Tharimmune Inc.

NASDAQ: THAR · Real-Time Price · USD
1.31
-0.04 (-2.96%)
At close: Aug 18, 2025, 2:58 PM

Tharimmune Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-2.54M -3.82M -3.8M -2.33M -2.26M -2.47M -1.82M -2.34M -2.69M -1.77M -2.13M -1.64M -2.94M 2.45M -853.44K -1.56M -2.25M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
219.18K 211.1K 191.94K 153.65K 153.62K 170.44K 157.96K 158.03K 345.43K n/a n/a n/a n/a n/a n/a n/a 674.08K
Other Working Capital
-366.48K 269.97K 742.32K 210.32K -827.91K 1.02M 504.91K 201.33K -841.21K 68.45K 84.05K -325.83K -254.61K -20K 45.97K 55.27K 276.06K
Other Non-Cash Items
219.18K n/a -11.09K 371.86K 89.5K 100K 250K -308.5K 626.05K -201.02K 263.45K 376.48K 2.19M -2.75M 53.26K 788.38K 748.37K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-366.48K n/a 751.13K -7.89K -743.24K 787.91K 503.19K 667.86K -1.12M 486.12K 61.35K -363.76K -752.83K 133.98K 264.68K 313.31K 335.24K
Operating Cash Flow
-2.69M -3.03M -2.86M -2.18M -2.83M -1.42M -908.97K -1.51M -3.46M -1.06M -1.83M -1.66M -2.01M -7.67K -316.78K -269.42K -492.37K
Capital Expenditures
1.00 n/a -3 3.00 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
205.57K n/a n/a n/a n/a n/a n/a 322.05K n/a -14.64K n/a n/a n/a 40K 335K 379.99K 323.02K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -69.97K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -284.8K -257.73K 1.65M 317.12K -318.56K 80.17K -1.13M 523.36K n/a -276.44K -249.64K -521.29K -73.06K -2.4K -103.8K n/a
Financial Cash Flow
205.57K 1.82M -257.73K 1.65M 317.12K 9.66M -306.01K 1.85M 523.36K -22.46K -62.15K 24.39K 13.12M -33.06K 332.6K 276.19K 323.02K
Net Cash Flow
-2.48M -1.21M -3.12M -531.46K -2.51M 8.25M -1.21M 334.82K -2.94M -1.09M -1.89M -1.64M 11.12M -40.74K 15.82K 6.76K -169.34K
Free Cash Flow
-2.69M -3.03M -2.86M -2.18M -2.83M -1.42M -908.97K -1.51M -3.46M -1.06M -1.83M -1.66M -2.01M -7.67K -316.78K -269.42K -492.37K