PT Bukit Asam Tbk (TBNGY)

AI Score

Unlock

4.04

0.00 (0.00%)

At close: Apr 25, 2025, 8:00 PM

PT Bukit Asam Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	42,765B	41,407.2B	39,273.1B	37,941.3B	38,488.9B	39,315.3B	43,084.1B	44,400.6B	42,648.6B	40,950.5B	37,393.2B	33,471.7B	29,261.5B	23,858.1B	18,604B	16,197.6B	17,325.2B	18,382.4B	20,185.1B	21,573.1B	21,787.6B	21,385.4B	21,256.9B	20,755.1B	21,167B	22,284.6B	21,029.1B	20,673B	19,471B	17,239.2B	16,267.4B	15,061.2B	14,058.9B	13,273.6B	13,980.5B	14,001.2B
Cost of Revenue	34,761.5B	32,877.2B	31,122.6B	29,633.7B	29,444.4B	30,164.7B	30,234.3B	28,691.6B	25,546.1B	21,813.3B	19,104.2B	17,554B	15,777.2B	14,578B	13,041B	12,138.2B	12,758.9B	12,955.6B	13,679.9B	14,208.6B	14,176.1B	13,801.8B	13,478.4B	13,019.8B	12,621.2B	12,169.1B	11,443.9B	11,276.5B	10,964.5B	10,235.8B	10,170.8B	9,781.4B	9,657.4B	9,652.2B	9,904B	9,818.6B
Gross Profit	8,003.4B	8,530B	8,150.5B	8,307.6B	9,044.5B	9,150.6B	12,849.8B	15,709B	17,102.5B	19,137.2B	18,289B	15,917.6B	13,484.2B	9,280.2B	5,563.1B	4,059.4B	4,566.3B	5,426.7B	6,505.1B	7,364.5B	7,611.5B	7,583.6B	7,778.5B	7,735.3B	8,545.8B	10,115.5B	9,585.2B	9,396.5B	8,506.5B	7,003.4B	6,096.6B	5,279.8B	4,401.5B	3,621.4B	4,076.6B	4,182.6B
Operating Income	5,191B	6,356.9B	6,240.9B	6,663.6B	7,200.9B	7,381.9B	10,969.5B	13,599.9B	15,145.4B	15,708.7B	14,826B	12,309.5B	9,959B	7,009.7B	3,461.2B	1,954.9B	2,520.4B	2,759.3B	3,805.7B	4,675.8B	5,014.4B	5,191.3B	5,353.2B	5,661.7B	6,283.1B	7,365.7B	6,943.8B	6,715.9B	5,898.5B	4,903B	4,090.7B	3,292.3B	2,530.8B	1,950.5B	2,438.7B	2,516.2B
Interest Income	250.18B	250.33B	294.42B	463.77B	584.34B	647.64B	629.57B	510.37B	428.03B	393.33B	366.08B	309.1B	256.86B	228.47B	247.81B	309.53B	362.5B	395.53B	406.51B	374.59B	389.02B	408.04B	429.15B	401.66B	326.18B	334.25B	236.79B	210.79B	184.9B	188.65B	191.63B	193.64B	201.69B	142.12B	169.05B	215.42B
Pretax Income	6,259.2B	7,326.4B	7,217.1B	7,703.9B	8,154.3B	8,376.8B	12,019B	14,700.5B	16,202.3B	16,759.5B	15,825.6B	12,764.6B	10,358.7B	7,328.7B	3,801.5B	2,661.3B	3,231.7B	3,491.4B	4,464B	5,124.4B	5,455.2B	5,706.1B	5,983.1B	6,237.5B	6,799.1B	7,747.1B	7,188.2B	6,929B	6,067.8B	4,978.8B	4,179.1B	3,435.1B	2,696.9B	2,057.6B	2,557.6B	2,681.8B
