Teradata Corporation (TDC)
undefined
undefined%
At close: undefined
32.30
-0.11%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05
Net Income 62.00M 33.00M 147.00M 129.00M -24.00M 30.00M -67.00M 125.00M -124.00M 367.00M 377.00M 419.00M 353.00M 301.00M 254.00M 250.00M 200.00M 192.00M 206.00M
Depreciation & Amortization 116.00M 134.00M 149.00M 172.00M 150.00M 130.00M 138.00M 128.00M 170.00M 169.00M 147.00M 126.00M 102.00M 60.00M 63.00M 60.00M 68.00M 55.00M 55.00M
Stock-Based Compensation 126.00M 126.00M 112.00M 101.00M 87.00M 65.00M 68.00M 62.00M 56.00M 50.00M 49.00M 43.00M 35.00M 26.00M 23.00M 21.00M - - -
Other Working Capital -11.00M 127.00M 26.00M -19.00M -96.00M 81.00M 210.00M -9.00M 19.00M -7.00M 19.00M -7.00M 28.00M 9.00M 5.00M -17.00M 34.00M -13.00M -14.00M
Other Non-Cash Items 13.00M 367.00M 391.00M 372.00M 344.00M 248.00M 335.00M 78.00M 322.00M 7.00M 18.00M -37.00M -42.00M -10.00M 5.00M 2.00M 17.00M 9.00M -32.00M
Deferred Income Tax -11.00M -26.00M 14.00M -118.00M -3.00M -18.00M -34.00M -3.00M -24.00M -2.00M 18.00M 77.00M 71.00M 41.00M 41.00M 38.00M 80.00M -14.00M -18.00M
Change in Working Capital 69.00M 152.00M 41.00M -17.00M -62.00M 157.00M 219.00M 56.00M 1.00M 89.00M -99.00M -53.00M -6.00M -5.00M 74.00M 69.00M 22.00M -23.00M -19.00M
Operating Cash Flow 375.00M 419.00M 463.00M 267.00M 148.00M 364.00M 324.00M 446.00M 401.00M 680.00M 510.00M 575.00M 513.00M 413.00M 455.00M 440.00M 387.00M 219.00M 192.00M
Capital Expenditures -20.00M -16.00M -31.00M -51.00M -59.00M -160.00M -87.00M -113.00M -120.00M -129.00M -138.00M -148.00M -110.00M -83.00M -88.00M -73.00M -100.00M -68.00M -55.00M
Acquisitions -29.00M -2.00M - - - -3.00M -21.00M 76.00M -17.00M -69.00M -36.00M -274.00M -722.00M - -9.00M - - - -
Purchase of Investments - - - - - - - -123.00M 69.00M - - - - - -25.00M -90.00M - - -
Sales Maturities Of Investments - - - - - - - 2.00M 85.00M - - - - - 65.00M 50.00M - - -
Other Investing Acitivies - -2.00M -3.00M -7.00M -5.00M -3.00M -21.00M 123.00M -69.00M -75.00M -78.00M -355.00M -832.00M -62.00M -9.00M -23.00M -4.00M -21.00M -8.00M
Investing Cash Flow -49.00M -18.00M -31.00M -51.00M -59.00M -163.00M -108.00M -35.00M -52.00M -198.00M -174.00M -422.00M -832.00M -145.00M -57.00M -136.00M -104.00M -89.00M -63.00M
Debt Repayment -82.00M 1.00M -136.00M -95.00M -52.00M -285.00M -30.00M -210.00M 313.00M -26.00M -15.00M -11.00M 300.00M - - - - - -
Common Stock Repurchased -308.00M -387.00M -244.00M -100.00M -300.00M -300.00M -351.00M -82.00M -657.00M -551.00M -382.00M -277.00M -127.00M -88.00M -174.00M -176.00M - - -
Dividend Paid - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 7.00M 5.00M 24.00M 9.00M 44.00M 31.00M 272.00M 30.00M 20.00M 251.00M 35.00M 92.00M 39.00M 41.00M 30.00M 9.00M -14.00M -130.00M -129.00M
Financial Cash Flow -383.00M -381.00M -356.00M -186.00M -308.00M -554.00M -109.00M -262.00M -324.00M -326.00M -362.00M -196.00M 212.00M -47.00M -144.00M -167.00M -14.00M -130.00M -129.00M
Net Cash Flow -85.00M -24.00M 62.00M 37.00M -220.00M -373.00M 115.00M 135.00M 5.00M 139.00M -34.00M -43.00M -111.00M 222.00M 259.00M 132.00M 270.00M - -
Free Cash Flow 355.00M 403.00M 432.00M 216.00M 89.00M 204.00M 237.00M 333.00M 281.00M 551.00M 372.00M 427.00M 403.00M 330.00M 367.00M 367.00M 287.00M 151.00M 137.00M