Thor Industries Inc.
(THO)
undefined
undefined%
At close: undefined
104.61
-0.10%
After-hours Dec 13, 2024, 07:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 10.04B | 11.12B | 16.31B | 12.32B | 8.17B | 7.86B | 8.33B | 7.25B | 4.58B | 4.01B | 3.53B | 3.24B | 3.08B | 2.76B | 2.28B | 1.52B | 2.64B | 2.86B | 3.07B | 2.56B | 2.19B | 1.57B | 1.25B | 826.93M | 894.00M | 805.80M | 715.60M | 624.40M | 602.10M | 562.70M | 491.10M | 412.20M | 273.40M | 140.90M | 163.40M | 162.50M | 162.20M | 165.20M | 135.90M |
Cost of Revenue | 8.59B | 9.53B | 13.51B | 10.42B | 7.05B | 6.89B | 7.16B | 6.20B | 3.86B | 3.45B | 3.06B | 2.82B | 2.73B | 2.42B | 1.97B | 1.37B | 2.32B | 2.49B | 2.62B | 2.22B | 1.89B | 1.35B | 1.09B | 731.61M | 773.10M | 698.60M | 630.50M | 553.90M | 529.00M | 493.60M | 419.10M | 356.70M | 233.10M | 123.00M | 140.80M | 139.90M | 136.10M | 135.50M | 110.30M |
Gross Profit | 1.45B | 1.60B | 2.81B | 1.89B | 1.12B | 973.09M | 1.16B | 1.04B | 726.33M | 557.54M | 470.40M | 424.54M | 356.78M | 333.13M | 307.09M | 152.54M | 322.43M | 363.30M | 445.77M | 339.77M | 300.54M | 222.27M | 157.40M | 95.32M | 120.90M | 107.20M | 85.10M | 70.50M | 73.10M | 69.10M | 72.00M | 55.50M | 40.30M | 17.90M | 22.60M | 22.60M | 26.10M | 29.70M | 25.60M |
Operating Income | 423.89M | 596.80M | 1.53B | 938.92M | 180.94M | 359.56M | 632.10M | 559.81M | 392.09M | 290.64M | 248.76M | 219.43M | 176.49M | 142.01M | 140.53M | 15.23M | 144.54M | 184.66M | 260.89M | 186.30M | 162.08M | 124.37M | 81.65M | 39.00M | 59.45M | 51.60M | 35.10M | 29.60M | 29.60M | 25.70M | 30.10M | 22.10M | 16.70M | 700.00K | 4.10M | 4.40M | 9.10M | 11.90M | 11.00M |
Interest Income | - | 97.45M | 1.13M | 797.00K | 3.12M | 8.08M | 2.15M | 923.00K | 743.00K | 1.11M | 1.57M | 2.62M | 3.77M | 3.91M | 5.51M | 5.53M | - | - | - | - | 1.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 348.84M | 499.35M | 1.46B | 844.58M | 272.90M | 184.67M | 633.03M | 556.39M | 383.31M | 292.89M | 252.82M | 221.97M | 180.69M | 152.63M | 171.39M | 23.39M | 152.41M | 196.80M | 270.42M | 193.61M | 168.22M | 126.24M | 81.83M | 43.29M | 60.87M | 52.50M | 33.10M | 30.00M | 27.30M | 22.60M | 26.80M | 18.80M | 14.40M | 1.00M | 5.60M | 6.20M | 10.10M | 13.80M | 11.80M |
Net Income | 265.31M | 374.27M | 1.14B | 659.87M | 222.97M | 133.28M | 430.15M | 374.25M | 256.52M | 199.38M | 179.00M | 152.86M | 121.74M | 106.27M | 110.06M | 17.14M | 92.71M | 134.73M | 172.46M | 121.77M | 106.09M | 78.63M | 51.18M | 26.72M | 36.12M | 30.80M | 19.40M | 17.80M | 16.10M | 13.80M | 16.00M | 11.90M | 8.40M | 600.00K | 3.40M | 3.30M | 5.80M | 7.40M | 5.90M |
Selling & General & Admin | 895.53M | 870.05M | 1.12B | 869.92M | 634.12M | 536.04M | 477.44M | 419.85M | 306.27M | 250.89M | 208.71M | 194.65M | 169.15M | 180.86M | 147.41M | 124.58M | 177.07M | 177.70M | 183.93M | 152.50M | 137.66M | 97.18M | 75.18M | 54.98M | 56.77M | 51.90M | 45.60M | 36.40M | 38.50M | 38.70M | 37.40M | 29.10M | 22.40M | 15.60M | 17.10M | 16.80M | 16.20M | 17.10M | 14.00M |
Research & Development | 49.38M | 36.59M | 39.00M | 26.77M | 19.12M | 9.38M | 2.01M | 2.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 11.31M | 156.95M | 117.18M | 97.23M | 75.64M | 3.96M | 5.38M | 1.18M | 1.14M | 3.20M | 1.92M | 999.00K | 10.26M | 19.14M | 12.72M | 813.00K | 935.00K | 949.00K | 967.00K | 798.63K | 714.82K | 570.18K | 1.35M | 4.68M | 3.70M | 4.40M | 4.50M | 5.00M | 4.70M | 4.50M | 4.30M | 1.20M | 1.60M | 1.40M | 1.40M | 800.00K | 700.00K | 600.00K |
