Tectonic Therapeutic Inc. (TECX) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Tectonic Therapeutic Inc.

NASDAQ: TECX · Real-Time Price · USD
15.20
0.49 (3.33%)
At close: Sep 26, 2025, 3:59 PM
15.20
0.00%
After-hours: Sep 26, 2025, 05:18 PM EDT

Tectonic Therapeutic Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-57.98M -42.82M -32.18K -119.13M
Depreciation & Amortization
1.65M 617K 1.01K 1.4M
Stock-Based Compensation
3.49M 1.12M 1.12K 639.00
Other Working Capital
-8.86M 356.58K -4.3M 493K
Other Non-Cash Items
4.04M 404.42K -89.78M 18.4M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
-10.28M -419 -7.4M 1.3M
Operating Cash Flow
-59.08M -40.68M -97.21M -98.03M
Capital Expenditures
-156K -279K -267K -2.46M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-156K -279K -267K -2.46M
Debt Repayment
-475K -499K -393K 14.9M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
77.59M 121K 393K n/a
Financial Cash Flow
171.71M 33.75M 262K 30.37M
Net Cash Flow
112.47M -7.2M -96.72M -70.11M
Free Cash Flow
-59.24M -40.96M -97.47M -100.49M