Token Cat Limited (TC) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Token Cat Limited

NASDAQ: TC · Real-Time Price · USD
13.18
-0.21 (-1.57%)
At close: Oct 06, 2025, 3:59 PM
13.02
-1.21%
After-hours: Oct 06, 2025, 07:57 PM EDT

Token Cat Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q4 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Nov 22, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Dec 31, 2021
Net Income
-337.5K -337.5K -73.66M -73.66M -20.34M -20.34M -26.14M -15.35M -15.35M -55.16M -55.16M -42.58M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.12M 2.12M 6.75M
Stock-Based Compensation
4.5M 4.5M 6.45M 6.45M 7.75M 7.75M n/a n/a n/a 10.28M n/a 9.8M
Other Working Capital
n/a n/a -1.08M -1.08M n/a n/a 2.3M n/a n/a -9.3M -9.3M n/a
Other Non-Cash Items
-88.91M -88.91M 49.94M 49.94M 7.04M 7.04M 2.38M -12.86M -12.86M 33.71M 33.71M 32.79M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.45M n/a n/a
Change in Working Capital
n/a n/a 5.45M 5.45M n/a n/a 12.52M n/a n/a -9.87M -9.87M 7.63M
Operating Cash Flow
-84.75M -84.75M -11.82M -11.82M -5.54M -5.54M -11.24M -26.2M -26.2M -27.15M -27.15M -87.89M
Capital Expenditures
n/a n/a -6K -6K -3.5K -3.5K n/a n/a n/a -48K -48K 20.27M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -424K n/a 47.64M
Investing Cash Flow
n/a n/a -6K -6K -3.5K -3.5K n/a n/a n/a -48K -48K 67.91M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -463.43M n/a -463.43M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
82.1M 82.1M 11.47M 11.47M 3.61M 3.61M 5.27M 1.72M 1.72M 46.65M 46.65M -410.15M
Financial Cash Flow
82.1M 82.1M 11.47M 11.47M 3.61M 3.61M 5.27M 1.72M 1.72M 46.65M 46.65M -410.15M
Net Cash Flow
n/a n/a n/a -9.35M 9.35M n/a -6.33M -24.09M -24.09M 18.36M 18.36M -440.23M
Free Cash Flow
-84.75M -84.75M -11.82M -11.82M -5.55M -5.55M -11.24M -26.2M -26.2M -27.2M -27.2M -67.62M