Tenax Therapeutics Inc.
(TENX)
undefined
undefined%
At close: undefined
5.88
0.77%
After-hours Dec 13, 2024, 03:59 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
| Revenue | - | - | - | - | - | - | - | - | 49.29K | 288.73K | 1.23M | 415.03K | 322.35K | 219.18K | - | - | -24.13K | -25.63K | -25.63K | - | - | - | 1.00 | 1.00 | 100.00K | - | - | - |
| Cost of Revenue | 7.57K | 113.33K | 108.98K | 114.75K | 107.28K | 9.02K | 13.62K | 18.95K | 9.73K | 129.80K | 43.11K | 51.25K | 219.18K | 116.02K | - | - | - | - | - | - | - | - | -71.63K | -53.99K | -100.00K | - | - | - |
| Gross Profit | -7.57K | -113.33K | -108.98K | -114.75K | -107.28K | -9.02K | -13.62K | -18.95K | 39.56K | 158.93K | 1.19M | 363.78K | 103.17K | 103.17K | - | - | -24.13K | -25.63K | -25.63K | - | - | - | 71.63K | 53.99K | 200.00K | - | - | - |
| Operating Income | -8.23M | -11.05M | -32.73M | -9.87M | -8.56M | -6.89M | -9.21M | -52.65M | -14.82M | -16.61M | -5.19M | -8.22M | -10.56M | -9.95M | -8.36M | -2.93M | -1.77M | -2.48M | -2.68M | -2.27M | -2.27M | -3.60M | -2.00M | -911.60K | -800.00K | -1.25M | -1.90M | -2.34M |
| Interest Income | - | 4.44 | 0.95 | 31.00K | 144.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -7.71M | -11.05M | -32.47M | -9.85M | -8.39M | -6.81M | -8.84M | -51.89M | -14.08M | -19.54M | -9.42M | -8.30M | -10.28M | -10.15M | -8.60M | -3.11M | -1.65M | -2.41M | -2.67M | -2.25M | -2.22M | -3.47M | -1.67M | -895.46K | - | -1.26M | -1.90M | -2.35M |
| Net Income | -7.71M | -11.04M | -32.73M | -9.87M | -8.39M | -6.73M | -8.84M | -43.92M | -14.08M | -19.54M | -9.42M | -15.71M | -10.45M | -10.51M | -33.22M | -6.72M | -3.33M | -4.07M | -2.67M | -2.25M | -2.23M | -3.49M | -1.67M | -911.34K | -800.00K | -1.28M | -1.91M | -2.35M |
| Selling & General & Admin | 5.01M | 5.68M | 7.58M | 5.31M | 5.08M | 5.65M | 5.68M | 6.25M | 7.17M | 13.77M | 3.68M | 6.09M | 7.68M | 7.24M | 7.00M | 1.99M | 1.02M | 1.27M | 1.41M | 990.98K | 840.35K | 2.29M | 1.22M | 687.58K | 700.00K | 1.14M | 1.44M | 1.42M |
| Research & Development | 3.23M | 5.38M | 25.15M | 4.56M | 3.47M | 1.24M | 3.53M | 13.14M | 6.66M | 3.00M | 2.46M | 2.46M | 2.68M | 2.92M | 1.60M | 940.00K | 752.61K | 1.20M | 1.28M | 1.28M | 1.43M | 1.31M | 782.34K | 224.02K | 200.00K | 111.77K | 460.98K | 924.09K |
| Other Expenses | - | 9.19K | 254.83K | 18.17K | 160.90K | 79.83K | 366.22K | 33.27M | 1.03M | 1.03M | 247.79K | 29.53K | 29.53K | - | - | - | - | - | - | - | - | - | 71.63K | 53.99K | 100.00K | - | - | - |
| Operating Expenses | 8.23M | 11.05M | 32.73M | 9.87M | 8.56M | 6.89M | 9.21M | 19.39M | 13.83M | 16.77M | 6.13M | 8.55M | 10.36M | 10.15M | 8.60M | 2.93M | 1.77M | 2.48M | 2.68M | 2.27M | 2.27M | 3.60M | 2.07M | 965.59K | 1.00M | 1.26M | 1.90M | 2.35M |
