Thryv Inc.
(THRY)
undefined
undefined%
At close: undefined
14.94
0.13%
After-hours Jan 03, 2025, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 916.96M | 1.20B | 1.11B | 1.11B | 1.42B | 1.79B | 1.32B | 942.97M | 1.50B | 1.81B | 1.44B | 1.28B | 1.48B |
| Cost of Revenue | 338.71M | 422.01M | 408.04M | 366.70M | 476.36M | 640.82M | 553.29M | 401.33M | 510.70M | 576.00M | 479.00M | 358.00M | 363.00M |
| Gross Profit | 578.25M | 780.38M | 705.34M | 742.74M | 945.02M | 1.15B | 764.87M | 541.63M | 987.38M | 1.24B | 965.00M | 920.00M | 1.12B |
| Operating Income | -200.02M | 261.60M | 190.01M | 152.01M | 152.89M | 162.04M | -131.00M | -113.85M | 94.13M | -4.00M | -850.00M | 103.00M | -430.00M |
| Interest Income | n/a | 60.41M | 66.37M | 68.54M | 92.95M | n/a | n/a | 162.34M | 354.61M | n/a | n/a | n/a | n/a |
| Pretax Income | -260.54M | 98.97M | 134.31M | 41.24M | 53.57M | 60.97M | -238.87M | 828.86M | -303.08M | -358.00M | -1.20B | 47.00M | -644.00M |
| Net Income | -259.30M | 54.35M | 101.58M | 149.22M | 35.50M | 51.05M | -171.32M | -622.51M | -263.46M | -371.00M | -819.00M | 41.00M | -519.00M |
| Selling & General & Admin | 509.42M | 578.84M | 511.71M | 419.29M | 532.70M | 723.11M | 594.43M | 376.08M | 482.83M | 600.00M | 592.00M | 398.00M | 495.00M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.31M | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 268.85M | 60.06M | 10.68M | 146.52M | 206.27M | 266.98M | -40.80M | n/a | n/a | 643.00M | 765.00M | 419.00M | 252.00M |
| Operating Expenses | 778.26M | 578.84M | 511.71M | 565.82M | 738.97M | 990.09M | 895.87M | 449.56M | 935.85M | 1.24B | 1.36B | 817.00M | 747.00M |
| Interest Expense | 61.73M | 60.41M | 66.37M | 68.54M | 92.95M | 82.70M | 67.81M | n/a | n/a | 356.00M | 316.00M | 196.00M | 227.00M |
| Selling & Marketing Expenses | 300.54M | 362.43M | 357.81M | 263.01M | 352.74M | 479.38M | 370.55M | 260.92M | 345.22M | 436.00M | 383.00M | 280.00M | 333.00M |
| Cost & Expenses | 1.12B | 1.00B | 919.76M | 932.51M | 1.22B | 1.63B | 1.45B | 850.89M | 1.45B | 1.82B | 1.84B | 1.18B | 1.11B |
| Income Tax | -1.25M | 44.63M | 32.74M | -107.98M | 18.06M | 9.92M | -67.54M | 154.78M | 39.62M | 13.00M | -376.00M | 6.00M | -125.00M |
| Shares Outstanding (Basic) | 34.72M | 34.34M | 33.61M | 31.52M | 22.69M | 57.33M | 56.32M | 55.53M | n/a | 9.61M | 8.28M | 9.67M | 9.67M |
| Shares Outstanding (Diluted) | 34.72M | 36.51M | 36.50M | 33.80M | 24.15M | 59.63M | 56.44M | 55.53M | n/a | 9.61M | 8.28M | 9.67M | 9.67M |
| EPS (Basic) | -7.47 | 1.58 | 3.02 | 4.73 | 1.56 | 0.89 | -3.04 | -11.21 | n/a | -38.6 | -98.94 | 4.24 | -53.69 |
| EPS (Diluted) | -7.47 | 1.49 | 2.78 | 4.42 | 1.47 | 0.86 | -3.04 | -11.21 | n/a | -38.6 | -98.94 | 4.24 | -53.69 |
| EBITDA | -135.56M | 247.77M | 306.16M | 256.30M | 352.79M | 410.43M | 130.38M | 156.25M | 483.47M | 641.00M | -114.00M | 522.00M | -165.00M |
| Depreciation & Amortization | 63.25M | 88.39M | 105.47M | 146.52M | 206.27M | 266.98M | 301.44M | 270.11M | 389.34M | 643.00M | 765.00M | 419.00M | 252.00M |