Thor Industries Inc. (THO)
77.03
-3.80 (-4.70%)
At close: Mar 28, 2025, 3:59 PM
77.16
0.17%
Pre-market: Mar 31, 2025, 08:38 AM EDT
Thor Industries Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 10.04B | 11.12B | 16.31B | 12.32B | 8.17B | 7.86B | 8.33B | 7.25B | 4.58B | 4.01B | 3.53B | 3.24B | 3.08B | 2.76B | 2.28B | 1.52B | 2.64B | 2.86B | 3.07B | 2.56B | 2.19B | 1.57B | 1.25B | 826.93M | 894M | 805.8M | 715.6M | 624.4M | 602.1M | 562.7M | 491.1M | 412.2M | 273.4M | 140.9M | 163.4M | 162.5M | 162.2M | 165.2M | 135.9M |
Cost of Revenue | 8.59B | 9.53B | 13.51B | 10.42B | 7.05B | 6.89B | 7.16B | 6.2B | 3.86B | 3.45B | 3.06B | 2.82B | 2.73B | 2.42B | 1.97B | 1.37B | 2.32B | 2.49B | 2.62B | 2.22B | 1.89B | 1.35B | 1.09B | 731.61M | 773.1M | 698.6M | 630.5M | 553.9M | 529M | 493.6M | 419.1M | 356.7M | 233.1M | 123M | 140.8M | 139.9M | 136.1M | 135.5M | 110.3M |
Gross Profit | 1.45B | 1.6B | 2.81B | 1.89B | 1.12B | 973.09M | 1.16B | 1.04B | 726.33M | 557.54M | 470.4M | 424.54M | 356.78M | 333.13M | 307.09M | 152.54M | 322.43M | 363.3M | 445.77M | 339.77M | 300.54M | 222.27M | 157.4M | 95.32M | 120.9M | 107.2M | 85.1M | 70.5M | 73.1M | 69.1M | 72M | 55.5M | 40.3M | 17.9M | 22.6M | 22.6M | 26.1M | 29.7M | 25.6M |
Operating Income | 423.89M | 596.8M | 1.53B | 938.92M | 180.94M | 359.56M | 632.1M | 559.81M | 392.09M | 290.64M | 248.76M | 219.43M | 176.49M | 142.01M | 140.53M | 15.23M | 144.54M | 184.66M | 260.89M | 186.3M | 162.08M | 124.37M | 81.65M | 39M | 59.45M | 51.6M | 35.1M | 29.6M | 29.6M | 25.7M | 30.1M | 22.1M | 16.7M | 700K | 4.1M | 4.4M | 9.1M | 11.9M | 11M |
Interest Income | n/a | 97.45M | 1.13M | 797K | 3.12M | 8.08M | 2.15M | 923K | 743K | 1.11M | 1.57M | 2.62M | 3.77M | 3.91M | 5.51M | 5.53M | n/a | n/a | n/a | n/a | 1.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 348.84M | 499.35M | 1.46B | 844.58M | 272.9M | 184.67M | 633.03M | 556.39M | 383.31M | 292.89M | 252.82M | 221.97M | 180.69M | 152.63M | 171.39M | 23.39M | 152.41M | 196.8M | 270.42M | 193.61M | 168.22M | 126.24M | 81.83M | 43.29M | 60.87M | 52.5M | 33.1M | 30M | 27.3M | 22.6M | 26.8M | 18.8M | 14.4M | 1M | 5.6M | 6.2M | 10.1M | 13.8M | 11.8M |
Net Income | 265.31M | 374.27M | 1.14B | 659.87M | 222.97M | 133.28M | 430.15M | 374.25M | 256.52M | 199.38M | 179M | 152.86M | 121.74M | 106.27M | 110.06M | 17.14M | 92.71M | 134.73M | 172.46M | 121.77M | 106.09M | 78.63M | 51.18M | 26.72M | 36.12M | 30.8M | 19.4M | 17.8M | 16.1M | 13.8M | 16M | 11.9M | 8.4M | 600K | 3.4M | 3.3M | 5.8M | 7.4M | 5.9M |
Selling & General & Admin | 895.53M | 870.05M | 1.12B | 869.92M | 634.12M | 536.04M | 477.44M | 419.85M | 306.27M | 250.89M | 208.71M | 194.65M | 169.15M | 180.86M | 147.41M | 124.58M | 177.07M | 177.7M | 183.93M | 152.5M | 137.66M | 97.18M | 75.18M | 54.98M | 56.77M | 51.9M | 45.6M | 36.4M | 38.5M | 38.7M | 37.4M | 29.1M | 22.4M | 15.6M | 17.1M | 16.8M | 16.2M | 17.1M | 14M |
Research & Development | 49.38M | 36.59M | 39M | 26.77M | 19.12M | 9.38M | 2.01M | 2.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 11.31M | 156.95M | 117.18M | 97.23M | 75.64M | 3.96M | 5.38M | 1.18M | 1.14M | 3.2M | 1.92M | 999K | 10.26M | 19.14M | 12.72M | 813K | 935K | 949K | 967K | 798.63K | 714.82K | 570.18K | 1.35M | 4.68M | 3.7M | 4.4M | 4.5M | 5M | 4.7M | 4.5M | 4.3M | 1.2M | 1.6M | 1.4M | 1.4M | 800K | 700K | 600K |
