B 1.11B 1.06B 717.06M 722.75M 692.99M 617.43M 585.49M 514.25M 503.50M 492.40M 589.70M 441.90M 563.50M 485.10M 498.10M 431.10M 384.00M 360.00M 326.70M
Research & Development - - - - - - - - - - - - - - - - - - - - - - - - - - - 12.76M 15.38M 13.27M - - - - - - - - -
Other Expenses - 38.60M 42.90M 33.50M -11.80M 26.20M -100.00K -29.70M 900.00K -6.50M 18.90M -90.30M - - - - - - - -7.52M - 6.27M - 15.21M - 19.39M -31.52M 6.34M -15.20M -13.95M 119.00M 114.80M 143.90M 130.40M 122.40M 111.40M 99.40M 92.20M 86.90M
Operating Expenses 2.93B 2.66B 2.55B 2.44B 2.73B 2.80B 3.03B 1.60B 1.05B 1.16B 1.19B 1.13B 1.02B 1.01B 900.80M 1.33B 1.73B 1.71B 1.63B 1.22B 1.11B 1.06B 717.06M 737.96M 692.99M 636.83M 553.97M 533.35M 503.69M 491.72M 708.70M 556.70M 707.40M 615.50M 620.50M 542.50M 483.40M 452.20M 413.60M
Interest Expense 234.00M 250.60M 260.30M 274.60M 280.90M 306.20M 349.30M 271.60M 120.30M 145.00M 183.80M 196.30M 108.00M 99.40M 96.60M 103.30M 126.46M 143.07M 131.11M 72.44M 81.19M - - - - - - - - - - - - - - - - - -
Selling & Marketing Expenses - 1.00B 1.10B 900.00M 1.20B 1.20B 1.30B 644.10M 401.60M 473.90M 447.00M 423.50M - - - - - - - - - - - - - - - - - - - - - - - - - - -
Cost & Expenses 10.26B 9.70B 8.78B 8.32B 9.11B 9.39B 9.25B 4.60B 3.22B 3.66B 3.74B 3.48B 3.07B 2.82B 2.63B 4.17B 5.44B 5.19B 4.94B 3.96B 3.69B 3.48B 2.25B 2.26B 1.91B 1.80B 1.67B 1.65B 1.60B 1.55B 1.63B 1.48B 1.90B 1.76B 1.73B 1.45B 1.26B 1.21B 1.19B
Income Tax 296.10M 124.00M 230.50M 301.80M 233.70M 225.20M -53.20M 1.05B 51.80M 69.00M 84.00M 154.50M 99.40M 138.70M -14.70M 102.90M 4.19M 82.41M 50.26M 95.23M 79.16M 94.95M 75.05M 59.91M 58.38M 43.32M 64.63M 31.55M 30.10M 46.10M -14.90M 22.90M -700.00K 25.30M 12.50M 30.10M 37.90M 51.00M 43.00M
Shares Outstanding (Basic) 216.00M 216.90M 217.10M 216.80M 216.60M 216.00M 215.40M 212.00M 185.30M 184.90M 183.00M 180.80M 184.90M 185.90M 184.40M 182.60M 178.70M 172.17M 158.81M 74.32M 72.68M 72.28M 73.80M 73.57M 73.46M 72.62M 74.44M 75.93M 76.33M 76.47M 76.18M 54.88M 74.88M 89.43M 73.80M 74.44M 72.88M 72.00M 70.26M
Shares Outstanding (Diluted) 217.30M 216.90M 217.60M 216.80M 216.90M 216.60M 216.50M 213.40M 186.40M 186.10M 184.20M 181.80M 186.40M 187.30M 185.90M 185.50M 181.40M 173.31M 160.07M 75.82M 73.19M 73.13M 74.35M 74.90M 74.91M 75.03M 76.11M 76.44M 76.57M 76.54M 76.18M 54.88M 74.88M 89.43M 73.80M 74.44M 72.88M 72.00M 70.26M
EPS (Basic) 4.39 -0.86 4.63 -4.36 1.12 5.17 6.57 9.32 1.94 2.78 3.10 2.45 3.66 3.80 3.91 2.07 2.75 2.10 0.85 2.65 2.40 2.24 1.67 1.49 1.25 0.94 1.11 0.57 0.56 0.76 -0.55 -0.04 0.23 0.44 0.10 0.63 0.66 0.83 0.76
EPS (Diluted) 4.37 -0.86 4.62 -4.36 1.11 5.15 6.53 9.26 1.93 2.76 3.08 2.44 3.63 3.78 3.87 2.04 2.71 2.08 0.84 2.60 2.38 2.21 1.66 1.47 1.23 0.91 1.08 0.57 0.56 0.76 -0.55 -0.04 0.23 0.44 0.10 0.63 0.66 0.83 0.76
EBITDA 2.16B 1.81B 2.29B 564.00M 1.64B 2.53B 2.54B -2.29B 858.30M 1.05B 800.60M 1.03B 1.11B 1.11B 995.70M 891.90M 1.01B 1.05B 819.12M 646.54M 571.83M 298.29M 295.87M 279.91M 271.46M 219.63M 264.56M 202.14M 203.21M 228.96M 74.20M 188.08M 165.60M 234.80M 156.20M 180.90M 187.90M 200.90M 177.10M
Depreciation & Amortization 682.80M 684.80M 786.10M 922.00M 859.00M 857.50M 812.80M 388.40M 314.40M 313.00M 320.50M 272.70M 217.10M 202.30M 187.40M 273.40M 345.84M 438.35M 392.81M 268.38M 243.61M 230.30M 121.09M 129.28M 123.77M 115.81M 117.17M 121.12M 122.83M 120.79M 119.00M 114.80M 143.90M 130.40M 122.40M 111.40M 99.40M 92.20M 86.90M