Net Income	5,103.7B	5,557B	5,363.1B	5,733.9B	6,105.9B	6,345.5B	9,186.4B	11,455.1B	12,567.6B	13,142.5B	12,287.2B	9,684B	7,909.1B	5,426.6B	2,876.7B	1,984.1B	2,386.8B	2,683.8B	3,337.4B	3,822.9B	4,056.9B	4,195.3B	4,456B	4,710B	5,023.9B	5,780.5B	5,328.8B	5,056.8B	4,476.4B	3,580.3B	3,018.3B	2,544.4B	2,006.2B	1,582.1B	1,952.5B	2,028.2B
Selling & General & Admin	2,089.6B	1,742.4B	1,735B	1,367.4B	1,168.1B	1,490.3B	1,545.6B	1,525.4B	1,438.2B	1,340.7B	1,165.4B	1,209.4B	1,250.6B	1,110.7B	1,048.3B	1,075.2B	1,059.8B	1,225.2B	1,335.7B	1,336.3B	1,320.6B	1,165.1B	1,137.1B	1,011.2B	1,022.5B	63.99B	265.88B	541.06B	784.86B	1,774.3B	1,450.1B	1,186.7B	851.94B	708.98B	733.15B	740.54B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	13.79B	19.95B	25.7B
Other Expenses	939.18B	742.99B	408.48B	398.68B	665.57B	1,312.3B	1,489.2B	1,993B	1,965B	2,394.1B	2,561.7B	2,410.6B	2,274.6B	1,159.8B	1,053.6B	1,029.3B	986.02B	1,442.2B	1,363.7B	1,328.5B	1,276.6B	1,286.2B	1,347.1B	1,145.2B	1,299.3B	2,719.6B	2,409.3B	2,173.3B	1,857B	362.91B	592.77B	837.58B	1,055.6B	615.6B	552.19B	567.58B
Operating Expenses	2,812.5B	2,173B	2,095.6B	2,041.6B	2,216.2B	3,281.1B	3,248.9B	3,518.3B	3,403.2B	3,748B	3,753.7B	3,654B	3,572.5B	2,313.9B	2,145.3B	2,164.6B	2,092.6B	2,704.7B	2,723.5B	2,664.9B	2,597.1B	2,451.3B	2,484.3B	2,156.4B	2,321.7B	2,783.6B	2,675.2B	2,714.4B	2,641.8B	2,137.2B	2,042.8B	2,024.3B	1,907.5B	1,671B	1,637.9B	1,666.4B
Interest Expense	174.29B	142.27B	111.85B	109.66B	115.96B	168.94B	171.37B	159.51B	140.46B	135.42B	114.59B	110.22B	111.09B	60.42B	71.41B	63.37B	85.74B	67.05B	130.39B	159.28B	151.75B	184.18B	99.21B	98.14B	103.54B	71.11B	101.92B	118.57B	140.89B	177.62B	179.65B	157.24B	148.84B	142.83B	174.66B	175.25B
Selling & Marketing Expenses	369.95B	231.04B	230.57B	215.77B	232.63B	466.29B	493.33B	490.56B	471.19B	378.78B	341.44B	354.32B	431.59B	418.26B	413.51B	401.2B	326.45B	367.94B	392.2B	417.99B	423.54B	244.75B	227.3B	221.24B	288.54B	80.99B	161.77B	254.25B	364.12B	736.78B	619.1B	505.78B	319.96B	282.63B	282.97B	282.6B
Cost & Expenses	37,574B	35,050.3B	33,218.2B	31,675.3B	31,660.5B	33,445.8B	33,483.2B	32,210B	28,949.3B	25,561.3B	22,857.9B	21,208.1B	19,349.8B	16,891.9B	15,186.3B	14,302.8B	14,851.5B	15,660.4B	16,403.5B	16,873.5B	16,773.2B	16,253.1B	15,962.7B	15,176.2B	14,942.9B	14,952.7B	14,119.1B	13,990.9B	13,606.4B	12,373B	12,213.6B	11,805.7B	11,564.9B	11,323.1B	11,541.9B	11,485B
