Trailblazer Merger Corpor... (TBMC)

AI Score

Unlock

11.34

0.00 (0.00%)

At close: Apr 16, 2025, 10:41 AM

Trailblazer Merger I Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022
Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost of Revenue	n/a	532.85B	572.47B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	n/a	-532.85B	-572.47B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Income	-799.69K	-532.85B	-572.47B	-388.33K	-110.88K	-194.07K	-185.59K	-260.09K	-2.05K	-1.34K	-625	n/a
Interest Income	482.01K	883.63K	977.18K	953.59K	973.75K	834.28K	798K	n/a	n/a	n/a	n/a	n/a
Pretax Income	-317.67K	345.26B	414.21K	561.29K	893.29K	700.26K	530.79K	-260.09K	-2.05K	-1.34K	-625	n/a
Net Income	-457.55K	145.33K	217.51K	372.37K	683.02K	522.95K	390.87K	-249.59K	-2.05K	-1.34K	-625	n/a
Selling & General & Admin	n/a	n/a	n/a	388.33K	110.88K	194.07K	185.59K	207.09K	2.05K	1.34K	625.00	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	799.69K	532.85K	572.47K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	799.69K	532.85K	572.47K	388.33K	110.88K	194.07K	185.59K	260.09K	2.05K	1.34K	625.00	n/a
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	799.69K	532.85K	572.47K	388.33K	110.88K	194.07K	185.59K	260.09K	2.05K	1.34K	625.00	n/a
Income Tax Expense	139.88K	-199.93B	196.7K	188.92K	210.26K	177.31K	139.92K	-10.5K	-54.88K	-27.09K	-86.07K	n/a
Shares Outstanding (Basic)	7.83M	8.82M	9.02M	9.02M	9.02M	9.02M	9.02M	9.02M	7.86M	7.86M	725.27K	7.86M
Shares Outstanding (Diluted)	7.83M	8.82M	9.02M	9.02M	9.02M	9.02M	9.02M	9.02M	7.86M	7.86M	725.27K	7.86M
EPS (Basic)	-0.06	0.02	0.02	0.04	0.08	0.06	0.04	-0.03	-0.00	-0.00	-0.00	n/a
EPS (Diluted)	-0.06	0.02	0.02	0.04	0.08	0.06	0.04	-0.03	-0.00	-0.00	-0.00	n/a
EBITDA	-799.69K	-532.85K	414.21K	-384.36K	-110.88K	-194.07K	-103.96K	-260.09K	-2.05K	-1.34K	-625	n/a
EBIT	-799.69K	-532.85K	-572.47K	-388.33K	-110.88K	-194.07K	-185.59K	-260.09K	-2.05K	-1.34K	-625	n/a
Depreciation & Amortization	n/a	532.85B	n/a	43.28K	43.81K	-60.05K	81.63K	41.58K	54.88K	27.08K	86.06K	60.46K