Operating Expenses | 1.03B | 1.01B | 1.27B | 987.10M | 731.35M | 611.68M | 532.56M | 483.77M | 334.23M | 266.91M | 221.63M | 205.11M | 180.29M | 191.12M | 166.55M | 137.30M | 177.88M | 178.63M | 184.88M | 153.47M | 138.46M | 97.90M | 75.75M | 56.32M | 61.45M | 55.60M | 50.00M | 40.90M | 43.50M | 43.40M | 41.90M | 33.40M | 23.60M | 17.20M | 18.50M | 18.20M | 17.00M | 17.80M | 14.60M |
Interest Expense | 88.67M | 97.45M | 91.22M | 94.34M | 104.21M | 60.03M | 5.19M | 8.81M | 1.59M | 180.00K | 10.00K | 6.00K | 560.00K | 212.00K | 395.00K | 525.00K | - | - | - | - | 156.13K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | 77.03M | 66.17M | 55.46M | 44.64M | 67.02M | 38.64M | 26.87M | 25.00M | 14.47M | 12.52M | 9.49M | 8.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 9.62B | 10.54B | 14.78B | 11.41B | 7.78B | 7.50B | 7.70B | 6.69B | 4.19B | 3.72B | 3.28B | 3.02B | 2.91B | 2.61B | 2.14B | 1.51B | 2.50B | 2.67B | 2.81B | 2.37B | 2.03B | 1.45B | 1.16B | 787.93M | 834.54M | 754.20M | 680.50M | 594.80M | 572.50M | 537.00M | 461.00M | 390.10M | 256.70M | 140.20M | 159.30M | 158.10M | 153.10M | 153.30M | 124.90M |
Income Tax | 83.44M | 125.11M | 321.62M | 183.71M | 51.51M | 52.20M | 202.88M | 182.13M | 125.29M | 90.89M | 77.30M | 70.30M | 58.95M | 46.35M | 61.33M | 6.25M | 59.70M | 62.13M | 97.96M | 71.84M | 62.13M | 47.61M | 30.65M | 16.56M | 24.75M | 21.70M | 13.70M | 12.20M | 11.20M | 8.80M | 10.80M | 7.50M | 6.00M | 400.00K | 2.20M | 2.90M | 4.30M | 6.40M | 5.90M |
Shares Outstanding (Basic) | 53.25M | 53.48M | 55.03M | 55.33M | 55.17M | 53.91M | 52.67M | 52.56M | 52.46M | 53.17M | 53.27M | 53.01M | 53.85M | 55.27M | 53.02M | 55.43M | 55.59M | 55.67M | 59.68M | 57.98M | 57.97M | 57.08M | 54.45M | 47.64M | 48.48M | 48.60M | 49.04M | 48.86M | 52.12M | 53.42M | 53.72M | 53.33M | 53.22M | 42.94M | 43.05M | 45.39M | 45.40M | 46.08M | 45.62M |
Shares Outstanding (Diluted) | 53.69M | 53.86M | 55.26M | 55.69M | 55.40M | 54.03M | 52.85M | 52.76M | 52.59M | 53.28M | 53.36M | 53.12M | 53.90M | 55.37M | 53.12M | 55.48M | 55.73M | 55.92M | 60.09M | 58.26M | 58.61M | 57.60M | 54.74M | 47.81M | 48.78M | 48.60M | 49.04M | 48.86M | 52.12M | 53.42M | 53.72M | 53.33M | 53.22M | 42.94M | 43.05M | 45.39M | 45.40M | 46.08M | 45.62M |
EPS (Basic) | 4.98 | 7.00 | 20.67 | 11.93 | 4.04 | 2.47 | 8.17 | 7.12 | 4.89 | 3.75 | 3.36 | 2.88 | 2.26 | 1.92 | 2.08 | 0.31 | 1.67 | 2.42 | 2.89 | 2.10 | 1.83 | 0.69 | 0.94 | 0.28 | 0.37 | 0.32 | 0.20 | 0.06 | 0.05 | 0.26 | 0.05 | 0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
EPS (Diluted) | 4.94 | 6.95 | 20.59 | 11.85 | 4.03 | 2.47 | 8.14 | 7.09 | 4.88 | 3.74 | 3.35 | 2.88 | 2.26 | 1.92 | 2.07 | 0.31 | 1.66 | 2.41 | 2.87 | 2.09 | 1.81 | 0.69 | 0.94 | 0.28 | 0.37 | 0.32 | 0.20 | 0.05 | 0.05 | 0.26 | 0.05 | 0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
EBITDA | 714.50M | 862.42M | 1.82B | 1.14B | 583.02M | 401.19M | 725.33M | 658.07M | 444.67M | 322.02M | 274.60M | 244.23M | 206.23M | 176.85M | 185.02M | 37.40M | 161.57M | 198.57M | 274.94M | 197.07M | 176.83M | 130.76M | 86.87M | 43.94M | 64.13M | 55.40M | 39.50M | 31.70M | 34.50M | 30.40M | 34.60M | 26.40M | 17.90M | 2.30M | 5.50M | 5.80M | 9.90M | 12.60M | 11.60M |
Depreciation & Amortization | 277.14M | 276.93M | 284.45M | 230.58M | 196.17M | 148.78M | 93.22M | 98.26M | 52.58M | 16.02M | 12.92M | 10.46M | 24.98M | 24.01M | 13.23M | 13.48M | 17.02M | 13.90M | 14.05M | 10.78M | 8.46M | 6.39M | 5.23M | 4.94M | 4.68M | 3.70M | 4.40M | 4.50M | 5.00M | 4.70M | 4.50M | 4.30M | 1.20M | 1.60M | 1.40M | 1.40M | 800.00K | 700.00K | 600.00K |