Teradata Corporation
(TDC)
undefined
undefined%
At close: undefined
32.30
-0.11%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Net Income | 62.00M | 33.00M | 147.00M | 129.00M | -24.00M | 30.00M | -67.00M | 125.00M | -124.00M | 367.00M | 377.00M | 419.00M | 353.00M | 301.00M | 254.00M | 250.00M | 200.00M | 192.00M | 206.00M |
Depreciation & Amortization | 116.00M | 134.00M | 149.00M | 172.00M | 150.00M | 130.00M | 138.00M | 128.00M | 170.00M | 169.00M | 147.00M | 126.00M | 102.00M | 60.00M | 63.00M | 60.00M | 68.00M | 55.00M | 55.00M |
Stock-Based Compensation | 126.00M | 126.00M | 112.00M | 101.00M | 87.00M | 65.00M | 68.00M | 62.00M | 56.00M | 50.00M | 49.00M | 43.00M | 35.00M | 26.00M | 23.00M | 21.00M | - | - | - |
Other Working Capital | -11.00M | 127.00M | 26.00M | -19.00M | -96.00M | 81.00M | 210.00M | -9.00M | 19.00M | -7.00M | 19.00M | -7.00M | 28.00M | 9.00M | 5.00M | -17.00M | 34.00M | -13.00M | -14.00M |
Other Non-Cash Items | 13.00M | 367.00M | 391.00M | 372.00M | 344.00M | 248.00M | 335.00M | 78.00M | 322.00M | 7.00M | 18.00M | -37.00M | -42.00M | -10.00M | 5.00M | 2.00M | 17.00M | 9.00M | -32.00M |
Deferred Income Tax | -11.00M | -26.00M | 14.00M | -118.00M | -3.00M | -18.00M | -34.00M | -3.00M | -24.00M | -2.00M | 18.00M | 77.00M | 71.00M | 41.00M | 41.00M | 38.00M | 80.00M | -14.00M | -18.00M |
Change in Working Capital | 69.00M | 152.00M | 41.00M | -17.00M | -62.00M | 157.00M | 219.00M | 56.00M | 1.00M | 89.00M | -99.00M | -53.00M | -6.00M | -5.00M | 74.00M | 69.00M | 22.00M | -23.00M | -19.00M |
Operating Cash Flow | 375.00M | 419.00M | 463.00M | 267.00M | 148.00M | 364.00M | 324.00M | 446.00M | 401.00M | 680.00M | 510.00M | 575.00M | 513.00M | 413.00M | 455.00M | 440.00M | 387.00M | 219.00M | 192.00M |
Capital Expenditures | -20.00M | -16.00M | -31.00M | -51.00M | -59.00M | -160.00M | -87.00M | -113.00M | -120.00M | -129.00M | -138.00M | -148.00M | -110.00M | -83.00M | -88.00M | -73.00M | -100.00M | -68.00M | -55.00M |
Acquisitions | -29.00M | -2.00M | - | - | - | -3.00M | -21.00M | 76.00M | -17.00M | -69.00M | -36.00M | -274.00M | -722.00M | - | -9.00M | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | -123.00M | 69.00M | - | - | - | - | - | -25.00M | -90.00M | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | 2.00M | 85.00M | - | - | - | - | - | 65.00M | 50.00M | - | - | - |
Other Investing Acitivies | - | -2.00M | -3.00M | -7.00M | -5.00M | -3.00M | -21.00M | 123.00M | -69.00M | -75.00M | -78.00M | -355.00M | -832.00M | -62.00M | -9.00M | -23.00M | -4.00M | -21.00M | -8.00M |
Investing Cash Flow | -49.00M | -18.00M | -31.00M | -51.00M | -59.00M | -163.00M | -108.00M | -35.00M | -52.00M | -198.00M | -174.00M | -422.00M | -832.00M | -145.00M | -57.00M | -136.00M | -104.00M | -89.00M | -63.00M |
Debt Repayment | -82.00M | 1.00M | -136.00M | -95.00M | -52.00M | -285.00M | -30.00M | -210.00M | 313.00M | -26.00M | -15.00M | -11.00M | 300.00M | - | - | - | - | - | - |
Common Stock Repurchased | -308.00M | -387.00M | -244.00M | -100.00M | -300.00M | -300.00M | -351.00M | -82.00M | -657.00M | -551.00M | -382.00M | -277.00M | -127.00M | -88.00M | -174.00M | -176.00M | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 7.00M | 5.00M | 24.00M | 9.00M | 44.00M | 31.00M | 272.00M | 30.00M | 20.00M | 251.00M | 35.00M | 92.00M | 39.00M | 41.00M | 30.00M | 9.00M | -14.00M | -130.00M | -129.00M |
Financial Cash Flow | -383.00M | -381.00M | -356.00M | -186.00M | -308.00M | -554.00M | -109.00M | -262.00M | -324.00M | -326.00M | -362.00M | -196.00M | 212.00M | -47.00M | -144.00M | -167.00M | -14.00M | -130.00M | -129.00M |
Net Cash Flow | -85.00M | -24.00M | 62.00M | 37.00M | -220.00M | -373.00M | 115.00M | 135.00M | 5.00M | 139.00M | -34.00M | -43.00M | -111.00M | 222.00M | 259.00M | 132.00M | 270.00M | - | - |
Free Cash Flow | 355.00M | 403.00M | 432.00M | 216.00M | 89.00M | 204.00M | 237.00M | 333.00M | 281.00M | 551.00M | 372.00M | 427.00M | 403.00M | 330.00M | 367.00M | 367.00M | 287.00M | 151.00M | 137.00M |