Taylor Devices Inc.
(TAYD)
undefined
undefined%
At close: undefined
43.75
-0.66%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 9.00M | 6.29M | 2.24M | 1.06M | 3.03M | 2.54M | 443.37K | 2.33M | 4.21M | 2.17M | 1.13M | 2.55M | 2.20M | 1.42M | 1.59M | 571.89K | 1.53M | 619.27K | 485.79K | 202.11K | -58.62K | 350.94K | 332.78K | 1.04M | 865.23K | 700.00K | 500.00K | 500.00K | 600.00K | 600.00K | 200.00K | 200.00K | 200.00K | 100.00K | 200.00K | - |
Depreciation & Amortization | 1.70M | 1.47M | 1.35M | 1.21M | 1.14M | 1.07M | 995.92K | 868.61K | 818.38K | 740.84K | 699.04K | 564.26K | 482.15K | 470.75K | 442.26K | 422.50K | 358.72K | 350.51K | 319.87K | 372.71K | 342.32K | 337.92K | 306.95K | 258.56K | 267.10K | 300.00K | 300.00K | 300.00K | 200.00K | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | 200.00K | 200.00K |
Stock-Based Compensation | 1.05M | 417.25K | 201.28K | 154.34K | 143.10K | 106.66K | 124.93K | 177.69K | 151.18K | 116.07K | 112.17K | 109.59K | 116.76K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 4.24M | 781.89K | -373.16K | 427.60K | 5.09M | -3.38M | 1.96M | -3.23M | -414.20K | -504.92K | 396.90K | 1.85M | 637.04K | -3.65M | 1.14M | 76.30K | 1.28M | 1.84M | -2.54M | -1.25M | 2.63M | 14.56K | -1.58M | -921.31K | -1.13M | -1.30M | 1.30M | 300.00K | -100.00K | 1.30M | 100.00K | - | - | - | 100.00K | - |
Other Non-Cash Items | 385.74K | 417.25K | -1.53K | -1.31M | 180.00K | 193.06K | 60.00K | 280.00K | 190.00K | 180.00K | 147.98K | 180.00K | 144.64K | 188.59K | 266.26K | 264.64K | -213.74K | 328.79K | 274.16K | 259.81K | 121.48K | 272.89K | 184.65K | -54.04K | 44.41K | 200.00K | -800.00K | -300.00K | - | -100.00K | - | - | 100.00K | -100.00K | -100.00K | -200.00K |
Deferred Income Tax | -444.00K | -494.00K | 115.50K | -20.00K | 19.00K | 30.00K | 210.00K | -147.00K | -52.00K | 310.00K | 124.30K | 2.00K | -126.00K | -10.50K | 44.80K | -74.10K | -55.60K | -3.00K | 11.48K | -90.60K | 15.70K | 52.60K | -85.80K | -149.30K | -62.30K | - | - | - | 100.00K | -200.00K | - | - | - | - | - | - |
Change in Working Capital | 1.53M | -314.68K | -593.59K | 4.45M | 5.32M | -1.29M | -1.53M | -4.57M | -1.53M | -745.54K | -230.67K | 2.07M | -3.93M | 330.05K | -831.49K | -589.71K | -570.59K | 591.68K | -2.00M | -1.74M | 2.79M | -112.14K | -3.35M | -1.61M | -1.19M | -1.30M | 700.00K | 300.00K | -400.00K | 800.00K | 200.00K | -100.00K | -200.00K | -200.00K | -100.00K | - |
Operating Cash Flow | 13.22M | 7.71M | 3.31M | 7.03M | 9.83M | 2.66M | 304.47K | -1.06M | 3.79M | 2.78M | 1.98M | 5.47M | -1.11M | 2.40M | 1.51M | 594.87K | 1.08M | 1.91M | -866.99K | -1.00M | 3.21M | 902.21K | -2.61M | -508.57K | -76.20K | -100.00K | 700.00K | 800.00K | 500.00K | 1.20M | 500.00K | 200.00K | 200.00K | -100.00K | 300.00K | - |
Capital Expenditures | -1.45M | -3.36M | -1.39M | -1.62M | -1.23M | -472.84K | -936.83K | -1.87M | -1.94M | -746.63K | -1.36M | -3.29M | -1.55M | -386.40K | -252.43K | -676.15K | -564.68K | -251.70K | -253.20K | -140.16K | -95.44K | -97.01K | -620.69K | -1.25M | -225.81K | - | -600.00K | -300.00K | -200.00K | -500.00K | -100.00K | - | -100.00K | - | -100.00K | - |