Income Tax Expense	1,119.8B	1,681.7B	1,755.5B	1,794.7B	1,861.8B	1,868.4B	2,630.2B	3,035.6B	3,422.9B	3,398.4B	3,321.7B	2,937.5B	2,321.8B	1,808.8B	885.01B	651.84B	823.76B	834.68B	1,149.2B	1,325.6B	1,414.8B	1,454.4B	1,456.1B	1,439.3B	1,677.9B	1,869.8B	1,767.9B	1,792B	1,520.6B	1,345.2B	1,122.4B	859.71B	672.51B	469.69B	600.9B	652.17B
Shares Outstanding (Basic)	239.49M	460.57M	460.57M	459.49M	459.49M	459.49M	459.49M	459.49M	459.49M	450.72M	450.72M	450.72M	447.61M	447.61M	447.11M	447.36M	447.36M	447.36M	447.37M	447.61M	447.61M	429.42M	421.62M	421.62M	421.55M	421.62M	421.62M	421.62M	421.62M	421.62M	421.52M	421.62M	421.62M	421.62M	432.7M	432.7M
Shares Outstanding (Diluted)	239.49M	460.57M	460.57M	459.49M	459.49M	459.49M	459.49M	459.49M	459.49M	450.72M	450.72M	450.72M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	447.61M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	421.62M	432.7M	432.7M
EPS (Basic)	14.84K	12.08K	11.67K	12.48K	13.29K	13.81K	20.16K	25.26K	27.77K	29.3K	27.45K	21.69K	17.77K	12.13K	6.43K	4.44K	5.34K	6K	7.46K	8.67K	9.39K	9.85K	10.62K	11.22K	11.92K	13.72K	12.65K	12K	10.63K	8.5K	7.17K	6.02K	4.72K	3.68K	4.51K	4.68K
EPS (Diluted)	14.84K	12.08K	11.67K	12.48K	13.29K	13.81K	20.16K	25.26K	27.77K	29.3K	27.45K	21.69K	17.77K	12.13K	6.43K	4.44K	5.34K	6K	7.46K	8.67K	9.39K	9.85K	10.62K	11.22K	11.92K	13.72K	12.65K	12K	10.63K	8.5K	7.17K	6.02K	4.72K	3.68K	4.51K	4.68K
EBITDA	7,469B	9,086B	9,305.6B	9,774.9B	10,187.7B	10,267.3B	13,858.4B	16,516B	17,935.1B	18,395.5B	17,392.1B	14,216.1B	11,759.2B	8,549B	4,993.2B	3,577.9B	4,012.6B	4,030.5B	5,001.1B	5,681.5B	5,945.9B	6,255.1B	6,265.2B	6,526.8B	7,119.7B	7,949.8B	7,378.4B	7,084.8B	6,244.4B	5,278.9B	4,618.5B	3,817.1B	2,997.6B	2,368.6B	2,728.3B	2,849.5B
EBIT	6,433.5B	7,468.7B	7,329B	7,813.5B	8,270.3B	8,545.7B	12,190.4B	14,860B	16,342.8B	16,894.9B	15,940.2B	12,874.8B	10,469.8B	7,389.1B	3,872.9B	2,724.7B	3,174.3B	3,391.2B	4,427.2B	5,116.4B	5,455B	5,762.4B	5,954.5B	6,207.8B	6,829.1B	7,707.4B	7,179.4B	6,936.8B	6,119.4B	5,011.8B	4,232.9B	3,466.4B	2,704.9B	2,152.2B	2,553B	2,543.8B
Depreciation & Amortization	1,035.5B	1,617.3B	1,976.6B	1,961.4B	1,917.4B	1,721.5B	1,668B	1,656B	1,592.3B	1,500.7B	1,451.9B	1,341.4B	1,289.4B	965.27B	689.3B	422.19B	202.94B	198.48B	185.18B	176.25B	171.11B	172.91B	175.34B	183.7B	174.1B	238B	248.54B	252.39B	272.86B	222.2B	206.37B	203.29B	175.24B	179.64B	166.31B	142.68B