Operating Expenses | 1.03B | 1.01B | 1.27B | 987.1M | 731.35M | 611.68M | 532.56M | 483.77M | 334.23M | 266.91M | 221.63M | 205.11M | 180.29M | 191.12M | 166.55M | 137.3M | 177.88M | 178.63M | 184.88M | 153.47M | 138.46M | 97.9M | 75.75M | 56.32M | 61.45M | 55.6M | 50M | 40.9M | 43.5M | 43.4M | 41.9M | 33.4M | 23.6M | 17.2M | 18.5M | 18.2M | 17M | 17.8M | 14.6M |
Interest Expense | 88.67M | 97.45M | 91.22M | 94.34M | 104.21M | 60.03M | 5.19M | 8.81M | 1.59M | 180K | 10K | 6K | 560K | 212K | 395K | 525K | n/a | n/a | n/a | n/a | 156.13K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 77.03M | 66.17M | 55.46M | 44.64M | 67.02M | 38.64M | 26.87M | 25M | 14.47M | 12.52M | 9.49M | 8.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 9.62B | 10.54B | 14.78B | 11.41B | 7.78B | 7.5B | 7.7B | 6.69B | 4.19B | 3.72B | 3.28B | 3.02B | 2.91B | 2.61B | 2.14B | 1.51B | 2.5B | 2.67B | 2.81B | 2.37B | 2.03B | 1.45B | 1.16B | 787.93M | 834.54M | 754.2M | 680.5M | 594.8M | 572.5M | 537M | 461M | 390.1M | 256.7M | 140.2M | 159.3M | 158.1M | 153.1M | 153.3M | 124.9M |
Income Tax | 83.44M | 125.11M | 321.62M | 183.71M | 51.51M | 52.2M | 202.88M | 182.13M | 125.29M | 90.89M | 77.3M | 70.3M | 58.95M | 46.35M | 61.33M | 6.25M | 59.7M | 62.13M | 97.96M | 71.84M | 62.13M | 47.61M | 30.65M | 16.56M | 24.75M | 21.7M | 13.7M | 12.2M | 11.2M | 8.8M | 10.8M | 7.5M | 6M | 400K | 2.2M | 2.9M | 4.3M | 6.4M | 5.9M |
Shares Outstanding (Basic) | 53.25M | 53.48M | 55.03M | 55.33M | 55.17M | 53.91M | 52.67M | 52.56M | 52.46M | 53.17M | 53.27M | 53.01M | 53.85M | 55.27M | 53.02M | 55.43M | 55.59M | 55.67M | 59.68M | 57.98M | 57.97M | 57.08M | 54.45M | 47.64M | 48.48M | 48.6M | 49.04M | 48.86M | 52.12M | 53.42M | 53.72M | 53.33M | 53.22M | 42.94M | 43.05M | 45.39M | 45.4M | 46.08M | 45.62M |
Shares Outstanding (Diluted) | 53.69M | 53.86M | 55.26M | 55.69M | 55.4M | 54.03M | 52.85M | 52.76M | 52.59M | 53.28M | 53.36M | 53.12M | 53.9M | 55.37M | 53.12M | 55.48M | 55.73M | 55.92M | 60.09M | 58.26M | 58.61M | 57.6M | 54.74M | 47.81M | 48.78M | 48.6M | 49.04M | 48.86M | 52.12M | 53.42M | 53.72M | 53.33M | 53.22M | 42.94M | 43.05M | 45.39M | 45.4M | 46.08M | 45.62M |
EPS (Basic) | 4.98 | 7.00 | 20.67 | 11.93 | 4.04 | 2.47 | 8.17 | 7.12 | 4.89 | 3.75 | 3.36 | 2.88 | 2.26 | 1.92 | 2.08 | 0.31 | 1.67 | 2.42 | 2.89 | 2.10 | 1.83 | 0.69 | 0.94 | 0.28 | 0.37 | 0.32 | 0.20 | 0.06 | 0.05 | 0.26 | 0.05 | 0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
EPS (Diluted) | 4.94 | 6.95 | 20.59 | 11.85 | 4.03 | 2.47 | 8.14 | 7.09 | 4.88 | 3.74 | 3.35 | 2.88 | 2.26 | 1.92 | 2.07 | 0.31 | 1.66 | 2.41 | 2.87 | 2.09 | 1.81 | 0.69 | 0.94 | 0.28 | 0.37 | 0.32 | 0.20 | 0.05 | 0.05 | 0.26 | 0.05 | 0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
EBITDA | 714.5M | 862.42M | 1.82B | 1.14B | 583.02M | 401.19M | 725.33M | 658.07M | 444.67M | 322.02M | 274.6M | 244.23M | 206.23M | 176.85M | 185.02M | 37.4M | 161.57M | 198.57M | 274.94M | 197.07M | 176.83M | 130.76M | 86.87M | 43.94M | 64.13M | 55.4M | 39.5M | 31.7M | 34.5M | 30.4M | 34.6M | 26.4M | 17.9M | 2.3M | 5.5M | 5.8M | 9.9M | 12.6M | 11.6M |
Depreciation & Amortization | 277.14M | 276.93M | 284.45M | 230.58M | 196.17M | 148.78M | 93.22M | 98.26M | 52.58M | 16.02M | 12.92M | 10.46M | 24.98M | 24.01M | 13.23M | 13.48M | 17.02M | 13.9M | 14.05M | 10.78M | 8.46M | 6.39M | 5.23M | 4.94M | 4.68M | 3.7M | 4.4M | 4.5M | 5M | 4.7M | 4.5M | 4.3M | 1.2M | 1.6M | 1.4M | 1.4M | 800K | 700K | 600K |