Acquisitions | - | - | 7.50K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -3.62M | -23.42M | -438 | -25.06K | -16.36K | -16.51K | -16.76K | -22.33K | -1.00M | - | - | - | - | - | - | - | - | - | - | - | - | -4.26K | -9.69K | -13.23K | -11.56K | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | -7.50K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 265.72K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -304.70K | -4.76K | 2.68K | -4.92K | -4.87K | -5.02K | -5.15K | -5.23K | -5.36K | -5.43K | -5.49K | -5.53K | -5.58K | -5.62K | 32.42K | -12.85K | 685.73K | -9.87K | -5.93K | -25.50K | 254.37K | 37.71K | 27.83K | -22.68K | -23.85K | -100.00K | -100.00K | - | -100.00K | - | - | - | - | -200.00K | - | - |
Investing Cash Flow | -5.07M | -26.78M | -1.39M | -1.65M | -1.25M | -494.37K | -958.74K | -1.90M | -2.94M | -752.05K | -1.36M | -3.30M | -1.56M | -392.02K | -220.00K | -689.00K | 121.04K | -261.58K | -259.13K | -165.66K | 424.65K | -63.56K | -602.54K | -1.29M | -261.22K | -100.00K | -700.00K | -300.00K | -300.00K | -500.00K | -100.00K | - | -100.00K | -200.00K | -100.00K | - |
Debt Repayment | - | - | - | - | 1.46M | - | - | - | - | - | - | -261.66K | 252.51K | -5.48K | -1.17M | 20.49K | -987.07K | -1.63M | 1.40M | 1.03M | -4.18M | -776.26K | 3.26M | 1.50M | -335.54K | -300.00K | 500.00K | -400.00K | -300.00K | -200.00K | -200.00K | -100.00K | -100.00K | - | -100.00K | - |
Common Stock Repurchased | -9.86M | -169.74K | - | - | - | - | - | - | - | - | - | - | -49.77K | -30.42K | -63 | -6.16K | - | - | -163.11K | - | -11.59K | -71.38K | -120.41K | -94.81K | -158.03K | -100.00K | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100.00K | - |
Other Financial Acitivies | - | - | 16.24K | - | - | - | - | - | - | - | - | - | - | - | - | - | -149.34K | -78.70K | -336.67K | -185.74K | - | - | - | - | - | - | - | - | - | - | - | 100.00K | - | - | 100.00K | - |
Financial Cash Flow | -8.89M | 132.97K | 16.25K | 43.42K | 1.51M | 50.34K | 187.66K | 190.89K | 346.84K | 77.99K | 172.83K | -249.94K | 550.38K | -7.45K | -1.14M | 28.70K | -1.11M | -1.69M | 1.12M | 1.14M | -3.96M | -645.60K | 3.38M | 1.54M | -369.98K | -300.00K | 600.00K | -300.00K | -200.00K | -200.00K | -200.00K | 100.00K | -100.00K | - | -100.00K | - |
Net Cash Flow | -743.75K | -18.94M | 1.94M | 5.42M | 10.09M | 2.21M | -466.61K | -2.76M | 1.19M | 2.10M | 795.77K | 1.92M | -2.12M | 2.00M | 152.29K | -65.42K | 87.97K | -37.26K | -3.39K | -24.99K | -328.78K | 193.06K | 164.26K | -254.43K | -707.40K | -500.00K | 600.00K | -300.00K | - | -200.00K | -200.00K | 300.00K | - | -300.00K | -100.00K | - |
Free Cash Flow | 11.77M | 4.35M | 1.92M | 5.41M | 8.60M | 2.18M | -632.36K | -2.92M | 1.85M | 2.03M | 628.43K | 2.18M | -2.66M | 2.01M | 1.26M | -81.28K | 510.88K | 1.66M | -1.12M | -1.14M | 3.12M | 805.20K | -3.23M | -1.76M | -302.00K | -100.00K | 100.00K | 500.00K | 300.00K | 700.00K | 400.00K | 200.00K | 100.00K | -100.00K | 200.00K | - |