PT Bukit Asam Tbk (TBNGY)

AI Score

Unlock

4.04

0.74 (22.42%)

At close: Apr 24, 2025, 8:00 PM

PT Bukit Asam Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	42,765B	38,488.9B	42,648.6B	29,261.5B	17,325.2B	21,787.6B	21,167B	19,471B	14,058.9B
Cost of Revenue	34,562.8B	28,870.5B	25,546.1B	15,777.2B	12,758.9B	14,176.1B	12,621.2B	10,964.5B	9,657.4B
Gross Profit	8,202.2B	9,618.4B	17,102.5B	13,484.2B	4,566.3B	7,611.5B	8,545.8B	8,506.5B	4,401.5B
Operating Income	5,652.4B	7,202.7B	15,145.4B	9,959B	2,520.4B	5,014.4B	6,283.1B	5,898.5B	2,530.8B
Interest Income	250.18B	584.34B	428.03B	256.86B	362.5B	389.02B	326.18B	184.9B	201.69B
Pretax Income	6,259.2B	8,154.3B	16,202.3B	10,358.7B	3,231.7B	5,455.2B	6,799.1B	6,067.8B	2,696.9B
Net Income	5,103.7B	6,105.9B	12,567.6B	7,909.1B	2,386.8B	4,056.9B	5,023.9B	4,476.4B	2,006.2B
Selling & General & Admin	1,545.3B	1,173B	1,438.2B	1,250.6B	1,059.8B	1,320.6B	1,022.5B	784.86B	851.94B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	53.54B	55.13B	7.88B
Other Expenses	1,004.5B	1,242.7B	1,965B	2,322B	1,032.8B	1,276.6B	1,245.7B	1,801.9B	1,047.7B
Operating Expenses	2,549.8B	2,415.7B	3,403.2B	3,572.5B	2,092.6B	2,597.1B	2,321.7B	2,641.8B	1,907.5B
Interest Expense	174.29B	115.96B	140.46B	111.09B	85.74B	127.67B	103.54B	103.59B	148.84B
Selling & Marketing Expenses	369.95B	232.63B	471.19B	431.59B	326.45B	423.54B	288.54B	364.12B	319.96B
Cost & Expenses	37,112.6B	31,286.2B	28,949.3B	19,349.8B	14,851.5B	16,773.2B	14,942.9B	13,606.4B	11,564.9B
Income Tax Expense	1,119.8B	1,861.8B	3,422.9B	2,321.8B	823.76B	1,414.8B	1,677.9B	1,520.6B	672.51B
Shares Outstanding (Basic)	460.3M	18.38M	459.49M	459.49M	447.36M	447.61M	421.6M	421.62M	421.62M
Shares Outstanding (Diluted)	460.3M	18.38M	459.49M	459.49M	447.36M	447.61M	421.6M	421.62M	421.62M
EPS (Basic)	11.1K	332.2K	27.35K	17.21K	5.34K	9.06K	11.92K	10.63K	4.75K
EPS (Diluted)	11.1K	332.2K	27.35K	17.21K	5.34K	9.06K	11.92K	10.63K	4.75K
EBITDA	6,732.5B	8,582B	17,935.1B	11,759.2B	4,395.2B	6,374.7B	6,900.4B	6,584.3B	2,968.1B
EBIT	6,433.5B	8,270.3B	16,342.8B	10,469.8B	3,317.4B	5,582.8B	6,224.1B	5,898.5B	2,530.8B
Depreciation & Amortization	299.01B	311.75B	1,592.3B	1,289.4B	1,077.7B	791.92B	762.22B	743.5B	441.4B