Tactile Systems Technolog... (TCMD)
14.08
-0.21 (-1.47%)
At close: Mar 03, 2025, 3:59 PM
13.82
-1.82%
After-hours: Mar 03, 2025, 04:02 PM EST
Tactile Systems Technology Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 |
| Revenue | 292.98M | 274.42M | 246.78M | 208.06M | 187.13M | 189.49M | 143.75M | 109.28M | 84.54M | 62.87M | 47.74M | 37.18M |
| Cost of Revenue | 101.79M | 79.29M | 70.81M | 59.84M | 54.32M | 55.26M | 41.49M | 29.02M | 22.94M | 16.91M | 12.71M | 9.77M |
| Gross Profit | 191.2M | 195.13M | 175.98M | 148.21M | 132.81M | 134.24M | 102.26M | 80.27M | 61.6M | 45.96M | 35.02M | 27.4M |
| Operating Income | 22.18M | 18.04M | -4.59M | -1.76M | -3.63M | 10.5M | 2.99M | 3.9M | 4.27M | 3.45M | 3.8M | 2.38M |
| Interest Income | 3.38M | n/a | n/a | n/a | 1.37M | 631K | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 23.49M | 15.77M | -15.47M | -2.29M | -2.26M | 11.13M | 3.48M | 4.19M | 4.31M | 3.26M | 3.79M | 2.38M |
| Net Income | 16.96M | 28.52M | -17.87M | -11.81M | -620K | 10.97M | 6.62M | 5.86M | 2.88M | 1.39M | 2.07M | 3.16M |
| Selling & General & Admin | 183.14M | 169.19M | 167.21M | 143.58M | 131.17M | 118.56M | 93.98M | 71.31M | 52.85M | 38.2M | 28.38M | 22.58M |
| Research & Development | 8.83M | 7.82M | 7.09M | 5.66M | 5.26M | 5.17M | 5.29M | 5.06M | 4.48M | 4.31M | 2.84M | 2.44M |
| Other Expenses | n/a | n/a | 14.43M | 739K | 1.37M | 631K | 486K | 292K | 38K | -194K | -4K | 4K |
| Operating Expenses | 191.98M | 177.09M | 188.73M | 149.97M | 136.44M | 123.74M | 99.27M | 76.37M | 57.33M | 42.51M | 31.22M | 25.02M |
| Interest Expense | 2.08M | n/a | 10.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 112.01M | 107.12M | 106.42M | 86.78M | 79.63M | 78.92M | 60.37M | 44.4M | 33.79M | 24.48M | 18.15M | 14.3M |
| Cost & Expenses | 293.76M | 258.65M | 259.54M | 209.82M | 190.76M | 178.99M | 140.76M | 105.39M | 80.27M | 59.42M | 43.94M | 34.8M |
| Income Tax | 6.53M | -12.74M | 2.39M | 9.52M | -1.64M | 158K | -3.15M | -1.67M | 1.43M | 1.86M | 1.73M | -772K |
| Shares Outstanding (Basic) | 23.88M | 22.93M | 20.07M | 19.72M | 19.35M | 18.92M | 19.35M | 17.36M | 8.91M | 13.35M | 13.35M | 13.35M |
| Shares Outstanding (Diluted) | 24.14M | 23.18M | 20.07M | 19.72M | 19.35M | 19.64M | 19.35M | 18.88M | 10.76M | 13.35M | 13.35M | 13.35M |
| EPS (Basic) | 0.71 | 1.24 | -0.89 | -0.6 | -0.03 | 0.58 | 0.34 | 0.34 | 0.18 | -0.03 | 0.01 | 0.03 |
| EPS (Diluted) | 0.70 | 1.23 | -0.89 | -0.6 | -0.03 | 0.56 | 0.34 | 0.31 | 0.15 | -0.03 | 0.01 | 0.03 |
| EBITDA | 32.37M | 24.54M | -9.21M | 1.92M | -834K | 14.04M | 2.99M | 3.9M | 5.07M | 4.28M | 4.5M | 2.96M |
| Depreciation & Amortization | 6.8M | 6.54M | 6.27M | 3.68M | 2.79M | 3.54M | 3.63M | 1.85M | 799K | 827K | 706K | 585K |