| Interest Expense | 23.97K | 4.44K | 949.00 | 1.63K | - | - | - | 32.50M | 49.08K | 2.21M | 4.24M | 7.41M | 171.56K | 155.00K | 24.86M | 3.61M | 1.68M | 1.66M | - | - | - | 13.60K | 1.07K | 15.88K | 15.88K | - | - | - |
| Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | 875.63K | 875.63K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost & Expenses | 8.23M | 11.05M | 32.73M | 9.87M | 8.56M | 6.89M | 9.21M | 19.39M | 13.83M | 16.90M | 6.18M | 8.61M | 10.58M | 10.15M | 8.60M | 2.93M | 1.77M | 2.48M | 2.68M | 2.27M | 2.27M | 3.60M | 2.00M | 911.60K | 900.00K | 1.26M | 1.90M | 2.35M |
| Income Tax | - | -4.75K | 255.78K | 19.79K | -64.58K | -79.83K | -366.22K | -7.96M | 250.85K | 718.44K | 236.31K | 219.39K | 32.20K | 399.10K | 24.86M | 353.16K | -240.05K | -135.74K | -23.63K | -36.00K | -94.61K | -260.58K | -662.04K | -32.28K | - | 27.52K | 12.96K | 5.24K |
| Shares Outstanding (Basic) | 248.00K | 18.39K | 12.86K | 6.48K | 309.77K | 915.00 | 882.00 | 70.30K | 70.19K | 23.41K | 4.13K | 3.24K | 2.92K | 2.44K | 1.44K | 1.18K | 1.15K | 1.09K | 1.05K | 948.00 | 739.00 | 738.00 | 703.00 | 674.00 | 460.00 | 422.00 | 356.00 | 356.00 |
| Shares Outstanding (Diluted) | 248.45K | 18.39K | 12.86K | 6.48K | 309.77K | 915.00 | 882.00 | 70.30K | 70.19K | 23.41K | 4.40K | 3.47K | 2.92K | 2.44K | 1.44K | 2.08K | 1.15K | 1.09K | 1.05K | 948.00 | 739.00 | 738.00 | 703.00 | 674.00 | 460.00 | 422.00 | 356.00 | 356.00 |
| EPS (Basic) | -31.09 | -600.46 | -2.55K | -1.52K | -27.1 | -7.36K | -10.02K | -624.82 | -200.61 | -834.94 | -2.28K | -4.85K | -3.58K | -4.32K | -23.02K | -5.70K | -2.89K | -3.72K | -2.55K | -2.37K | -3.01K | -4.73K | -2.38K | -1.35K | -1.74K | -3.04K | -5.37K | -6.59K |
| EPS (Diluted) | -31.04 | -600.46 | -2.55K | -1.52K | -27.1 | -7.36K | -10.02K | -624.82 | -200.61 | -834.94 | -2.14K | -4.53K | -3.58K | -4.32K | -23.02K | -3.23K | -2.89K | -3.72K | -2.55K | -2.37K | -3.01K | -4.73K | -2.38K | -1.35K | -1.74K | -3.04K | -5.37K | -6.59K |
| EBITDA | -8.23M | -10.93M | -32.36M | -9.74M | -8.29M | -6.88M | -9.19M | -51.87M | -15.59M | -13.88M | -17.17M | -5.02M | -8.09M | -9.97M | -10.24M | -8.34M | -3.01M | -1.52M | -2.24M | -2.54M | -2.11M | -3.62M | -2.26M | -1.93M | -857.61K | -800.00K | -1.81M | -2.25M |
| Depreciation & Amortization | 7.57K | 113.33K | 108.98K | 114.75K | 107.28K | 9.02K | 13.62K | 18.95K | 148.14K | 150.49K | 148.80K | 206.68K | 311.03K | 110.63K | 20.48K | 102.45K | 152.12K | 263.25K | 265.80K | 141.71K | 137.05K | 110.26K | 71.63K | 53.99K | 100.00K | 71.11K | 83.07K | 87.46K |