Tencent Limited (TCTZF)

AI Score

Unlock

59.50

2.85 (5.04%)

At close: Apr 22, 2025, 3:45 PM

Tencent Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	487.81B	643.01B	630.44B	618.53B	609.01B	598.77B	584.24B	569.07B	554.55B	553.79B	556.06B	560.29B	560.12B	549.6B	532.68B	509.3B	482.06B	454.16B	425.95B	399.89B	377.29B	356.42B	339.78B	324.63B	312.69B	294.19B	278.81B	261.74B	237.76B	215.23B	190.41B	169.5B	151.94B	138.51B	124.72B	112.46B
Cost of Revenue	229.22B	306.85B	306.58B	309.73B	315.9B	321.41B	321.41B	319.21B	315.81B	319.05B	320.56B	319.9B	314.17B	302.59B	291.77B	277.93B	260.53B	245.4B	231.36B	219.38B	209.76B	199.84B	190.2B	179.73B	170.57B	155.73B	144.14B	133.21B	120.83B	106.18B	91.21B	78.14B	67.44B	59.86B	52.32B	46.07B
Gross Profit	258.59B	336.16B	323.86B	308.8B	293.11B	277.37B	262.83B	249.85B	238.75B	234.74B	235.5B	240.38B	245.94B	247.01B	240.91B	231.37B	221.53B	208.76B	194.59B	180.51B	167.53B	156.58B	149.58B	144.9B	142.12B	138.46B	134.66B	128.52B	116.92B	109.06B	99.2B	91.35B	84.5B	78.65B	72.41B	66.39B
Operating Income	156.62B	202.38B	197.53B	187.09B	174.97B	246.03B	225.88B	215.64B	202.41B	103.6B	128.42B	150.84B	179.91B	225.61B	216.43B	203.25B	184.24B	149.13B	131B	119.21B	118.69B	107.38B	109.41B	103.7B	97.65B	106.08B	100.97B	101.72B	90.3B	78.51B	70.22B	61.99B	56.12B	53.08B	48.95B	44.65B
Interest Income	5.34B	5.76B	9.27B	8.84B	10.31B	12.47B	11.29B	9.82B	8.59B	7.71B	7.09B	6.77B	6.65B	6.66B	6.82B	6.93B	6.96B	6.83B	6.64B	6.54B	6.31B	6.08B	5.49B	4.91B	4.57B	4.38B	4.31B	4.2B	3.94B	3.44B	3.06B	2.72B	2.62B	2.62B	2.54B	2.51B
Pretax Income	178.24B	215.75B	200.65B	180.28B	161.32B	235.29B	233.45B	219.08B	210.22B	198.34B	197.92B	220.81B	248.06B	211.55B	210.66B	200.98B	180.02B	141.45B	121.13B	112.03B	109.4B	100.82B	103.14B	97.42B	94.47B	103.28B	99.69B	99.73B	88.22B	76.39B	66.59B	58.03B	51.64B	47.91B	43.82B	39.41B
Net Income	142.75B	169.77B	152.73B	131.27B	115.22B	194.46B	198.22B	190.67B	188.24B	176.93B	176.5B	200.47B	224.82B	189.17B	188.2B	178.72B	159.85B	122.13B	103.97B	95B	93.31B	85.96B	88.91B	82.64B	78.72B	85.29B	79.96B	80.32B	71.51B	61.24B	53.88B	46.39B	41.09B	37.73B	34.53B	31.11B
Selling & General & Admin	107.46B	145.62B	141.36B	138.44B	137.75B	133.02B	132.42B	132.86B	135.93B	138.49B	139.19B	137.67B	130.44B	124.26B	116.07B	107.67B	101.38B	94.28B	87.43B	80.47B	74.84B	69.2B	67.41B	66.33B	65.75B	63.51B	59.92B	55.53B	50.7B	47.24B	42.53B	38.37B	34.59B	31.01B	28.28B	26.22B
Research & Development	33.57B	50B	48.56B	64.58B	64.08B	63.57B	62.2B	61.2B	61.4B	59.5B	58.14B	55.96B	51.88B	49.04B	45.22B	42.27B	38.97B	36.65B	34.67B	31.9B	30.39B	27.48B	25.81B	24.42B	22.94B	21.77B	20.35B	18.86B	17.46B	16.27B	14.6B	13.11B	11.85B	10.72B	10.02B	9.35B
Other Expenses	-22.35B	-30.25B	-31.99B	-45.68B	-62.37B	-56.73B	-37.17B	-43.21B	-29.44B	-29.19B	-28.27B	-9.28B	-8.89B	-8.87B	-8.9B	-8.84B	-8.43B	-7.54B	-15.91B	-14.67B	-13.68B	-17.75B	-8.25B	-8.11B	-8.2B	-4.48B	-4.62B	-4.85B	-4.46B	-3.2B	-2.15B	-1.46B	-781M	-3.99B	-3.91B	-3.64B
