Tencent Limited (TCEHY)

AI Score

Unlock

64.92

-1.57 (-2.36%)

At close: Mar 28, 2025, 3:59 PM

Tencent Income Statement

Table Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03
Revenue	609.01B	554.55B	560.12B	482.06B	377.29B	312.69B	237.76B	151.94B	102.86B	78.93B	60.44B	43.89B	28.5B	19.65B	12.44B	7.15B	3.82B	2.8B	1.43B	1.14B	734.96M
Cost of Revenue	315.91B	315.81B	314.17B	260.53B	209.76B	170.57B	120.83B	67.44B	41.63B	30.87B	27.78B	18.21B	9.93B	6.32B	3.89B	2.17B	1.12B	817.06M	469.87M	416.22M	229.55M
Gross Profit	293.11B	238.75B	245.94B	221.53B	167.53B	142.12B	116.92B	84.5B	61.23B	48.06B	32.66B	25.69B	18.57B	13.33B	8.55B	4.98B	2.7B	1.98B	956.53M	727.32M	505.41M
Operating Income	160.07B	87.92B	108.58B	133.41B	118.69B	97.65B	90.3B	56.12B	40.63B	30.54B	19.19B	15.48B	12.25B	9.84B	6.02B	3.25B	1.64B	1.16B	484.36M	459.82M	336.2M
Interest Income	13.81B	8.59B	6.65B	6.96B	6.31B	4.57B	3.94B	2.62B	2.33B	1.68B	1.31B	835.67M	468.99M	255.92M	136.01M	105.22M	85.74M	75.78M	45.35M	n/a	2M
Pretax Income	161.32B	210.22B	248.06B	180.02B	109.4B	94.47B	88.22B	51.64B	36.22B	29.01B	19.28B	15.05B	12.1B	9.91B	6.04B	3.1B	1.53B	1.12B	437.06M	469.24M	338.21M
Net Income	115.22B	188.24B	224.82B	159.85B	93.31B	78.72B	71.51B	41.09B	28.81B	23.81B	15.5B	12.73B	10.2B	8.05B	5.16B	2.78B	1.57B	1.06B	485.36M	446.7M	322.2M
Selling & General & Admin	137.74B	135.93B	130.44B	101.38B	74.84B	65.75B	50.7B	34.59B	24.82B	21.95B	15.68B	10.76B	7.2B	3.78B	2.61B	1.85B	1.14B	903.27M	545.31M	278.53M	167.98M
Research & Development	n/a	61.4B	51.88B	38.97B	30.39B	22.94B	17.46B	11.85B	9.04B	7.58B	5.09B	4.18B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-4.7B	-69.27B	-8.89B	-7.92B	-4.26B	-1.65B	-4.22B	-786M	-331M	-392M	-368M	-226M	-420.8M	-38.06M	67.1M	-112.2M	-29.12M	4.79M	-47.3M	-11.04M	1.23M
Operating Expenses	133.03B	124.81B	121.55B	93.46B	70.96B	64.11B	46.48B	33.81B	24.64B	21.71B	15.34B	10.62B	6.78B	3.74B	2.67B	1.74B	1.11B	908.06M	472.17M	267.49M	169.2M
Interest Expense	11.88B	9.98B	7.92B	7.45B	7.69B	4.9B	3.06B	2.17B	1.51B	866M	394M	326.56M	72.54M	838K	1.95M	140.73M	1.59M	5.38M	47.3M	n/a	n/a
Selling & Marketing Expenses	34.21B	29.23B	40.59B	33.76B	21.4B	24.23B	17.65B	12.14B	7.99B	7.8B	5.7B	2.99B	1.92B	945.37M	581.47M	518.15M	297.44M	293.25M	197.63M	108.48M	55.97M
Cost & Expenses	448.94B	440.61B	435.73B	353.99B	280.72B	234.68B	167.31B	101.25B	66.27B	52.58B	43.12B	28.82B	16.71B	10.06B	6.56B	3.91B	2.23B	1.73B	942.04M	683.71M	398.75M
Income Tax	43.28B	21.52B	20.25B	19.9B	13.51B	14.48B	15.74B	10.19B	7.11B	5.13B	3.72B	2.27B	1.87B	1.8B	819.12M	289.25M	-33.51M	52.97M	-48.31M	22.53M	16.01M
Shares Outstanding (Basic)	9.69B	9.53B	9.53B	9.49B	9.47B	9.44B	9.41B	9.38B	9.3B	9.23B	9.16B	9.14B	9.09B	9.09B	9.01B	8.97B	8.9B	8.82B	8.86B	7.61B	6.6B
Shares Outstanding (Diluted)	9.61B	9.7B	9.7B	9.65B	9.6B	9.57B	9.54B	9.49B	9.43B	9.36B	9.34B	9.31B	9.29B	9.3B	9.24B	9.19B	9.18B	9.09B	9.09B	7.77B	6.6B
EPS (Basic)	11.89	19.76	23.60	16.84	9.86	8.34	7.60	4.38	3.10	2.58	1.69	1.39	1.12	0.89	0.57	0.31	0.18	0.12	0.05	0.06	0.05
EPS (Diluted)	11.99	19.34	23.16	16.52	9.72	8.23	7.50	4.33	3.06	2.55	1.66	1.37	1.10	0.87	0.56	0.30	0.17	0.12	0.05	0.06	0.05
EBITDA	183.94B	134.3B	313.65B	238.25B	161.76B	133.61B	114.89B	54.99B	40.33B	29.36B	19.88B	18B	14.11B	10.37B	6.57B	3.61B	1.73B	1.26B	494.38M	468.7M	336.2M
Depreciation & Amortization	20.99B	61.22B	57.67B	50.77B	44.67B	34.25B	23.61B	12.74B	6.67B	4.82B	3.61B	2.62B	1.94B	783M	537.77M	360.18M	192.61M	134.36M	n/a	9.41M	2M