Operating Expenses	99.2B	139.68B	135.84B	131.55B	131.93B	122.62B	121.52B	121.92B	124.81B	127.62B	129.24B	128.39B	121.55B	115.39B	107.17B	98.83B	94.6B	88.39B	82.98B	77.25B	70.96B	67.55B	65.45B	64.51B	63.94B	59.13B	55.58B	51B	46.46B	44.27B	40.42B	36.91B	33.81B	30.17B	27.61B	25.88B
Interest Expense	2.92B	2.92B	5.7B	6.08B	8.72B	13.02B	12.18B	11.22B	10.5B	8.88B	8.87B	8.46B	7.89B	7.04B	7.04B	6.95B	7.27B	8.29B	8.1B	8.03B	7.46B	6.22B	5.97B	5.4B	4.93B	4.34B	3.38B	2.95B	2.99B	2.67B	2.75B	2.37B	2.17B	1.73B	1.6B	1.57B
Selling & Marketing Expenses	26.1B	37.07B	35.58B	34.73B	34.21B	29.36B	28.57B	28.19B	29.23B	34.73B	38.04B	40.12B	40.59B	39.01B	37.5B	35.24B	33.76B	30.44B	27.24B	24.2B	21.4B	20.41B	21.27B	22.91B	24.23B	24.52B	22.76B	20.06B	17.65B	16.09B	14.56B	13.26B	12.14B	10.7B	9.46B	8.7B
Cost & Expenses	328.42B	446.53B	442.43B	441.28B	447.83B	444.03B	442.93B	441.13B	440.61B	446.67B	449.79B	448.3B	435.73B	417.98B	398.94B	376.76B	355.13B	333.79B	314.34B	296.63B	280.72B	267.39B	255.65B	244.25B	234.51B	214.85B	199.72B	184.21B	167.29B	150.44B	131.63B	115.05B	101.25B	90.03B	79.93B	71.95B
Income Tax Expense	33.24B	42.9B	45B	45.98B	43.28B	38.19B	34.29B	27.71B	21.52B	20.83B	19.18B	18.27B	20.25B	20.07B	20.36B	21.25B	19.9B	18.32B	15.92B	14.59B	13.51B	13.28B	13.17B	13.55B	14.48B	15.7B	17.46B	17.83B	15.74B	15.02B	12.49B	11.3B	10.19B	9.79B	8.89B	7.96B
Shares Outstanding (Basic)	9.17B	9.24B	9.54B	9.35B	9.7B	9.45B	9.48B	9.48B	9.5B	9.54B	9.54B	9.54B	9.54B	9.54B	9.52B	9.51B	9.5B	9.5B	9.48B	9.48B	9.47B	9.47B	9.46B	9.46B	9.45B	9.45B	9.44B	9.43B	9.42B	9.42B	9.4B	9.4B	9.38B	9.38B	9.37B	9.36B
Shares Outstanding (Diluted)	9.36B	9.36B	9.45B	9.48B	9.63B	9.6B	9.63B	9.66B	9.7B	9.68B	9.68B	9.69B	9.68B	9.68B	9.7B	9.69B	9.5B	9.65B	9.62B	9.6B	9.47B	9.58B	9.58B	9.57B	9.45B	9.56B	9.56B	9.56B	9.42B	9.54B	9.52B	9.51B	9.38B	9.49B	9.48B	9.47B
EPS (Basic)	20.83	18.02	16.09	13.86	12.11	20.47	20.83	20.02	19.74	18.63	18.58	21.10	23.67	19.87	19.79	18.81	16.84	12.88	10.97	10.03	9.86	9.09	9.41	8.75	8.34	9.04	8.48	8.53	7.60	6.51	5.73	4.94	4.38	4.03	3.70	3.34
EPS (Diluted)	20.59	17.91	16.02	13.68	11.90	20.24	20.62	19.84	19.62	18.36	18.30	20.77	23.27	19.62	19.51	18.56	16.64	12.68	10.85	9.93	9.77	9.00	9.31	8.66	8.26	8.96	8.41	8.45	7.53	6.44	5.67	4.89	4.34	3.99	3.66	3.31
EBITDA	179.3B	229.33B	220.35B	200.07B	185.56B	251.3B	248.63B	237.78B	224.5B	210.99B	210.56B	228.82B	255.95B	218.58B	217.7B	207.93B	187.29B	150.18B	130.74B	121.58B	118.38B	108.13B	109.11B	102.81B	99.4B	107.62B	105.94B	108.47B	98.38B	86.25B	73.64B	61.9B	53.92B	49.76B	45.54B	41.65B
EBIT	156.62B	202.39B	199.63B	190.07B	178.02B	248.03B	245.35B	230.3B	220.73B	207.22B	206.79B	229.27B	255.95B	218.58B	217.7B	207.93B	187.29B	149.75B	129.23B	120.06B	116.86B	107.05B	100.3B	94.01B	82.83B	83.48B	84.39B	80.97B	77.26B	72.69B	66.3B	60.51B	53.92B	50.77B	46.55B	41.98B
Depreciation & Amortization	22.47B	26.74B	26.09B	30.54B	30.53B	30.14B	31.13B	22.49B	23.42B	24.46B	24.24B	23.8B	23.14B	23.01B	22.16B	20.93B	19.29B	17.96B	15.92B	14.5B	13.19B	10.52B	16.06B	16.48B	19.95B	26B	21.72B	23.58B	19.77B	14.14B	10.34B	5.61B	2.77B	766M	232M	127M